ThPA S.A.

ESEF

Annual consolidated revenue for 2024: about EUR 100.7M, using the latest reported figures. The previous period, 2023, was about EUR 85.87M.

Watchlist

Latest fiscal year

Revenue

101 million EUR

2024 · EUR

Exact inputs and evidence

Operating margin

34.71%

2024 · %

Exact inputs and evidence
  • Operating Income: 34941000 EUR Source
  • Revenue: 100652000 EUR Source

Operating cash flow

36.6 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 36635000 EUR Source

Free cash flow

5.85 million EUR

2022 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 23388000 EUR Source
  • Capital Expenditure: 17539000 EUR Source
Cash and cash equivalents
46.6 million EUR Source
Exact value

46617000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2024-12-31
  • Operating income: 4 of 11 periods available· newest 2024-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 4 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2022-12-31
  • Total assets: 4 of 11 periods available· newest 2024-12-31
  • Total liabilities: 4 of 11 periods available· newest 2024-12-31
  • Current assets: 4 of 11 periods available· newest 2024-12-31
  • Current liabilities: 4 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.2%

    Prior period

    EUR 85.87 million

    –

    Current period

    EUR 100.65 million

    –

    Exact inputs and evidence

    100652000 − 85870000 = 14782000 EUR

    85870000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    100652000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +57.8%

    Prior period

    EUR 23.22 million

    –

    Current period

    EUR 36.64 million

    –

    Exact inputs and evidence

    36635000 − 23218000 = 13417000 EUR

    23218000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    36635000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 100.65 million 100% of revenue
  • Operating costs Derived EUR 65.71 million 65% of revenue
  • Operating income EUR 34.94 million 35% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow EUR 36.64 million 36% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-3177863000 50370000 Derived 27493000 UnavailableUnavailable12280000 Derived
Source
2022 2022-01-01 – 2022-12-3185275000 59342000 Derived 25933000 UnavailableUnavailable5849000 Derived
Source
2023 2023-01-01 – 2023-12-3185870000 59371000 Derived 26499000 UnavailableUnavailableUnavailable
Source
2024 2024-01-01 – 2024-12-31100652000 65711000 Derived 34941000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 100.7M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.7M81.5M54.4M27.2M0.02021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Revenue77863000
2022Revenue85275000
2023Revenue85870000
2024Revenue100652000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.2% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6%13.9%9.3%4.6%0.0%2021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year9.5%
2023Year over year0.7%
2024Year over year17.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 34.7% 2024
Free cash flow margin 6.9% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.1%28.6%19.1%9.5%0.0%2021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin35.3%
2022Operating margin30.4%
2023Operating margin30.9%
2024Operating margin34.7%
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2021Free cash flow margin15.8%
2022Free cash flow margin6.9%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 36.6M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.6M29.7M19.8M9.9M0.02021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Operating cash flow29679000
2022Operating cash flow23388000
2023Operating cash flow23218000
2024Operating cash flow36635000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 5.8M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3M9.9M6.6M3.3M0.02021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Free cash flow12280000
2022Free cash flow5849000
2023Free cash flowUnavailable
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.6% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.6%23.7%15.8%7.9%0.0%2021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets29.2%
2022Liabilities / assets29.3%
2023Liabilities / assets27.5%
2024Liabilities / assets27.6%

Current assets to current liabilities

Current assets divided by current liabilities.

5.38× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.37×4.77×3.18×1.59×0.00×2021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities5.89×
2022Current assets / current liabilities4.79×
2023Current assets / current liabilities5.69×
2024Current assets / current liabilities5.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
EUR 29.68 million
Exact value

Exact value: 29679000 EUR

2021-01-01 – 2021-12-31: 29679000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 17.4 million
Exact value

Exact value: 17399000 EUR

2021-01-01 – 2021-12-31: 17399000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 12.28 million
Calculation and evidence

29679000 − 17399000 EUR

Exact free cash flow: 12280000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
EUR 23.39 million
Exact value

Exact value: 23388000 EUR

2022-01-01 – 2022-12-31: 23388000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 17.54 million
Exact value

Exact value: 17539000 EUR

2022-01-01 – 2022-12-31: 17539000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 5.85 million
Calculation and evidence

23388000 − 17539000 EUR

Exact free cash flow: 5849000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
EUR 23.22 million
Exact value

Exact value: 23218000 EUR

2023-01-01 – 2023-12-31: 23218000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
EUR 36.64 million
Exact value

Exact value: 36635000 EUR

2024-01-01 – 2024-12-31: 36635000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 267 latest values · 267 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800ETW48B6KOWZA42, esef:213800ETW48B6KOWZA42

Also known as THESSALONIKI PORT AUTHORITY