Pollen Street plc

ESEF

3 filing records in this dataset, filed from 2022-03-15 to 2024-04-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

103 million GBP

2023 · GBP

Exact inputs and evidence

Operating margin

43.11%

2023 · %

Exact inputs and evidence
  • Operating Income: 44477000 GBP Source
  • Revenue: 103162000 GBP Source

Operating cash flow

103 million GBP

2023 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 102823000 GBP Source

Free cash flow

103 million GBP

2023 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 102823000 GBP Source
  • Capital Expenditure: 137000 GBP Source
Cash and cash equivalents
19.7 million GBP Source
Exact value

19746000 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-04-04.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-12-31
  • Operating income: 3 of 11 periods available· newest 2023-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 3 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2023-12-31
  • Total assets: 3 of 11 periods available· newest 2023-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2023-12-31
  • Current liabilities: 3 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +62%

    Prior period

    GBP 63.69 million

    –

    Current period

    GBP 103.16 million

    –

    Exact inputs and evidence

    103162000 − 63685000 = 39477000 GBP

    63685000 GBP · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    103162000 GBP · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +47.5%

    Prior period

    GBP 69.69 million

    –

    Current period

    GBP 102.82 million

    –

    Exact inputs and evidence

    102823000 − 69690000 = 33133000 GBP

    69690000 GBP · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    102823000 GBP · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.1%

    Prior period

    GBP 269,000

    –

    Current period

    GBP 137,000

    –

    Exact inputs and evidence

    137000 − 269000 = -132000 GBP

    269000 GBP · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    137000 GBP · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue GBP 103.16 million 100% of revenue
  • Operating costs Derived GBP 58.69 million 57% of revenue
  • Operating income GBP 44.48 million 43% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow GBP 102.82 million 100% of revenue
  • Capital expenditure GBP 137,000 0.1% of revenue
  • Free cash flow Derived GBP 102.69 million 100% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-3157021000 26703000 Derived 30318000 UnavailableUnavailable-2651000 Derived
Source
2022 2022-01-01 – 2022-12-3163685000 36407000 Derived 27278000 UnavailableUnavailable69421000 Derived
Source
2023 2023-01-01 – 2023-12-31103162000 58685000 Derived 44477000 UnavailableUnavailable102686000 Derived
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 103.2M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.4M83.6M55.7M27.9M0.0202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Revenue57021000
2022Revenue63685000
2023Revenue103162000

Revenue growth

Change in revenue from the same financial period one year earlier.

62% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%33%17%0%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year11.7%
2023Year over year62%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 43.1% 2023
Free cash flow margin 99.5% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%85%52%19%-14%202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin53.2%
2022Operating margin42.8%
2023Operating margin43.1%
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2021Free cash flow margin-4.6%
2022Free cash flow margin109%
2023Free cash flow margin99.5%

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 102.8M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.3M80.7M50.1M19.5M-11.1M202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Operating cash flow-2651000
2022Operating cash flow69690000
2023Operating cash flow102823000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP 102.7M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.1M80.6M50.0M19.5M-11.1M202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Free cash flow-2651000
2022Free cash flow69421000
2023Free cash flow102686000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.82× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.97×1.47×0.98×0.49×0.00×202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities0.34×
2022Current assets / current liabilities0.43×
2023Current assets / current liabilities1.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−GBP 2.65 million
Exact value

Exact value: -2651000 GBP

2021-01-01 – 2021-12-31: -2651000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 0
Exact value

Exact value: 0 GBP

2021-01-01 – 2021-12-31: 0 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−GBP 2.65 million
Calculation and evidence

-2651000 − 0 GBP

Exact free cash flow: -2651000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
GBP 69.69 million
Exact value

Exact value: 69690000 GBP

2022-01-01 – 2022-12-31: 69690000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 269,000
Exact value

Exact value: 269000 GBP

2022-01-01 – 2022-12-31: 269000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 69.42 million
Calculation and evidence

69690000 − 269000 GBP

Exact free cash flow: 69421000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
GBP 102.82 million
Exact value

Exact value: 102823000 GBP

2023-01-01 – 2023-12-31: 102823000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 137,000
Exact value

Exact value: 137000 GBP

2023-01-01 – 2023-12-31: 137000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 102.69 million
Calculation and evidence

102823000 − 137000 GBP

Exact free cash flow: 102686000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 219 latest values · 219 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 213800BSSM76JMYMSO76, esef:213800BSSM76JMYMSO76

Also known as Honeycomb Investment Trust plc