JTC PLC

ESEF

Annual consolidated revenue for 2024: about GBP 305.4M, using the latest reported figures. The previous period, 2023, was about GBP 257.4M.

Watchlist

Latest fiscal year

Revenue

305 million GBP

2024 · GBP

Exact inputs and evidence

Operating margin

6.2%

2024 · %

Exact inputs and evidence
  • Operating Income: 18941000 GBP Source
  • Revenue: 305383000 GBP Source

Operating cash flow

78.7 million GBP

2024 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 78690000 GBP Source

Free cash flow

75 million GBP

2024 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 78690000 GBP Source
  • Capital Expenditure: 3691000 GBP Source
Cash and cash equivalents
89.2 million GBP Source
Exact value

89232000 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-04-23.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.6%

    Prior period

    GBP 257.44 million

    –

    Current period

    GBP 305.38 million

    –

    Exact inputs and evidence

    305383000 − 257440000 = 47943000 GBP

    257440000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    305383000 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -3.2%

    Prior period

    GBP 81.29 million

    –

    Current period

    GBP 78.69 million

    –

    Exact inputs and evidence

    78690000 − 81293000 = -2603000 GBP

    81293000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    78690000 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +57.3%

    Prior period

    GBP 2.35 million

    –

    Current period

    GBP 3.69 million

    –

    Exact inputs and evidence

    3691000 − 2346000 = 1345000 GBP

    2346000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    3691000 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue GBP 305.38 million 100% of revenue
  • Operating costs Derived GBP 286.44 million 94% of revenue
  • Operating income GBP 18.94 million 6.2% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow GBP 78.69 million 26% of revenue
  • Capital expenditure GBP 3.69 million 1.2% of revenue
  • Free cash flow Derived GBP 75 million 25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31115090000 94059000 Derived 21031000 UnavailableUnavailable26066000 Derived
Source
2021 2021-01-01 – 2021-12-31147502000 138510000 Derived 8992000 UnavailableUnavailable27484000 Derived
Source
2022 2022-01-01 – 2022-12-31200035000 166232000 Derived 33803000 UnavailableUnavailable50334000 Derived
Source
2023 2023-01-01 – 2023-12-31257440000 204790000 Derived 52650000 UnavailableUnavailable78947000 Derived
Source
2024 2024-01-01 – 2024-12-31305383000 286442000 Derived 18941000 UnavailableUnavailable74999000 Derived
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 305.4M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.329.8M247.4M164.9M82.5M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Revenue115090000
2021Revenue147502000
2022Revenue200035000
2023Revenue257440000
2024Revenue305383000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.6% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.5%28.8%19.2%9.6%0.0%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year28.2%
2022Year over year35.6%
2023Year over year28.7%
2024Year over year18.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.2% 2024
Free cash flow margin 24.6% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.1%24.8%16.6%8.3%0.0%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin18.3%
2021Operating margin6.1%
2022Operating margin16.9%
2023Operating margin20.5%
2024Operating margin6.2%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2020Free cash flow margin22.6%
2021Free cash flow margin18.6%
2022Free cash flow margin25.2%
2023Free cash flow margin30.7%
2024Free cash flow margin24.6%

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 78.7M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.8M65.8M43.9M21.9M0.020202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Operating cash flow27584000
2021Operating cash flow28862000
2022Operating cash flow53313000
2023Operating cash flow81293000
2024Operating cash flow78690000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP 75M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.3M63.9M42.6M21.3M0.020202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2020Free cash flow26066000
2021Free cash flow27484000
2022Free cash flow50334000
2023Free cash flow78947000
2024Free cash flow74999000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.41×2.56×1.70×0.85×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities3.11×
2021Current assets / current liabilities2.91×
2022Current assets / current liabilities3.15×
2023Current assets / current liabilities2.25×
2024Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
GBP 27.58 million
Exact value

Exact value: 27584000 GBP

2020-01-01 – 2020-12-31: 27584000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 1.52 million
Exact value

Exact value: 1518000 GBP

2020-01-01 – 2020-12-31: 1518000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 26.07 million
Calculation and evidence

27584000 − 1518000 GBP

Exact free cash flow: 26066000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
GBP 28.86 million
Exact value

Exact value: 28862000 GBP

2021-01-01 – 2021-12-31: 28862000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 1.38 million
Exact value

Exact value: 1378000 GBP

2021-01-01 – 2021-12-31: 1378000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 27.48 million
Calculation and evidence

28862000 − 1378000 GBP

Exact free cash flow: 27484000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
GBP 53.31 million
Exact value

Exact value: 53313000 GBP

2022-01-01 – 2022-12-31: 53313000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 2.98 million
Exact value

Exact value: 2979000 GBP

2022-01-01 – 2022-12-31: 2979000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 50.33 million
Calculation and evidence

53313000 − 2979000 GBP

Exact free cash flow: 50334000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
GBP 81.29 million
Exact value

Exact value: 81293000 GBP

2023-01-01 – 2023-12-31: 81293000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 2.35 million
Exact value

Exact value: 2346000 GBP

2023-01-01 – 2023-12-31: 2346000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 78.95 million
Calculation and evidence

81293000 − 2346000 GBP

Exact free cash flow: 78947000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
GBP 78.69 million
Exact value

Exact value: 78690000 GBP

2024-01-01 – 2024-12-31: 78690000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 3.69 million
Exact value

Exact value: 3691000 GBP

2024-01-01 – 2024-12-31: 3691000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 75 million
Calculation and evidence

78690000 − 3691000 GBP

Exact free cash flow: 74999000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 368 latest values · 368 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800DVUG4KLF2ASK33, esef:213800DVUG4KLF2ASK33