Revenue
263 thousand GBP
2025 · GBP
Exact inputs and evidence
- Revenue: 263000 GBP Source
Annual consolidated revenue for 2025: about GBP 263K, using the latest reported figures. The previous period, 2024, was about GBP 85K.
706000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-05-12.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 85,000
–
Current period
GBP 263,000
–
263000 − 85000 = 178000 GBP
85000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source263000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−GBP 1.37 million
–
Current period
−GBP 2.53 million
–
-2529000 − -1373000 = -1156000 GBP
-1373000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-2529000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 3.62 million
–
Current period
GBP 1.46 million
–
1460000 − 3622000 = -2162000 GBP
3622000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1460000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | 85000 | 10419000 Derived | -10334000 | Unavailable | Unavailable | -4995000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 263000 | 6197000 Derived | -5934000 | Unavailable | Unavailable | -3989000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2024 | Revenue | 85000 |
|
| 2025 | Revenue | 263000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | 209.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Operating margin | -12,157.6% |
|
| 2025 | Operating margin | -2,256.3% |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2024 | Free cash flow margin | -5,876.5% |
|
| 2025 | Free cash flow margin | -1,516.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2024 | Operating cash flow | -1373000 |
|
| 2025 | Operating cash flow | -2529000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2024 | Free cash flow | -4995000 |
|
| 2025 | Free cash flow | -3989000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Liabilities / assets | 79.2% |
|
| 2025 | Liabilities / assets | 74.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Current assets / current liabilities | 0.49× |
|
| 2025 | Current assets / current liabilities | 1.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | −GBP 1.37 million Exact valueExact value: -1373000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 3.62 million Exact valueExact value: 3622000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 5 million Calculation and evidence-1373000 − 3622000 GBP Exact free cash flow: -4995000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | −GBP 2.53 million Exact valueExact value: -2529000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.46 million Exact valueExact value: 1460000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 3.99 million Calculation and evidence-2529000 − 1460000 GBP Exact free cash flow: -3989000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 108 latest values · 108 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800T424TYEZ5PLE75, esef:213800T424TYEZ5PLE75