NCC Group plc

ESEF

Annual consolidated revenue for 2025: about GBP 238.9M, using the latest reported figures. The previous period, 2023, was about GBP 335.1M.

Watchlist

Latest fiscal year

Revenue

239 million GBP

2025 · GBP

Exact inputs and evidence

Operating margin

-2.55%

2025 · %

Exact inputs and evidence
  • Operating Income: -6100000 GBP Source
  • Revenue: 238900000 GBP Source

Operating cash flow

33.5 million GBP

2025 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 33500000 GBP Source

Free cash flow

28.8 million GBP

2025 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 33500000 GBP Source
  • Capital Expenditure: 4700000 GBP Source
Cash and cash equivalents
12.5 million GBP Source
Exact value

12500000 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-01-08.

Financial data available through: 2025-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2025-09-30
  • Operating income: 4 of 11 periods available· newest 2025-09-30
  • Net income: 4 of 11 periods available· newest 2025-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2025-09-30
  • Capital expenditure: 4 of 11 periods available· newest 2025-09-30
  • Total assets: 4 of 11 periods available· newest 2025-09-30
  • Total liabilities: 4 of 11 periods available· newest 2025-09-30
  • Current assets: 4 of 11 periods available· newest 2025-09-30
  • Current liabilities: 4 of 11 periods available· newest 2025-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2025-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-10-01 – 2025-09-30

  • Revenue GBP 238.9 million 100% of revenue
  • Operating costs Derived GBP 245 million 103% of revenue
  • Operating income −GBP 6.1 million −2.6% of revenue
  • Tax, interest and other Derived −GBP 23.2 million −9.7% of revenue
  • Net income GBP 17.1 million 7.2% of revenue

Cash

  • Operating cash flow GBP 33.5 million 14% of revenue
  • Capital expenditure GBP 4.7 million 2% of revenue
  • Free cash flow Derived GBP 28.8 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 94%
  • 2022 89%
  • 2023 Net loss: net income was −1.4% of revenue.
  • 2025 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2020-06-01 – 2021-05-31270500000 253200000 Derived 17300000 7300000 Derived 10000000 36200000 Derived
Source
2022 2021-06-01 – 2022-05-31314800000 280100000 Derived 34700000 11700000 Derived 23000000 49600000 Derived
Source
2023 2022-06-01 – 2023-05-31335100000 333200000 Derived 1900000 6500000 Derived -4600000 28200000 Derived
Source
2025 2024-10-01 – 2025-09-30238900000 245000000 Derived -6100000 -23200000 Derived 17100000 28800000 Derived
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 238.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.361.9M271.4M181.0M90.5M0.02021202220232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Revenue270500000
2022Revenue314800000
2023Revenue335100000
2025Revenue238900000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.4% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7%13.3%8.8%4.4%0.0%2021202220232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year16.4%
2023Year over year6.4%
2025Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.6% 2025
Net margin 7.2% 2025
Free cash flow margin 12.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2%11.9%6.6%1.3%-4.0%2021202220232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin6.4%
2022Operating margin11%
2023Operating margin0.6%
2025Operating margin-2.6%
2021Net margin3.7%
2022Net margin7.3%
2023Net margin-1.4%
2025Net margin7.2%
2021Free cash flow margin13.4%
2022Free cash flow margin15.8%
2023Free cash flow margin8.4%
2025Free cash flow margin12.1%

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 33.5M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.2M44.4M29.6M14.8M0.02021202220232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Operating cash flow38900000
2022Operating cash flow54800000
2023Operating cash flow32100000
2025Operating cash flow33500000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP 28.8M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.6M40.2M26.8M13.4M0.02021202220232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Free cash flow36200000
2022Free cash flow49600000
2023Free cash flow28200000
2025Free cash flow28800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%2021202220232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets38.4%
2022Liabilities / assets49.1%
2023Liabilities / assets44.5%
2025Liabilities / assets39.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.36× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.54×1.91×1.27×0.64×0.00×2021202220232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.89×
2022Current assets / current liabilities1.06×
2023Current assets / current liabilities0.9×
2025Current assets / current liabilities2.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2020-06-01 – 2021-05-31
GBP 10 million
Exact value

Exact value: 10000000 GBP

2020-06-01 – 2021-05-31: 10000000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 38.9 million
Exact value

Exact value: 38900000 GBP

2020-06-01 – 2021-05-31: 38900000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 2.7 million
Exact value

Exact value: 2700000 GBP

2020-06-01 – 2021-05-31: 2700000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 36.2 million
Calculation and evidence

38900000 − 2700000 GBP

Exact free cash flow: 36200000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-06-01 – 2022-05-31
GBP 23 million
Exact value

Exact value: 23000000 GBP

2021-06-01 – 2022-05-31: 23000000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 54.8 million
Exact value

Exact value: 54800000 GBP

2021-06-01 – 2022-05-31: 54800000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 5.2 million
Exact value

Exact value: 5200000 GBP

2021-06-01 – 2022-05-31: 5200000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 49.6 million
Calculation and evidence

54800000 − 5200000 GBP

Exact free cash flow: 49600000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-06-01 – 2023-05-31
−GBP 4.6 million
Exact value

Exact value: -4600000 GBP

2022-06-01 – 2023-05-31: -4600000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 32.1 million
Exact value

Exact value: 32100000 GBP

2022-06-01 – 2023-05-31: 32100000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 3.9 million
Exact value

Exact value: 3900000 GBP

2022-06-01 – 2023-05-31: 3900000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 28.2 million
Calculation and evidence

32100000 − 3900000 GBP

Exact free cash flow: 28200000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-10-01 – 2025-09-30
GBP 17.1 million
Exact value

Exact value: 17100000 GBP

2024-10-01 – 2025-09-30: 17100000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 33.5 million
Exact value

Exact value: 33500000 GBP

2024-10-01 – 2025-09-30: 33500000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 4.7 million
Exact value

Exact value: 4700000 GBP

2024-10-01 – 2025-09-30: 4700000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 28.8 million
Calculation and evidence

33500000 − 4700000 GBP

Exact free cash flow: 28800000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 359 latest values · 359 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800DJCGZRB6523934, esef:213800DJCGZRB6523934