Revenue
239 million GBP
2025 · GBP
Exact inputs and evidence
- Revenue: 238900000 GBP Source
Annual consolidated revenue for 2025: about GBP 238.9M, using the latest reported figures. The previous period, 2023, was about GBP 335.1M.
12500000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-01-08.
Financial data available through: 2025-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-06-01 – 2021-05-31 | 270500000 | 253200000 Derived | 17300000 | 7300000 Derived | 10000000 | 36200000 Derived | Source
|
| 2022 2021-06-01 – 2022-05-31 | 314800000 | 280100000 Derived | 34700000 | 11700000 Derived | 23000000 | 49600000 Derived | Source
|
| 2023 2022-06-01 – 2023-05-31 | 335100000 | 333200000 Derived | 1900000 | 6500000 Derived | -4600000 | 28200000 Derived | Source
|
| 2025 2024-10-01 – 2025-09-30 | 238900000 | 245000000 Derived | -6100000 | -23200000 Derived | 17100000 | 28800000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 270500000 |
|
| 2022 | Revenue | 314800000 |
|
| 2023 | Revenue | 335100000 |
|
| 2025 | Revenue | 238900000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 16.4% |
|
| 2023 | Year over year | 6.4% |
|
| 2025 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 6.4% |
|
| 2022 | Operating margin | 11% |
|
| 2023 | Operating margin | 0.6% |
|
| 2025 | Operating margin | -2.6% |
|
| 2021 | Net margin | 3.7% |
|
| 2022 | Net margin | 7.3% |
|
| 2023 | Net margin | -1.4% |
|
| 2025 | Net margin | 7.2% |
|
| 2021 | Free cash flow margin | 13.4% |
|
| 2022 | Free cash flow margin | 15.8% |
|
| 2023 | Free cash flow margin | 8.4% |
|
| 2025 | Free cash flow margin | 12.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 38900000 |
|
| 2022 | Operating cash flow | 54800000 |
|
| 2023 | Operating cash flow | 32100000 |
|
| 2025 | Operating cash flow | 33500000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 36200000 |
|
| 2022 | Free cash flow | 49600000 |
|
| 2023 | Free cash flow | 28200000 |
|
| 2025 | Free cash flow | 28800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 38.4% |
|
| 2022 | Liabilities / assets | 49.1% |
|
| 2023 | Liabilities / assets | 44.5% |
|
| 2025 | Liabilities / assets | 39.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 1.89× |
|
| 2022 | Current assets / current liabilities | 1.06× |
|
| 2023 | Current assets / current liabilities | 0.9× |
|
| 2025 | Current assets / current liabilities | 2.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-06-01 – 2021-05-31 | GBP 10 million Exact valueExact value: 10000000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 38.9 million Exact valueExact value: 38900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 2.7 million Exact valueExact value: 2700000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 36.2 million Calculation and evidence38900000 − 2700000 GBP Exact free cash flow: 36200000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-06-01 – 2022-05-31 | GBP 23 million Exact valueExact value: 23000000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 54.8 million Exact valueExact value: 54800000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 5.2 million Exact valueExact value: 5200000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 49.6 million Calculation and evidence54800000 − 5200000 GBP Exact free cash flow: 49600000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-06-01 – 2023-05-31 | −GBP 4.6 million Exact valueExact value: -4600000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 32.1 million Exact valueExact value: 32100000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 3.9 million Exact valueExact value: 3900000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 28.2 million Calculation and evidence32100000 − 3900000 GBP Exact free cash flow: 28200000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-10-01 – 2025-09-30 | GBP 17.1 million Exact valueExact value: 17100000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 33.5 million Exact valueExact value: 33500000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 4.7 million Exact valueExact value: 4700000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 28.8 million Calculation and evidence33500000 − 4700000 GBP Exact free cash flow: 28800000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 359 latest values · 359 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 213800DJCGZRB6523934, esef:213800DJCGZRB6523934