DWF Group plc

ESEF

2 filing records in this dataset, filed from 2022-08-30 to 2023-09-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

452 million GBP

2023 · GBP

Exact inputs and evidence

Operating margin

5.36%

2023 · %

Exact inputs and evidence
  • Operating Income: 24218000 GBP Source
  • Revenue: 451641000 GBP Source

Operating cash flow

26.9 million GBP

2023 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 26949000 GBP Source

Free cash flow

24.1 million GBP

2023 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 26949000 GBP Source
  • Capital Expenditure: 2874000 GBP Source
Cash and cash equivalents
36.4 million GBP Source
Exact value

36404000 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-09-14.

Financial data available through: 2023-04-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-04-30
  • Operating income: 3 of 11 periods available· newest 2023-04-30
  • net income: No compatible figures in this window
  • Operating cash flow: 3 of 11 periods available· newest 2023-04-30
  • Capital expenditure: 3 of 11 periods available· newest 2023-04-30
  • Total assets: 3 of 11 periods available· newest 2023-04-30
  • Total liabilities: 3 of 11 periods available· newest 2023-04-30
  • Current assets: 3 of 11 periods available· newest 2023-04-30
  • Current liabilities: 3 of 11 periods available· newest 2023-04-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.6%

    Prior period

    GBP 416.05 million

    –

    Current period

    GBP 451.64 million

    –

    Exact inputs and evidence

    451641000 − 416052000 = 35589000 GBP

    416052000 GBP · 2021-05-01 – 2022-04-30

    Inspect prior input Prior source

    451641000 GBP · 2022-05-01 – 2023-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.8%

    Prior period

    GBP 25.71 million

    –

    Current period

    GBP 26.95 million

    –

    Exact inputs and evidence

    26949000 − 25709000 = 1240000 GBP

    25709000 GBP · 2021-05-01 – 2022-04-30

    Inspect prior input Prior source

    26949000 GBP · 2022-05-01 – 2023-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19.7%

    Prior period

    GBP 3.58 million

    –

    Current period

    GBP 2.87 million

    –

    Exact inputs and evidence

    2874000 − 3581000 = -707000 GBP

    3581000 GBP · 2021-05-01 – 2022-04-30

    Inspect prior input Prior source

    2874000 GBP · 2022-05-01 – 2023-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-05-01 – 2023-04-30

  • Revenue GBP 451.64 million 100% of revenue
  • Operating costs Derived GBP 427.42 million 95% of revenue
  • Operating income GBP 24.22 million 5.4% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow GBP 26.95 million 6% of revenue
  • Capital expenditure GBP 2.87 million 0.6% of revenue
  • Free cash flow Derived GBP 24.08 million 5.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2020-05-01 – 2021-04-30400948000 426582000 Derived -25634000 UnavailableUnavailable39774000 Derived
Source
2022 2021-05-01 – 2022-04-30416052000 388399000 Derived 27653000 UnavailableUnavailable22128000 Derived
Source
2023 2022-05-01 – 2023-04-30451641000 427423000 Derived 24218000 UnavailableUnavailable24075000 Derived
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 451.6M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.487.8M365.8M243.9M121.9M0.0202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Revenue400948000
2022Revenue416052000
2023Revenue451641000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.6% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%6.9%4.6%2.3%0.0%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year3.8%
2023Year over year8.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.4% 2023
Free cash flow margin 5.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2%6.5%1.8%-3.0%-7.7%202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-6.4%
2022Operating margin6.6%
2023Operating margin5.4%
2021-04-30Net marginNot reported
2022-04-30Net marginNot reported
2023-04-30Net marginNot reported
2021Free cash flow margin9.9%
2022Free cash flow margin5.3%
2023Free cash flow margin5.3%

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 26.9M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.3M35.5M23.6M11.8M0.0202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Operating cash flow43775000
2022Operating cash flow25709000
2023Operating cash flow26949000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP 24.1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.0M32.2M21.5M10.7M0.0202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Free cash flow39774000
2022Free cash flow22128000
2023Free cash flow24075000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%72%48%24%0%202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets89.4%
2022Liabilities / assets84.6%
2023Liabilities / assets82%

Current assets to current liabilities

Current assets divided by current liabilities.

1.93× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09×1.57×1.04×0.52×0.00×202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.36×
2022Current assets / current liabilities1.69×
2023Current assets / current liabilities1.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2020-05-01 – 2021-04-30
Unavailable Not reported for this period.
GBP 43.78 million
Exact value

Exact value: 43775000 GBP

2020-05-01 – 2021-04-30: 43775000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 4 million
Exact value

Exact value: 4001000 GBP

2020-05-01 – 2021-04-30: 4001000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 39.77 million
Calculation and evidence

43775000 − 4001000 GBP

Exact free cash flow: 39774000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-05-01 – 2022-04-30
Unavailable Not reported for this period.
GBP 25.71 million
Exact value

Exact value: 25709000 GBP

2021-05-01 – 2022-04-30: 25709000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 3.58 million
Exact value

Exact value: 3581000 GBP

2021-05-01 – 2022-04-30: 3581000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 22.13 million
Calculation and evidence

25709000 − 3581000 GBP

Exact free cash flow: 22128000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-05-01 – 2023-04-30
Unavailable Not reported for this period.
GBP 26.95 million
Exact value

Exact value: 26949000 GBP

2022-05-01 – 2023-04-30: 26949000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 2.87 million
Exact value

Exact value: 2874000 GBP

2022-05-01 – 2023-04-30: 2874000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 24.08 million
Calculation and evidence

26949000 − 2874000 GBP

Exact free cash flow: 24075000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 231 latest values · 231 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800O9QREOHTOGQ266, esef:213800O9QREOHTOGQ266