Revenue
1.38 billion GBP
2025 · GBP
Exact inputs and evidence
- Revenue: 1381700000 GBP Source
Annual consolidated revenue for 2025: about GBP 1.382B, using the latest reported figures. The previous period, 2024, was about GBP 1.215B.
740000000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-10.
Financial data available through: 2025-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 1.21 billion
–
Current period
GBP 1.38 billion
–
1381700000 − 1214600000 = 167100000 GBP
1214600000 GBP · 2023-12-04 – 2024-12-01
Inspect prior input Prior source1381700000 GBP · 2024-12-02 – 2025-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−GBP 336.2 million
–
Current period
GBP 405.2 million
–
405200000 − -336200000 = 741400000 GBP
-336200000 GBP · 2023-12-04 – 2024-12-01
Inspect prior input Prior source405200000 GBP · 2024-12-02 – 2025-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 268.9 million
–
Current period
GBP 341.7 million
–
341700000 − 268900000 = 72800000 GBP
268900000 GBP · 2023-12-04 – 2024-12-01
Inspect prior input Prior source341700000 GBP · 2024-12-02 – 2025-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 196.8 million
–
Current period
GBP 218.7 million
–
218700000 − 196800000 = 21900000 GBP
196800000 GBP · 2023-12-04 – 2024-12-01
Inspect prior input Prior source218700000 GBP · 2024-12-02 – 2025-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-11-30 – 2021-11-28 | 2498300000 | 2632900000 Derived | -134600000 | 88600000 Derived | -223200000 | -574900000 Derived | Source
|
| 2022 2021-11-29 – 2022-11-27 | 2516800000 | 2969400000 Derived | -452600000 | 2900000 Derived | -455500000 | -640900000 Derived | Source
|
| 2023 2022-11-28 – 2023-12-03 | 1122100000 | 1344400000 Derived | -222300000 | 91700000 Derived | -314000000 | -249100000 Derived | Source
|
| 2024 2023-12-04 – 2024-12-01 | 1214600000 | 1551200000 Derived | -336600000 | -400000 Derived | -336200000 | 72100000 Derived | Source
|
| 2025 2024-12-02 – 2025-11-30 | 1381700000 | 1652900000 Derived | -271200000 | -676400000 Derived | 405200000 | 123000000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 2498300000 |
|
| 2022 | Revenue | 2516800000 |
|
| 2023 | Revenue | 1122100000 |
|
| 2024 | Revenue | 1214600000 |
|
| 2025 | Revenue | 1381700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 0.7% |
|
| 2023 | Year over year | -55.4% |
|
| 2024 | Year over year | 8.2% |
|
| 2025 | Year over year | 13.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -5.4% |
|
| 2022 | Operating margin | -18% |
|
| 2023 | Operating margin | -19.8% |
|
| 2024 | Operating margin | -27.7% |
|
| 2025 | Operating margin | -19.6% |
|
| 2021 | Net margin | -8.9% |
|
| 2022 | Net margin | -18.1% |
|
| 2023 | Net margin | -28% |
|
| 2024 | Net margin | -27.7% |
|
| 2025 | Net margin | 29.3% |
|
| 2021 | Free cash flow margin | -23% |
|
| 2022 | Free cash flow margin | -25.5% |
|
| 2023 | Free cash flow margin | -22.2% |
|
| 2024 | Free cash flow margin | 5.9% |
|
| 2025 | Free cash flow margin | 8.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -16000000 |
|
| 2022 | Operating cash flow | 7900000 |
|
| 2023 | Operating cash flow | 82200000 |
|
| 2024 | Operating cash flow | 268900000 |
|
| 2025 | Operating cash flow | 341700000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -574900000 |
|
| 2022 | Free cash flow | -640900000 |
|
| 2023 | Free cash flow | -249100000 |
|
| 2024 | Free cash flow | 72100000 |
|
| 2025 | Free cash flow | 123000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-11-28 | Liabilities / assets | Not reported |
|
| 2022-11-27 | Liabilities / assets | Not reported |
|
| 2023-12-03 | Liabilities / assets | Not reported |
|
| 2024-12-01 | Liabilities / assets | Not reported |
|
| 2025-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 4.04× |
|
| 2022 | Current assets / current liabilities | 2.92× |
|
| 2023 | Current assets / current liabilities | 2.49× |
|
| 2024 | Current assets / current liabilities | 4.82× |
|
| 2025 | Current assets / current liabilities | 2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-11-30 – 2021-11-28 | −GBP 223.2 million Exact valueExact value: -223200000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 16 million Exact valueExact value: -16000000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 558.9 million Exact valueExact value: 558900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 574.9 million Calculation and evidence-16000000 − 558900000 GBP Exact free cash flow: -574900000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-11-29 – 2022-11-27 | −GBP 455.5 million Exact valueExact value: -455500000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 7.9 million Exact valueExact value: 7900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 648.8 million Exact valueExact value: 648800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 640.9 million Calculation and evidence7900000 − 648800000 GBP Exact free cash flow: -640900000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-11-28 – 2023-12-03 | −GBP 314 million Exact valueExact value: -314000000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 82.2 million Exact valueExact value: 82200000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 331.3 million Exact valueExact value: 331300000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 249.1 million Calculation and evidence82200000 − 331300000 GBP Exact free cash flow: -249100000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-12-04 – 2024-12-01 | −GBP 336.2 million Exact valueExact value: -336200000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 268.9 million Exact valueExact value: 268900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 196.8 million Exact valueExact value: 196800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 72.1 million Calculation and evidence268900000 − 196800000 GBP Exact free cash flow: 72100000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-12-02 – 2025-11-30 | GBP 405.2 million Exact valueExact value: 405200000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 341.7 million Exact valueExact value: 341700000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 218.7 million Exact valueExact value: 218700000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 123 million Calculation and evidence341700000 − 218700000 GBP Exact free cash flow: 123000000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 386 latest values · 386 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800LO8F61YB8MBC74, esef:213800LO8F61YB8MBC74