Centamin plc

ESEF

3 filing records in this dataset, filed from 2022-05-03 to 2024-04-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

891 million USD

2023 · USD

Exact inputs and evidence

Net margin

10.35%

2023 · %

Exact inputs and evidence
  • Net Income: 92284000 USD Source
  • Revenue: 891262000 USD Source

Operating cash flow

354 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: 353600000 USD Source

Free cash flow

163 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: 353600000 USD Source
  • Capital Expenditure: 190723000 USD Source
Cash and cash equivalents
93.3 million USD Source
Exact value

93322000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-04-10.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13%

    Prior period

    USD 788.42 million

    –

    Current period

    USD 891.26 million

    –

    Exact inputs and evidence

    891262000 − 788424000 = 102838000 USD

    788424000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    891262000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +27.3%

    Prior period

    USD 72.49 million

    –

    Current period

    USD 92.28 million

    –

    Exact inputs and evidence

    92284000 − 72490000 = 19794000 USD

    72490000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    92284000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +20.9%

    Prior period

    USD 292.52 million

    –

    Current period

    USD 353.6 million

    –

    Exact inputs and evidence

    353600000 − 292524000 = 61076000 USD

    292524000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    353600000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.7%

    Prior period

    USD 263.62 million

    –

    Current period

    USD 190.72 million

    –

    Exact inputs and evidence

    190723000 − 263622000 = -72899000 USD

    263622000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    190723000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 891.26 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 92.28 million 10% of revenue

Cash

  • Operating cash flow USD 353.6 million 40% of revenue
  • Capital expenditure USD 190.72 million 21% of revenue
  • Free cash flow Derived USD 162.88 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31828737000 UnavailableUnavailableUnavailable155979000 326206000 Derived
Source
2021 2021-01-01 – 2021-12-31733306000 UnavailableUnavailableUnavailable101527000 84949000 Derived
Source
2022 2022-01-01 – 2022-12-31788424000 UnavailableUnavailableUnavailable72490000 28902000 Derived
Source
2023 2023-01-01 – 2023-12-31891262000 UnavailableUnavailableUnavailable92284000 162877000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 891.3M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.962.6M721.9M481.3M240.6M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue828737000
2021Revenue733306000
2022Revenue788424000
2023Revenue891262000

Revenue growth

Change in revenue from the same financial period one year earlier.

13% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%7.9%0.8%-6.4%-13.5%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-11.5%
2022Year over year7.5%
2023Year over year13%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 10.4% 2023
Free cash flow margin 18.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%21%11%0%2020-12-312021-12-312022-12-312023-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2020Net margin18.8%
2021Net margin13.8%
2022Net margin9.2%
2023Net margin10.4%
2020Free cash flow margin39.4%
2021Free cash flow margin11.6%
2022Free cash flow margin3.7%
2023Free cash flow margin18.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 353.6M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.489.6M367.2M244.8M122.4M0.02020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow453305000
2021Operating cash flow309878000
2022Operating cash flow292524000
2023Operating cash flow353600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 162.9M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.352.3M264.2M176.2M88.1M0.02020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow326206000
2021Free cash flow84949000
2022Free cash flow28902000
2023Free cash flow162877000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0%8.3%5.5%2.8%0.0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets7.6%
2021Liabilities / assets9.4%
2022Liabilities / assets10.2%
2023Liabilities / assets9.5%

Current assets to current liabilities

Current assets divided by current liabilities.

3.22× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.54×4.90×3.27×1.63×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities6.05×
2021Current assets / current liabilities4.68×
2022Current assets / current liabilities2.78×
2023Current assets / current liabilities3.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
USD 155.98 million
Exact value

Exact value: 155979000 USD

2020-01-01 – 2020-12-31: 155979000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453.31 million
Exact value

Exact value: 453305000 USD

2020-01-01 – 2020-12-31: 453305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.1 million
Exact value

Exact value: 127099000 USD

2020-01-01 – 2020-12-31: 127099000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 326.21 million
Calculation and evidence

453305000 − 127099000 USD

Exact free cash flow: 326206000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 101.53 million
Exact value

Exact value: 101527000 USD

2021-01-01 – 2021-12-31: 101527000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 309.88 million
Exact value

Exact value: 309878000 USD

2021-01-01 – 2021-12-31: 309878000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224.93 million
Exact value

Exact value: 224929000 USD

2021-01-01 – 2021-12-31: 224929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.95 million
Calculation and evidence

309878000 − 224929000 USD

Exact free cash flow: 84949000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 72.49 million
Exact value

Exact value: 72490000 USD

2022-01-01 – 2022-12-31: 72490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292.52 million
Exact value

Exact value: 292524000 USD

2022-01-01 – 2022-12-31: 292524000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 263.62 million
Exact value

Exact value: 263622000 USD

2022-01-01 – 2022-12-31: 263622000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.9 million
Calculation and evidence

292524000 − 263622000 USD

Exact free cash flow: 28902000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 92.28 million
Exact value

Exact value: 92284000 USD

2023-01-01 – 2023-12-31: 92284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 353.6 million
Exact value

Exact value: 353600000 USD

2023-01-01 – 2023-12-31: 353600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.72 million
Exact value

Exact value: 190723000 USD

2023-01-01 – 2023-12-31: 190723000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.88 million
Calculation and evidence

353600000 − 190723000 USD

Exact free cash flow: 162877000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 249 latest values · 249 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800PDI9G7OUKLPV84, esef:213800PDI9G7OUKLPV84