Revenue
646 million GBP
2025 · GBP
Exact inputs and evidence
- Revenue: 645800000 GBP Source
Annual consolidated revenue for 2025: about GBP 645.8M, using the latest reported figures. The previous period, 2024, was about GBP 579.4M.
23700000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-22.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 579.4 million
–
Current period
GBP 645.8 million
–
645800000 − 579400000 = 66400000 GBP
579400000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source645800000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 69.8 million
–
Current period
GBP 64.9 million
–
64900000 − 69800000 = -4900000 GBP
69800000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source64900000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 92.9 million
–
Current period
GBP 88.4 million
–
88400000 − 92900000 = -4500000 GBP
92900000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source88400000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 4.9 million
–
Current period
GBP 4.8 million
–
4800000 − 4900000 = -100000 GBP
4900000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4800000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | 579400000 | 489100000 Derived | 90300000 | 20500000 Derived | 69800000 | 88000000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 645800000 | 554900000 Derived | 90900000 | 26000000 Derived | 64900000 | 83600000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2024 | Revenue | 579400000 |
|
| 2025 | Revenue | 645800000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | 11.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Operating margin | 15.6% |
|
| 2025 | Operating margin | 14.1% |
|
| 2024 | Net margin | 12% |
|
| 2025 | Net margin | 10% |
|
| 2024 | Free cash flow margin | 15.2% |
|
| 2025 | Free cash flow margin | 12.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2024 | Operating cash flow | 92900000 |
|
| 2025 | Operating cash flow | 88400000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2024 | Free cash flow | 88000000 |
|
| 2025 | Free cash flow | 83600000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Liabilities / assets | 29.4% |
|
| 2025 | Liabilities / assets | 38% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Current assets / current liabilities | 2.96× |
|
| 2025 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | GBP 69.8 million Exact valueExact value: 69800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 92.9 million Exact valueExact value: 92900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 4.9 million Exact valueExact value: 4900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 88 million Calculation and evidence92900000 − 4900000 GBP Exact free cash flow: 88000000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | GBP 64.9 million Exact valueExact value: 64900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 88.4 million Exact valueExact value: 88400000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 4.8 million Exact valueExact value: 4800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 83.6 million Calculation and evidence88400000 − 4800000 GBP Exact free cash flow: 83600000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 179 latest values · 179 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800LAQZXPRIZUEH50, esef:213800LAQZXPRIZUEH50