Revenue
305 million GBP
2024 · GBP
Exact inputs and evidence
- Revenue: 305383000 GBP Source
Annual consolidated revenue for 2024: about GBP 305.4M, using the latest reported figures. The previous period, 2023, was about GBP 257.4M.
89232000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-04-23.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 257.44 million
–
Current period
GBP 305.38 million
–
305383000 − 257440000 = 47943000 GBP
257440000 GBP · 2023-01-01 – 2023-12-31
Inspect prior input Prior source305383000 GBP · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 81.29 million
–
Current period
GBP 78.69 million
–
78690000 − 81293000 = -2603000 GBP
81293000 GBP · 2023-01-01 – 2023-12-31
Inspect prior input Prior source78690000 GBP · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 2.35 million
–
Current period
GBP 3.69 million
–
3691000 − 2346000 = 1345000 GBP
2346000 GBP · 2023-01-01 – 2023-12-31
Inspect prior input Prior source3691000 GBP · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 115090000 | 94059000 Derived | 21031000 | Unavailable | Unavailable | 26066000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 147502000 | 138510000 Derived | 8992000 | Unavailable | Unavailable | 27484000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 200035000 | 166232000 Derived | 33803000 | Unavailable | Unavailable | 50334000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 257440000 | 204790000 Derived | 52650000 | Unavailable | Unavailable | 78947000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 305383000 | 286442000 Derived | 18941000 | Unavailable | Unavailable | 74999000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 115090000 |
|
| 2021 | Revenue | 147502000 |
|
| 2022 | Revenue | 200035000 |
|
| 2023 | Revenue | 257440000 |
|
| 2024 | Revenue | 305383000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 28.2% |
|
| 2022 | Year over year | 35.6% |
|
| 2023 | Year over year | 28.7% |
|
| 2024 | Year over year | 18.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 18.3% |
|
| 2021 | Operating margin | 6.1% |
|
| 2022 | Operating margin | 16.9% |
|
| 2023 | Operating margin | 20.5% |
|
| 2024 | Operating margin | 6.2% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | 22.6% |
|
| 2021 | Free cash flow margin | 18.6% |
|
| 2022 | Free cash flow margin | 25.2% |
|
| 2023 | Free cash flow margin | 30.7% |
|
| 2024 | Free cash flow margin | 24.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 27584000 |
|
| 2021 | Operating cash flow | 28862000 |
|
| 2022 | Operating cash flow | 53313000 |
|
| 2023 | Operating cash flow | 81293000 |
|
| 2024 | Operating cash flow | 78690000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 26066000 |
|
| 2021 | Free cash flow | 27484000 |
|
| 2022 | Free cash flow | 50334000 |
|
| 2023 | Free cash flow | 78947000 |
|
| 2024 | Free cash flow | 74999000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.11× |
|
| 2021 | Current assets / current liabilities | 2.91× |
|
| 2022 | Current assets / current liabilities | 3.15× |
|
| 2023 | Current assets / current liabilities | 2.25× |
|
| 2024 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | GBP 27.58 million Exact valueExact value: 27584000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.52 million Exact valueExact value: 1518000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 26.07 million Calculation and evidence27584000 − 1518000 GBP Exact free cash flow: 26066000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | GBP 28.86 million Exact valueExact value: 28862000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.38 million Exact valueExact value: 1378000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 27.48 million Calculation and evidence28862000 − 1378000 GBP Exact free cash flow: 27484000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | GBP 53.31 million Exact valueExact value: 53313000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 2.98 million Exact valueExact value: 2979000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 50.33 million Calculation and evidence53313000 − 2979000 GBP Exact free cash flow: 50334000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | GBP 81.29 million Exact valueExact value: 81293000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 2.35 million Exact valueExact value: 2346000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 78.95 million Calculation and evidence81293000 − 2346000 GBP Exact free cash flow: 78947000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | GBP 78.69 million Exact valueExact value: 78690000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 3.69 million Exact valueExact value: 3691000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 75 million Calculation and evidence78690000 − 3691000 GBP Exact free cash flow: 74999000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 368 latest values · 368 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800DVUG4KLF2ASK33, esef:213800DVUG4KLF2ASK33