Ultra Electronics Holdings plc

ESEF

1 filing records in this dataset, filed from 2022-04-13 to 2022-04-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

851 million GBP

2021 · GBP

Exact inputs and evidence

Operating margin

12.45%

2021 · %

Exact inputs and evidence
  • Operating Income: 105900000 GBP Source
  • Revenue: 850700000 GBP Source

Operating cash flow

122 million GBP

2021 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 121500000 GBP Source

Free cash flow

99.3 million GBP

2021 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 121500000 GBP Source
  • Capital Expenditure: 22200000 GBP Source
Cash and cash equivalents
139 million GBP Source
Exact value

138800000 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-04-13.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 2 of 11 periods available· newest 2021-12-31
  • Net income: 2 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.1%

    Prior period

    GBP 859.8 million

    –

    Current period

    GBP 850.7 million

    –

    Exact inputs and evidence

    850700000 − 859800000 = -9100000 GBP

    859800000 GBP · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    850700000 GBP · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -20.2%

    Prior period

    GBP 83.8 million

    –

    Current period

    GBP 66.9 million

    –

    Exact inputs and evidence

    66900000 − 83800000 = -16900000 GBP

    83800000 GBP · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    66900000 GBP · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -6.5%

    Prior period

    GBP 130 million

    –

    Current period

    GBP 121.5 million

    –

    Exact inputs and evidence

    121500000 − 130000000 = -8500000 GBP

    130000000 GBP · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    121500000 GBP · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +65.7%

    Prior period

    GBP 13.4 million

    –

    Current period

    GBP 22.2 million

    –

    Exact inputs and evidence

    22200000 − 13400000 = 8800000 GBP

    13400000 GBP · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    22200000 GBP · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue GBP 850.7 million 100% of revenue
  • Operating costs Derived GBP 744.8 million 88% of revenue
  • Operating income GBP 105.9 million 12% of revenue
  • Tax, interest and other Derived GBP 39 million 4.6% of revenue
  • Net income GBP 66.9 million 7.9% of revenue

Cash

  • Operating cash flow GBP 121.5 million 14% of revenue
  • Capital expenditure GBP 22.2 million 2.6% of revenue
  • Free cash flow Derived GBP 99.3 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 9.7%88%
  • 2021 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31859800000 753500000 Derived 106300000 22500000 Derived 83800000 116600000 Derived
Source
2021 2021-01-01 – 2021-12-31850700000 744800000 Derived 105900000 39000000 Derived 66900000 99300000 Derived
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 850.7M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.928.6M696.4M464.3M232.1M0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Revenue859800000
2021Revenue850700000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.1% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.08%-0.22%-0.53%-0.84%-1.14%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.4% 2021
Net margin 7.9% 2021
Free cash flow margin 11.7% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%11.0%7.3%3.7%0.0%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin12.4%
2021Operating margin12.4%
2020Net margin9.7%
2021Net margin7.9%
2020Free cash flow margin13.6%
2021Free cash flow margin11.7%

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 121.5M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140.4M105.3M70.2M35.1M0.020202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Operating cash flow130000000
2021Operating cash flow121500000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP 99.3M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.9M94.4M63.0M31.5M0.020202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Free cash flow116600000
2021Free cash flow99300000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.6% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets53.3%
2021Liabilities / assets48.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.76× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.90×1.42×0.95×0.47×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.6×
2021Current assets / current liabilities1.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
GBP 83.8 million
Exact value

Exact value: 83800000 GBP

2020-01-01 – 2020-12-31: 83800000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 130 million
Exact value

Exact value: 130000000 GBP

2020-01-01 – 2020-12-31: 130000000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 13.4 million
Exact value

Exact value: 13400000 GBP

2020-01-01 – 2020-12-31: 13400000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 116.6 million
Calculation and evidence

130000000 − 13400000 GBP

Exact free cash flow: 116600000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
GBP 66.9 million
Exact value

Exact value: 66900000 GBP

2021-01-01 – 2021-12-31: 66900000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 121.5 million
Exact value

Exact value: 121500000 GBP

2021-01-01 – 2021-12-31: 121500000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 22.2 million
Exact value

Exact value: 22200000 GBP

2021-01-01 – 2021-12-31: 22200000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 99.3 million
Calculation and evidence

121500000 − 22200000 GBP

Exact free cash flow: 99300000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

1 filings · 185 latest values · 185 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800E68EATZGAJIP64, esef:213800E68EATZGAJIP64