Xaar plc

ESEF

Annual consolidated revenue for 2025: about GBP 60.06M, using the latest reported figures. The previous period, 2024, was about GBP 53.75M.

Watchlist

Latest fiscal year

Revenue

60.1 million GBP

2025 · GBP

Exact inputs and evidence

Operating margin

-4.77%

2025 · %

Exact inputs and evidence
  • Operating Income: -2867000 GBP Source
  • Revenue: 60055000 GBP Source

Operating cash flow

1.78 million GBP

2025 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 1777000 GBP Source

Free cash flow

-173 thousand GBP

2025 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 1777000 GBP Source
  • Capital Expenditure: 1950000 GBP Source
Cash and cash equivalents
5.35 million GBP Source
Exact value

5349000 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-05-12.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.7%

    Prior period

    GBP 53.75 million

    –

    Current period

    GBP 60.06 million

    –

    Exact inputs and evidence

    60055000 − 53754000 = 6301000 GBP

    53754000 GBP · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    60055000 GBP · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -73.1%

    Prior period

    GBP 6.6 million

    –

    Current period

    GBP 1.78 million

    –

    Exact inputs and evidence

    1777000 − 6598000 = -4821000 GBP

    6598000 GBP · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1777000 GBP · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +108.3%

    Prior period

    GBP 936,000

    –

    Current period

    GBP 1.95 million

    –

    Exact inputs and evidence

    1950000 − 936000 = 1014000 GBP

    936000 GBP · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1950000 GBP · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue GBP 60.06 million 100% of revenue
  • Cost of revenue GBP 36.36 million 61% of revenue
  • Operating expenses GBP 26.56 million 44% of revenue
  • Operating income −GBP 2.87 million −4.8% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow GBP 1.78 million 3% of revenue
  • Capital expenditure GBP 1.95 million 3.2% of revenue
  • Free cash flow Derived −GBP 173,000 −0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 109% of revenue.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3147984000 52271000 Derived -4287000 7398000 Derived -11685000 -3905000 Derived
Source
2021 2021-01-01 – 2021-12-3159254000 58022000 Derived 1232000 -14987000 Derived 16219000 -3930000 Derived
Source
2022 2022-01-01 – 2022-12-3172782000 71543000 Derived 1239000 -393000 Derived 1632000 -7961000 Derived
Source
2023 2023-01-01 – 2023-12-3170241000 72485000 Derived -2244000 UnavailableUnavailable-1959000 Derived
Source
2024 2024-01-01 – 2024-12-3153754000 62772000 Derived -9018000 UnavailableUnavailable5662000 Derived
Source
2025 2025-01-01 – 2025-12-3160055000 62922000 Derived -2867000 UnavailableUnavailable-173000 Derived
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 60.1M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.6M59.0M39.3M19.7M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Revenue47984000
2021Revenue59254000
2022Revenue72782000
2023Revenue70241000
2024Revenue53754000
2025Revenue60055000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%14%0%-14%-27%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year23.5%
2022Year over year22.8%
2023Year over year-3.5%
2024Year over year-23.5%
2025Year over year11.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.8% 2025
Net margin 2.2% 2022
Free cash flow margin -0.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%17%2%-13%-28%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-8.9%
2021Operating margin2.1%
2022Operating margin1.7%
2023Operating margin-3.2%
2024Operating margin-16.8%
2025Operating margin-4.8%
2020Net margin-24.4%
2021Net margin27.4%
2022Net margin2.2%
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2020Free cash flow margin-8.1%
2021Free cash flow margin-6.6%
2022Free cash flow margin-10.9%
2023Free cash flow margin-2.8%
2024Free cash flow margin10.5%
2025Free cash flow margin-0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 1.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M4.1M546.5K-3.0M-6.5M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Operating cash flow-2807000
2021Operating cash flow-2054000
2022Operating cash flow-5505000
2023Operating cash flow-449000
2024Operating cash flow6598000
2025Operating cash flow1777000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP -173K 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8M2.8M-1.1M-5.1M-9.1M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Free cash flow-3905000
2021Free cash flow-3930000
2022Free cash flow-7961000
2023Free cash flow-1959000
2024Free cash flow5662000
2025Free cash flow-173000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.7%26.1%17.4%8.7%0.0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets23.9%
2021Liabilities / assets32.2%
2022Liabilities / assets30.1%
2023Liabilities / assets29.1%
2024Liabilities / assets26.3%
2025Liabilities / assets28.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.55× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.27×2.46×1.64×0.82×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities3.03×
2021Current assets / current liabilities2.67×
2022Current assets / current liabilities2.45×
2023Current assets / current liabilities2.43×
2024Current assets / current liabilities2.89×
2025Current assets / current liabilities2.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−GBP 11.69 million
Exact value

Exact value: -11685000 GBP

2020-01-01 – 2020-12-31: -11685000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 2.81 million
Exact value

Exact value: -2807000 GBP

2020-01-01 – 2020-12-31: -2807000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 1.1 million
Exact value

Exact value: 1098000 GBP

2020-01-01 – 2020-12-31: 1098000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 3.91 million
Calculation and evidence

-2807000 − 1098000 GBP

Exact free cash flow: -3905000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
GBP 16.22 million
Exact value

Exact value: 16219000 GBP

2021-01-01 – 2021-12-31: 16219000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 2.05 million
Exact value

Exact value: -2054000 GBP

2021-01-01 – 2021-12-31: -2054000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 1.88 million
Exact value

Exact value: 1876000 GBP

2021-01-01 – 2021-12-31: 1876000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 3.93 million
Calculation and evidence

-2054000 − 1876000 GBP

Exact free cash flow: -3930000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
GBP 1.63 million
Exact value

Exact value: 1632000 GBP

2022-01-01 – 2022-12-31: 1632000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 5.51 million
Exact value

Exact value: -5505000 GBP

2022-01-01 – 2022-12-31: -5505000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 2.46 million
Exact value

Exact value: 2456000 GBP

2022-01-01 – 2022-12-31: 2456000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 7.96 million
Calculation and evidence

-5505000 − 2456000 GBP

Exact free cash flow: -7961000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−GBP 449,000
Exact value

Exact value: -449000 GBP

2023-01-01 – 2023-12-31: -449000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 1.51 million
Exact value

Exact value: 1510000 GBP

2023-01-01 – 2023-12-31: 1510000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 1.96 million
Calculation and evidence

-449000 − 1510000 GBP

Exact free cash flow: -1959000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
GBP 6.6 million
Exact value

Exact value: 6598000 GBP

2024-01-01 – 2024-12-31: 6598000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 936,000
Exact value

Exact value: 936000 GBP

2024-01-01 – 2024-12-31: 936000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 5.66 million
Calculation and evidence

6598000 − 936000 GBP

Exact free cash flow: 5662000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
GBP 1.78 million
Exact value

Exact value: 1777000 GBP

2025-01-01 – 2025-12-31: 1777000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 1.95 million
Exact value

Exact value: 1950000 GBP

2025-01-01 – 2025-12-31: 1950000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 173,000
Calculation and evidence

1777000 − 1950000 GBP

Exact free cash flow: -173000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 459 latest values · 459 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800MXEC3KAOBBPO57, esef:213800MXEC3KAOBBPO57