Revenue
49 million GBP
2023 · GBP
Exact inputs and evidence
- Revenue: 49012000 GBP Source
3 filing records in this dataset, filed from 2022-04-28 to 2024-06-11. Reported financial figures are available; chart coverage varies by period.
4774000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-06-11.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 48.24 million
–
Current period
GBP 49.01 million
–
49012000 − 48238000 = 774000 GBP
48238000 GBP · 2022-01-01 – 2022-12-31
Inspect prior input Prior source49012000 GBP · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 1.59 million
–
Current period
GBP 3.08 million
–
3076000 − 1590000 = 1486000 GBP
1590000 GBP · 2022-01-01 – 2022-12-31
Inspect prior input Prior source3076000 GBP · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 9.03 million
–
Current period
GBP 10.08 million
–
10079000 − 9030000 = 1049000 GBP
9030000 GBP · 2022-01-01 – 2022-12-31
Inspect prior input Prior source10079000 GBP · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 806,000
–
Current period
GBP 191,000
–
191000 − 806000 = -615000 GBP
806000 GBP · 2022-01-01 – 2022-12-31
Inspect prior input Prior source191000 GBP · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 24752000 | 24427000 Derived | 325000 | -936000 Derived | 1261000 | 5402000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 37026000 | 36478000 Derived | 548000 | 1560000 Derived | -1012000 | 5382000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 48238000 | 46156000 Derived | 2082000 | 492000 Derived | 1590000 | 8224000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 49012000 | 44617000 Derived | 4395000 | 1319000 Derived | 3076000 | 9888000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 24752000 |
|
| 2021 | Revenue | 37026000 |
|
| 2022 | Revenue | 48238000 |
|
| 2023 | Revenue | 49012000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 49.6% |
|
| 2022 | Year over year | 30.3% |
|
| 2023 | Year over year | 1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 1.3% |
|
| 2021 | Operating margin | 1.5% |
|
| 2022 | Operating margin | 4.3% |
|
| 2023 | Operating margin | 9% |
|
| 2020 | Net margin | 5.1% |
|
| 2021 | Net margin | -2.7% |
|
| 2022 | Net margin | 3.3% |
|
| 2023 | Net margin | 6.3% |
|
| 2020 | Free cash flow margin | 21.8% |
|
| 2021 | Free cash flow margin | 14.5% |
|
| 2022 | Free cash flow margin | 17% |
|
| 2023 | Free cash flow margin | 20.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 5489000 |
|
| 2021 | Operating cash flow | 5527000 |
|
| 2022 | Operating cash flow | 9030000 |
|
| 2023 | Operating cash flow | 10079000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 5402000 |
|
| 2021 | Free cash flow | 5382000 |
|
| 2022 | Free cash flow | 8224000 |
|
| 2023 | Free cash flow | 9888000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 42.6% |
|
| 2021 | Liabilities / assets | 43.8% |
|
| 2022 | Liabilities / assets | 41.6% |
|
| 2023 | Liabilities / assets | 36.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.78× |
|
| 2021 | Current assets / current liabilities | 0.72× |
|
| 2022 | Current assets / current liabilities | 0.58× |
|
| 2023 | Current assets / current liabilities | 0.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | GBP 1.26 million Exact valueExact value: 1261000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 5.49 million Exact valueExact value: 5489000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 87,000 Exact valueExact value: 87000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 5.4 million Calculation and evidence5489000 − 87000 GBP Exact free cash flow: 5402000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −GBP 1.01 million Exact valueExact value: -1012000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 5.53 million Exact valueExact value: 5527000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 145,000 Exact valueExact value: 145000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 5.38 million Calculation and evidence5527000 − 145000 GBP Exact free cash flow: 5382000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | GBP 1.59 million Exact valueExact value: 1590000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 9.03 million Exact valueExact value: 9030000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 806,000 Exact valueExact value: 806000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 8.22 million Calculation and evidence9030000 − 806000 GBP Exact free cash flow: 8224000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | GBP 3.08 million Exact valueExact value: 3076000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 10.08 million Exact valueExact value: 10079000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 191,000 Exact valueExact value: 191000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 9.89 million Calculation and evidence10079000 − 191000 GBP Exact free cash flow: 9888000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 296 latest values · 296 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800F71LW7L4Y7QL29, esef:213800F71LW7L4Y7QL29