Revenue
545 million USD
2023 · USD
Exact inputs and evidence
- Revenue: 545430000 USD Source
2 filing records in this dataset, filed from 2022-10-05 to 2023-10-10. Reported financial figures are available; chart coverage varies by period.
356986000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-10-10.
Financial data available through: 2023-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 415.48 million
–
Current period
USD 545.43 million
–
545430000 − 415482000 = 129948000 USD
415482000 USD · 2021-07-01 – 2022-06-30
Inspect prior input Prior source545430000 USD · 2022-07-01 – 2023-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.46 million
–
Current period
USD 58.96 million
–
58958000 − 1457000 = 57501000 USD
1457000 USD · 2021-07-01 – 2022-06-30
Inspect prior input Prior source58958000 USD · 2022-07-01 – 2023-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 140.24 million
–
Current period
USD 134.05 million
–
134047000 − 140244000 = -6197000 USD
140244000 USD · 2021-07-01 – 2022-06-30
Inspect prior input Prior source134047000 USD · 2022-07-01 – 2023-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.86 million
–
Current period
USD 24.31 million
–
24306000 − 31863000 = -7557000 USD
31863000 USD · 2021-07-01 – 2022-06-30
Inspect prior input Prior source24306000 USD · 2022-07-01 – 2023-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-07-01 – 2021-06-30 | 285101000 | 319855000 Derived | -34754000 | 111074000 Derived | -145828000 | 37251000 Derived | Source
|
| 2022 2021-07-01 – 2022-06-30 | 415482000 | 407880000 Derived | 7602000 | 6145000 Derived | 1457000 | 108381000 Derived | Source
|
| 2023 2022-07-01 – 2023-06-30 | 545430000 | 508918000 Derived | 36512000 | -22446000 Derived | 58958000 | 109741000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 285101000 |
|
| 2022 | Revenue | 415482000 |
|
| 2023 | Revenue | 545430000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 45.7% |
|
| 2023 | Year over year | 31.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -12.2% |
|
| 2022 | Operating margin | 1.8% |
|
| 2023 | Operating margin | 6.7% |
|
| 2021 | Net margin | -51.1% |
|
| 2022 | Net margin | 0.4% |
|
| 2023 | Net margin | 10.8% |
|
| 2021 | Free cash flow margin | 13.1% |
|
| 2022 | Free cash flow margin | 26.1% |
|
| 2023 | Free cash flow margin | 20.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 59892000 |
|
| 2022 | Operating cash flow | 140244000 |
|
| 2023 | Operating cash flow | 134047000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 37251000 |
|
| 2022 | Free cash flow | 108381000 |
|
| 2023 | Free cash flow | 109741000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 52.8% |
|
| 2022 | Liabilities / assets | 56.9% |
|
| 2023 | Liabilities / assets | 65% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 1.88× |
|
| 2022 | Current assets / current liabilities | 1.59× |
|
| 2023 | Current assets / current liabilities | 1.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-07-01 – 2021-06-30 | −USD 145.83 million Exact valueExact value: -145828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.89 million Exact valueExact value: 59892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.64 million Exact valueExact value: 22641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.25 million Calculation and evidence59892000 − 22641000 USD Exact free cash flow: 37251000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-07-01 – 2022-06-30 | USD 1.46 million Exact valueExact value: 1457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140.24 million Exact valueExact value: 140244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.86 million Exact valueExact value: 31863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.38 million Calculation and evidence140244000 − 31863000 USD Exact free cash flow: 108381000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-07-01 – 2023-06-30 | USD 58.96 million Exact valueExact value: 58958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.05 million Exact valueExact value: 134047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.31 million Exact valueExact value: 24306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109.74 million Calculation and evidence134047000 − 24306000 USD Exact free cash flow: 109741000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 235 latest values · 235 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800PC5S5P9CSNFC89, esef:213800PC5S5P9CSNFC89