Darktrace plc

ESEF

2 filing records in this dataset, filed from 2022-10-05 to 2023-10-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

545 million USD

2023 · USD

Exact inputs and evidence

Operating margin

6.69%

2023 · %

Exact inputs and evidence
  • Operating Income: 36512000 USD Source
  • Revenue: 545430000 USD Source

Operating cash flow

134 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: 134047000 USD Source

Free cash flow

110 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: 134047000 USD Source
  • Capital Expenditure: 24306000 USD Source
Cash and cash equivalents
357 million USD Source
Exact value

356986000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-10-10.

Financial data available through: 2023-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-06-30
  • Operating income: 3 of 11 periods available· newest 2023-06-30
  • Net income: 3 of 11 periods available· newest 2023-06-30
  • Operating cash flow: 3 of 11 periods available· newest 2023-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2023-06-30
  • Total assets: 3 of 11 periods available· newest 2023-06-30
  • Total liabilities: 3 of 11 periods available· newest 2023-06-30
  • Current assets: 3 of 11 periods available· newest 2023-06-30
  • Current liabilities: 3 of 11 periods available· newest 2023-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +31.3%

    Prior period

    USD 415.48 million

    –

    Current period

    USD 545.43 million

    –

    Exact inputs and evidence

    545430000 − 415482000 = 129948000 USD

    415482000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    545430000 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +3,946.5%

    Prior period

    USD 1.46 million

    –

    Current period

    USD 58.96 million

    –

    Exact inputs and evidence

    58958000 − 1457000 = 57501000 USD

    1457000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    58958000 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4.4%

    Prior period

    USD 140.24 million

    –

    Current period

    USD 134.05 million

    –

    Exact inputs and evidence

    134047000 − 140244000 = -6197000 USD

    140244000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    134047000 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.7%

    Prior period

    USD 31.86 million

    –

    Current period

    USD 24.31 million

    –

    Exact inputs and evidence

    24306000 − 31863000 = -7557000 USD

    31863000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    24306000 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-07-01 – 2023-06-30

  • Revenue USD 545.43 million 100% of revenue
  • Operating costs Derived USD 508.92 million 93% of revenue
  • Operating income USD 36.51 million 6.7% of revenue
  • Tax, interest and other Derived −USD 22.45 million −4.1% of revenue
  • Net income USD 58.96 million 11% of revenue

Cash

  • Operating cash flow USD 134.05 million 25% of revenue
  • Capital expenditure USD 24.31 million 4.5% of revenue
  • Free cash flow Derived USD 109.74 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 112% of revenue.
  • 2022 98%
  • 2023 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2020-07-01 – 2021-06-30285101000 319855000 Derived -34754000 111074000 Derived -145828000 37251000 Derived
Source
2022 2021-07-01 – 2022-06-30415482000 407880000 Derived 7602000 6145000 Derived 1457000 108381000 Derived
Source
2023 2022-07-01 – 2023-06-30545430000 508918000 Derived 36512000 -22446000 Derived 58958000 109741000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 545.4M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.589.1M441.8M294.5M147.3M0.0202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue285101000
2022Revenue415482000
2023Revenue545430000

Revenue growth

Change in revenue from the same financial period one year earlier.

31.3% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%25%12%0%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year45.7%
2023Year over year31.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.7% 2023
Net margin 10.8% 2023
Free cash flow margin 20.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%10%-13%-35%-57%202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-12.2%
2022Operating margin1.8%
2023Operating margin6.7%
2021Net margin-51.1%
2022Net margin0.4%
2023Net margin10.8%
2021Free cash flow margin13.1%
2022Free cash flow margin26.1%
2023Free cash flow margin20.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 134M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151.5M113.6M75.7M37.9M0.0202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow59892000
2022Operating cash flow140244000
2023Operating cash flow134047000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 109.7M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118.5M88.9M59.3M29.6M0.0202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow37251000
2022Free cash flow108381000
2023Free cash flow109741000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets52.8%
2022Liabilities / assets56.9%
2023Liabilities / assets65%

Current assets to current liabilities

Current assets divided by current liabilities.

1.28× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.03×1.52×1.01×0.51×0.00×202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.88×
2022Current assets / current liabilities1.59×
2023Current assets / current liabilities1.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2020-07-01 – 2021-06-30
−USD 145.83 million
Exact value

Exact value: -145828000 USD

2020-07-01 – 2021-06-30: -145828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.89 million
Exact value

Exact value: 59892000 USD

2020-07-01 – 2021-06-30: 59892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.64 million
Exact value

Exact value: 22641000 USD

2020-07-01 – 2021-06-30: 22641000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.25 million
Calculation and evidence

59892000 − 22641000 USD

Exact free cash flow: 37251000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-06-30
USD 1.46 million
Exact value

Exact value: 1457000 USD

2021-07-01 – 2022-06-30: 1457000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.24 million
Exact value

Exact value: 140244000 USD

2021-07-01 – 2022-06-30: 140244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.86 million
Exact value

Exact value: 31863000 USD

2021-07-01 – 2022-06-30: 31863000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.38 million
Calculation and evidence

140244000 − 31863000 USD

Exact free cash flow: 108381000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
USD 58.96 million
Exact value

Exact value: 58958000 USD

2022-07-01 – 2023-06-30: 58958000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134.05 million
Exact value

Exact value: 134047000 USD

2022-07-01 – 2023-06-30: 134047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.31 million
Exact value

Exact value: 24306000 USD

2022-07-01 – 2023-06-30: 24306000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.74 million
Calculation and evidence

134047000 − 24306000 USD

Exact free cash flow: 109741000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 235 latest values · 235 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800PC5S5P9CSNFC89, esef:213800PC5S5P9CSNFC89