Revenue
851 million GBP
2021 · GBP
Exact inputs and evidence
- Revenue: 850700000 GBP Source
1 filing records in this dataset, filed from 2022-04-13 to 2022-04-13. Reported financial figures are available; chart coverage varies by period.
138800000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-04-13.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 859.8 million
–
Current period
GBP 850.7 million
–
850700000 − 859800000 = -9100000 GBP
859800000 GBP · 2020-01-01 – 2020-12-31
Inspect prior input Prior source850700000 GBP · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 83.8 million
–
Current period
GBP 66.9 million
–
66900000 − 83800000 = -16900000 GBP
83800000 GBP · 2020-01-01 – 2020-12-31
Inspect prior input Prior source66900000 GBP · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 130 million
–
Current period
GBP 121.5 million
–
121500000 − 130000000 = -8500000 GBP
130000000 GBP · 2020-01-01 – 2020-12-31
Inspect prior input Prior source121500000 GBP · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 13.4 million
–
Current period
GBP 22.2 million
–
22200000 − 13400000 = 8800000 GBP
13400000 GBP · 2020-01-01 – 2020-12-31
Inspect prior input Prior source22200000 GBP · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 859800000 | 753500000 Derived | 106300000 | 22500000 Derived | 83800000 | 116600000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 850700000 | 744800000 Derived | 105900000 | 39000000 Derived | 66900000 | 99300000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 859800000 |
|
| 2021 | Revenue | 850700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -1.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 12.4% |
|
| 2021 | Operating margin | 12.4% |
|
| 2020 | Net margin | 9.7% |
|
| 2021 | Net margin | 7.9% |
|
| 2020 | Free cash flow margin | 13.6% |
|
| 2021 | Free cash flow margin | 11.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 130000000 |
|
| 2021 | Operating cash flow | 121500000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 116600000 |
|
| 2021 | Free cash flow | 99300000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 53.3% |
|
| 2021 | Liabilities / assets | 48.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.6× |
|
| 2021 | Current assets / current liabilities | 1.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | GBP 83.8 million Exact valueExact value: 83800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 130 million Exact valueExact value: 130000000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 13.4 million Exact valueExact value: 13400000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 116.6 million Calculation and evidence130000000 − 13400000 GBP Exact free cash flow: 116600000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | GBP 66.9 million Exact valueExact value: 66900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 121.5 million Exact valueExact value: 121500000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 22.2 million Exact valueExact value: 22200000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 99.3 million Calculation and evidence121500000 − 22200000 GBP Exact free cash flow: 99300000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 185 latest values · 185 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800E68EATZGAJIP64, esef:213800E68EATZGAJIP64