Revenue
624 million SEK
2021 · SEK
Exact inputs and evidence
- Revenue: 623600000 SEK Source
4 filing records in this dataset, filed from 2022-04-05 to 2025-05-08. Reported financial figures are available; chart coverage varies by period.
124500000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−SEK 206.1 million
–
Current period
SEK 224.8 million
–
224800000 − -206100000 = 430900000 SEK
-206100000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source224800000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 129 million
–
Current period
SEK 130.4 million
–
130400000 − 129000000 = 1400000 SEK
129000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source130400000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 555800000 | 331600000 Derived | 224200000 | -295500000 Derived | 519700000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 623600000 | 370500000 Derived | 253100000 | -1051900000 Derived | 1305000000 | Unavailable | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 555800000 |
|
| 2021 | Revenue | 623600000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 12.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 40.3% |
|
| 2021 | Operating margin | 40.6% |
|
| 2020 | Net margin | 93.5% |
|
| 2021 | Net margin | 209.3% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 178500000 |
|
| 2021 | Operating cash flow | 261700000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.21× |
|
| 2021 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | SEK 519.7 million Exact valueExact value: 519700000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 178.5 million Exact valueExact value: 178500000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | SEK 1.31 billion Exact valueExact value: 1305000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 261.7 million Exact valueExact value: 261700000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | SEK 171.4 million Exact valueExact value: 171400000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 441.2 million Exact valueExact value: 441200000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −SEK 206.1 million Exact valueExact value: -206100000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 129 million Exact valueExact value: 129000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | SEK 224.8 million Exact valueExact value: 224800000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 130.4 million Exact valueExact value: 130400000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 282 latest values · 282 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800SWOEKEF29R3C35, esef:213800SWOEKEF29R3C35