Revenue
372 million GBP
2021 · GBP
Exact inputs and evidence
- Revenue: 371900000 GBP Source
1 filing records in this dataset, filed from 2022-03-17 to 2022-03-17. Reported financial figures are available; chart coverage varies by period.
107200000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-03-17.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 247.3 million
–
Current period
GBP 371.9 million
–
371900000 − 247300000 = 124600000 GBP
247300000 GBP · 2020-01-01 – 2020-12-31
Inspect prior input Prior source371900000 GBP · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−GBP 8 million
–
Current period
−GBP 27.8 million
–
-27800000 − -8000000 = -19800000 GBP
-8000000 GBP · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-27800000 GBP · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 32.2 million
–
Current period
−GBP 19.8 million
–
-19800000 − 32200000 = -52000000 GBP
32200000 GBP · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-19800000 GBP · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 700,000
–
Current period
GBP 7.1 million
–
7100000 − 700000 = 6400000 GBP
700000 GBP · 2020-01-01 – 2020-12-31
Inspect prior input Prior source7100000 GBP · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 247300000 | 260500000 Derived | -13200000 | -5200000 Derived | -8000000 | 31500000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 371900000 | 401700000 Derived | -29800000 | -2000000 Derived | -27800000 | -26900000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 247300000 |
|
| 2021 | Revenue | 371900000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 50.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -5.3% |
|
| 2021 | Operating margin | -8% |
|
| 2020 | Net margin | -3.2% |
|
| 2021 | Net margin | -7.5% |
|
| 2020 | Free cash flow margin | 12.7% |
|
| 2021 | Free cash flow margin | -7.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 32200000 |
|
| 2021 | Operating cash flow | -19800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 31500000 |
|
| 2021 | Free cash flow | -26900000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 100% |
|
| 2021 | Liabilities / assets | 65.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.84× |
|
| 2021 | Current assets / current liabilities | 1.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −GBP 8 million Exact valueExact value: -8000000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 32.2 million Exact valueExact value: 32200000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 700,000 Exact valueExact value: 700000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 31.5 million Calculation and evidence32200000 − 700000 GBP Exact free cash flow: 31500000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −GBP 27.8 million Exact valueExact value: -27800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 19.8 million Exact valueExact value: -19800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 7.1 million Exact valueExact value: 7100000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 26.9 million Calculation and evidence-19800000 − 7100000 GBP Exact free cash flow: -26900000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 126 latest values · 126 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800HTMSVKO71K6O71, esef:213800HTMSVKO71K6O71