Gresham Technologies plc

ESEF

3 filing records in this dataset, filed from 2022-04-28 to 2024-06-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

49 million GBP

2023 · GBP

Exact inputs and evidence

Operating margin

8.97%

2023 · %

Exact inputs and evidence
  • Operating Income: 4395000 GBP Source
  • Revenue: 49012000 GBP Source

Operating cash flow

10.1 million GBP

2023 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 10079000 GBP Source

Free cash flow

9.89 million GBP

2023 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 10079000 GBP Source
  • Capital Expenditure: 191000 GBP Source
Cash and cash equivalents
4.77 million GBP Source
Exact value

4774000 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-06-11.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.6%

    Prior period

    GBP 48.24 million

    –

    Current period

    GBP 49.01 million

    –

    Exact inputs and evidence

    49012000 − 48238000 = 774000 GBP

    48238000 GBP · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    49012000 GBP · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +93.5%

    Prior period

    GBP 1.59 million

    –

    Current period

    GBP 3.08 million

    –

    Exact inputs and evidence

    3076000 − 1590000 = 1486000 GBP

    1590000 GBP · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3076000 GBP · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.6%

    Prior period

    GBP 9.03 million

    –

    Current period

    GBP 10.08 million

    –

    Exact inputs and evidence

    10079000 − 9030000 = 1049000 GBP

    9030000 GBP · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    10079000 GBP · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76.3%

    Prior period

    GBP 806,000

    –

    Current period

    GBP 191,000

    –

    Exact inputs and evidence

    191000 − 806000 = -615000 GBP

    806000 GBP · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    191000 GBP · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue GBP 49.01 million 100% of revenue
  • Operating costs Derived GBP 44.62 million 91% of revenue
  • Operating income GBP 4.4 million 9% of revenue
  • Tax, interest and other Derived GBP 1.32 million 2.7% of revenue
  • Net income GBP 3.08 million 6.3% of revenue

Cash

  • Operating cash flow GBP 10.08 million 21% of revenue
  • Capital expenditure GBP 191,000 0.4% of revenue
  • Free cash flow Derived GBP 9.89 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Net loss: net income was −2.7% of revenue.
  • 2022 96%
  • 2023 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3124752000 24427000 Derived 325000 -936000 Derived 1261000 5402000 Derived
Source
2021 2021-01-01 – 2021-12-3137026000 36478000 Derived 548000 1560000 Derived -1012000 5382000 Derived
Source
2022 2022-01-01 – 2022-12-3148238000 46156000 Derived 2082000 492000 Derived 1590000 8224000 Derived
Source
2023 2023-01-01 – 2023-12-3149012000 44617000 Derived 4395000 1319000 Derived 3076000 9888000 Derived
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 49M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.9M39.7M26.5M13.2M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Revenue24752000
2021Revenue37026000
2022Revenue48238000
2023Revenue49012000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.6% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%40%27%13%0%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year49.6%
2022Year over year30.3%
2023Year over year1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 2023
Net margin 6.3% 2023
Free cash flow margin 20.2% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8%16.7%9.5%2.4%-4.7%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin1.3%
2021Operating margin1.5%
2022Operating margin4.3%
2023Operating margin9%
2020Net margin5.1%
2021Net margin-2.7%
2022Net margin3.3%
2023Net margin6.3%
2020Free cash flow margin21.8%
2021Free cash flow margin14.5%
2022Free cash flow margin17%
2023Free cash flow margin20.2%

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 10.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9M8.2M5.4M2.7M0.02020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Operating cash flow5489000
2021Operating cash flow5527000
2022Operating cash flow9030000
2023Operating cash flow10079000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP 9.9M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7M8.0M5.3M2.7M0.02020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Free cash flow5402000
2021Free cash flow5382000
2022Free cash flow8224000
2023Free cash flow9888000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.2% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets42.6%
2021Liabilities / assets43.8%
2022Liabilities / assets41.6%
2023Liabilities / assets36.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.68× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.84×0.63×0.42×0.21×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.78×
2021Current assets / current liabilities0.72×
2022Current assets / current liabilities0.58×
2023Current assets / current liabilities0.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
GBP 1.26 million
Exact value

Exact value: 1261000 GBP

2020-01-01 – 2020-12-31: 1261000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 5.49 million
Exact value

Exact value: 5489000 GBP

2020-01-01 – 2020-12-31: 5489000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 87,000
Exact value

Exact value: 87000 GBP

2020-01-01 – 2020-12-31: 87000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 5.4 million
Calculation and evidence

5489000 − 87000 GBP

Exact free cash flow: 5402000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−GBP 1.01 million
Exact value

Exact value: -1012000 GBP

2021-01-01 – 2021-12-31: -1012000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 5.53 million
Exact value

Exact value: 5527000 GBP

2021-01-01 – 2021-12-31: 5527000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 145,000
Exact value

Exact value: 145000 GBP

2021-01-01 – 2021-12-31: 145000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 5.38 million
Calculation and evidence

5527000 − 145000 GBP

Exact free cash flow: 5382000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
GBP 1.59 million
Exact value

Exact value: 1590000 GBP

2022-01-01 – 2022-12-31: 1590000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 9.03 million
Exact value

Exact value: 9030000 GBP

2022-01-01 – 2022-12-31: 9030000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 806,000
Exact value

Exact value: 806000 GBP

2022-01-01 – 2022-12-31: 806000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 8.22 million
Calculation and evidence

9030000 − 806000 GBP

Exact free cash flow: 8224000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
GBP 3.08 million
Exact value

Exact value: 3076000 GBP

2023-01-01 – 2023-12-31: 3076000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 10.08 million
Exact value

Exact value: 10079000 GBP

2023-01-01 – 2023-12-31: 10079000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 191,000
Exact value

Exact value: 191000 GBP

2023-01-01 – 2023-12-31: 191000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 9.89 million
Calculation and evidence

10079000 − 191000 GBP

Exact free cash flow: 9888000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 296 latest values · 296 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800F71LW7L4Y7QL29, esef:213800F71LW7L4Y7QL29