Revenue
60.1 million GBP
2025 · GBP
Exact inputs and evidence
- Revenue: 60055000 GBP Source
Annual consolidated revenue for 2025: about GBP 60.06M, using the latest reported figures. The previous period, 2024, was about GBP 53.75M.
5349000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-05-12.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 53.75 million
–
Current period
GBP 60.06 million
–
60055000 − 53754000 = 6301000 GBP
53754000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source60055000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 6.6 million
–
Current period
GBP 1.78 million
–
1777000 − 6598000 = -4821000 GBP
6598000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1777000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 936,000
–
Current period
GBP 1.95 million
–
1950000 − 936000 = 1014000 GBP
936000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1950000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 47984000 | 52271000 Derived | -4287000 | 7398000 Derived | -11685000 | -3905000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 59254000 | 58022000 Derived | 1232000 | -14987000 Derived | 16219000 | -3930000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 72782000 | 71543000 Derived | 1239000 | -393000 Derived | 1632000 | -7961000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 70241000 | 72485000 Derived | -2244000 | Unavailable | Unavailable | -1959000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 53754000 | 62772000 Derived | -9018000 | Unavailable | Unavailable | 5662000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 60055000 | 62922000 Derived | -2867000 | Unavailable | Unavailable | -173000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 47984000 |
|
| 2021 | Revenue | 59254000 |
|
| 2022 | Revenue | 72782000 |
|
| 2023 | Revenue | 70241000 |
|
| 2024 | Revenue | 53754000 |
|
| 2025 | Revenue | 60055000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 23.5% |
|
| 2022 | Year over year | 22.8% |
|
| 2023 | Year over year | -3.5% |
|
| 2024 | Year over year | -23.5% |
|
| 2025 | Year over year | 11.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -8.9% |
|
| 2021 | Operating margin | 2.1% |
|
| 2022 | Operating margin | 1.7% |
|
| 2023 | Operating margin | -3.2% |
|
| 2024 | Operating margin | -16.8% |
|
| 2025 | Operating margin | -4.8% |
|
| 2020 | Net margin | -24.4% |
|
| 2021 | Net margin | 27.4% |
|
| 2022 | Net margin | 2.2% |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -8.1% |
|
| 2021 | Free cash flow margin | -6.6% |
|
| 2022 | Free cash flow margin | -10.9% |
|
| 2023 | Free cash flow margin | -2.8% |
|
| 2024 | Free cash flow margin | 10.5% |
|
| 2025 | Free cash flow margin | -0.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -2807000 |
|
| 2021 | Operating cash flow | -2054000 |
|
| 2022 | Operating cash flow | -5505000 |
|
| 2023 | Operating cash flow | -449000 |
|
| 2024 | Operating cash flow | 6598000 |
|
| 2025 | Operating cash flow | 1777000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -3905000 |
|
| 2021 | Free cash flow | -3930000 |
|
| 2022 | Free cash flow | -7961000 |
|
| 2023 | Free cash flow | -1959000 |
|
| 2024 | Free cash flow | 5662000 |
|
| 2025 | Free cash flow | -173000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 23.9% |
|
| 2021 | Liabilities / assets | 32.2% |
|
| 2022 | Liabilities / assets | 30.1% |
|
| 2023 | Liabilities / assets | 29.1% |
|
| 2024 | Liabilities / assets | 26.3% |
|
| 2025 | Liabilities / assets | 28.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.03× |
|
| 2021 | Current assets / current liabilities | 2.67× |
|
| 2022 | Current assets / current liabilities | 2.45× |
|
| 2023 | Current assets / current liabilities | 2.43× |
|
| 2024 | Current assets / current liabilities | 2.89× |
|
| 2025 | Current assets / current liabilities | 2.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −GBP 11.69 million Exact valueExact value: -11685000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 2.81 million Exact valueExact value: -2807000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.1 million Exact valueExact value: 1098000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 3.91 million Calculation and evidence-2807000 − 1098000 GBP Exact free cash flow: -3905000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | GBP 16.22 million Exact valueExact value: 16219000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 2.05 million Exact valueExact value: -2054000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.88 million Exact valueExact value: 1876000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 3.93 million Calculation and evidence-2054000 − 1876000 GBP Exact free cash flow: -3930000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | GBP 1.63 million Exact valueExact value: 1632000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 5.51 million Exact valueExact value: -5505000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 2.46 million Exact valueExact value: 2456000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 7.96 million Calculation and evidence-5505000 − 2456000 GBP Exact free cash flow: -7961000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −GBP 449,000 Exact valueExact value: -449000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.51 million Exact valueExact value: 1510000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 1.96 million Calculation and evidence-449000 − 1510000 GBP Exact free cash flow: -1959000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | GBP 6.6 million Exact valueExact value: 6598000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 936,000 Exact valueExact value: 936000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 5.66 million Calculation and evidence6598000 − 936000 GBP Exact free cash flow: 5662000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | GBP 1.78 million Exact valueExact value: 1777000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.95 million Exact valueExact value: 1950000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 173,000 Calculation and evidence1777000 − 1950000 GBP Exact free cash flow: -173000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 459 latest values · 459 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800MXEC3KAOBBPO57, esef:213800MXEC3KAOBBPO57