Purcari Wineries Public Company Limited

ESEF

1 filing records in this dataset, filed from 2023-05-09 to 2023-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

302 million RON

2022 · RON

Exact inputs and evidence

Operating margin

20.95%

2022 · %

Exact inputs and evidence
  • Operating Income: 63380105 RON Source
  • Revenue: 302486660 RON Source

Operating cash flow

14.7 million RON

2022 · RON

Exact inputs and evidence
  • Operating Cash Flow: 14694597 RON Source

Free cash flow

-18.2 million RON

2022 · RON

Exact inputs and evidence
  • Operating Cash Flow: 14694597 RON Source
  • Capital Expenditure: 32904261 RON Source
Cash and cash equivalents
23.5 million RON Source
Exact value

23455132 RON

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-09.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2022-12-31
  • Operating income: 2 of 11 periods available· newest 2022-12-31
  • Net income: 2 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2022-12-31
  • Total assets: 2 of 11 periods available· newest 2022-12-31
  • Total liabilities: 2 of 11 periods available· newest 2022-12-31
  • Current assets: 2 of 11 periods available· newest 2022-12-31
  • Current liabilities: 2 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.9%

    Prior period

    RON 248.13 million

    –

    Current period

    RON 302.49 million

    –

    Exact inputs and evidence

    302486660 − 248133715 = 54352945 RON

    248133715 RON · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    302486660 RON · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +39.3%

    Prior period

    RON 47.01 million

    –

    Current period

    RON 65.48 million

    –

    Exact inputs and evidence

    65478130 − 47014169 = 18463961 RON

    47014169 RON · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    65478130 RON · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -57%

    Prior period

    RON 34.2 million

    –

    Current period

    RON 14.69 million

    –

    Exact inputs and evidence

    14694597 − 34201297 = -19506700 RON

    34201297 RON · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    14694597 RON · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31%

    Prior period

    RON 25.13 million

    –

    Current period

    RON 32.9 million

    –

    Exact inputs and evidence

    32904261 − 25125524 = 7778737 RON

    25125524 RON · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    32904261 RON · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue RON 302.49 million 100% of revenue
  • Operating costs Derived RON 239.11 million 79% of revenue
  • Operating income RON 63.38 million 21% of revenue
  • Tax, interest and other Derived −RON 2.1 million −0.7% of revenue
  • Net income RON 65.48 million 22% of revenue

Cash

  • Operating cash flow RON 14.69 million 4.9% of revenue
  • Capital expenditure RON 32.9 million 11% of revenue
  • Free cash flow Derived −RON 18.21 million −6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 19%75%
  • 2022 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31248133715 186096800 Derived 62036915 15022746 Derived 47014169 9075773 Derived
Source
2022 2022-01-01 – 2022-12-31302486660 239106555 Derived 63380105 -2098025 Derived 65478130 -18209664 Derived
Source

Amounts are exact, in RON.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

RON 302.5M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.326.7M245.0M163.3M81.7M0.020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(RON)Source evidence
2021Revenue248133715
2022Revenue302486660

Revenue growth

Change in revenue from the same financial period one year earlier.

21.9% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.7%17.7%11.8%5.9%0.0%20212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year21.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21% 2022
Net margin 21.6% 2022
Free cash flow margin -6% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.5%18.5%9.5%0.5%-8.5%20212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin25%
2022Operating margin21%
2021Net margin18.9%
2022Net margin21.6%
2021Free cash flow margin3.7%
2022Free cash flow margin-6%

Operating cash flow

Cash generated by the company’s normal business operations.

RON 14.7M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.9M27.7M18.5M9.2M0.020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(RON)Source evidence
2021Operating cash flow34201297
2022Operating cash flow14694597

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

RON -18.2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M3.3M-4.6M-12.5M-20.4M20212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(RON)Source evidence
2021Free cash flow9075773
2022Free cash flow-18209664

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.1% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%37%25%12%0%20212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets43.6%
2022Liabilities / assets46.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.35×1.01×0.67×0.34×0.00×20212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.25×
2022Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
RON 47.01 million
Exact value

Exact value: 47014169 RON

2021-01-01 – 2021-12-31: 47014169 RON Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

RON 34.2 million
Exact value

Exact value: 34201297 RON

2021-01-01 – 2021-12-31: 34201297 RON Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

RON 25.13 million
Exact value

Exact value: 25125524 RON

2021-01-01 – 2021-12-31: 25125524 RON Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

RON 9.08 million
Calculation and evidence

34201297 − 25125524 RON

Exact free cash flow: 9075773 RON

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
RON 65.48 million
Exact value

Exact value: 65478130 RON

2022-01-01 – 2022-12-31: 65478130 RON Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

RON 14.69 million
Exact value

Exact value: 14694597 RON

2022-01-01 – 2022-12-31: 14694597 RON Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

RON 32.9 million
Exact value

Exact value: 32904261 RON

2022-01-01 – 2022-12-31: 32904261 RON Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−RON 18.21 million
Calculation and evidence

14694597 − 32904261 RON

Exact free cash flow: -18209664 RON

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

1 filings · 191 latest values · 191 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 2138008L93GYU5GN6179, esef:2138008L93GYU5GN6179