poLight ASA

ESEF

Annual consolidated revenue for 2024: about NOK 9.624M, using the latest reported figures. The previous period, 2023, was about NOK 22.51M.

Watchlist

Latest fiscal year

Revenue

9.62 million NOK

2024 · NOK

Exact inputs and evidence

Operating margin

-1,128.45%

2024 · %

Exact inputs and evidence
  • Operating Income: -108602000 NOK Source
  • Revenue: 9624000 NOK Source

Operating cash flow

-69.2 million NOK

2024 · NOK

Exact inputs and evidence
  • Operating Cash Flow: -69213000 NOK Source

Free cash flow

-71.6 million NOK

2024 · NOK

Exact inputs and evidence
  • Operating Cash Flow: -69213000 NOK Source
  • Capital Expenditure: 2402000 NOK Source
Cash and cash equivalents
167 million NOK Source
Exact value

166752000 NOK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • Net income: 5 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -57.2%

    Prior period

    NOK 22.51 million

    –

    Current period

    NOK 9.62 million

    –

    Exact inputs and evidence

    9624000 − 22511000 = -12887000 NOK

    22511000 NOK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    9624000 NOK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −NOK 16.3 million

    Prior period

    −NOK 85.49 million

    –

    Current period

    −NOK 101.79 million

    –

    Exact inputs and evidence

    -101785000 − -85489000 = -16296000 NOK

    -85489000 NOK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -101785000 NOK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +NOK 25.42 million

    Prior period

    −NOK 94.63 million

    –

    Current period

    −NOK 69.21 million

    –

    Exact inputs and evidence

    -69213000 − -94631000 = 25418000 NOK

    -94631000 NOK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -69213000 NOK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +520.7%

    Prior period

    NOK 387,000

    –

    Current period

    NOK 2.4 million

    –

    Exact inputs and evidence

    2402000 − 387000 = 2015000 NOK

    387000 NOK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    2402000 NOK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue NOK 9.62 million 100% of revenue
  • Operating costs Derived NOK 118.23 million 1,228% of revenue
  • Operating income −NOK 108.6 million −1,128% of revenue
  • Tax, interest and other Derived −NOK 6.82 million −71% of revenue
  • Net income −NOK 101.79 million −1,058% of revenue

Cash

  • Operating cash flow −NOK 69.21 million −719% of revenue
  • Capital expenditure NOK 2.4 million 25% of revenue
  • Free cash flow Derived −NOK 71.62 million −744% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 1,802% of revenue.
  • 2021 Operating loss: operating costs were 642% of revenue.
  • 2022 Operating loss: operating costs were 617% of revenue.
  • 2023 Operating loss: operating costs were 493% of revenue.
  • 2024 Operating loss: operating costs were 1,228% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-313019000 54388000 Derived -51369000 -214000 Derived -51155000 -42859000 Derived
Source
2021 2021-01-01 – 2021-12-3110032000 64364000 Derived -54332000 -851000 Derived -53481000 -51688000 Derived
Source
2022 2022-01-01 – 2022-12-3113363000 82503000 Derived -69140000 -1254000 Derived -67886000 -72802000 Derived
Source
2023 2023-01-01 – 2023-12-3122511000 111003000 Derived -88492000 -3003000 Derived -85489000 -95018000 Derived
Source
2024 2024-01-01 – 2024-12-319624000 118226000 Derived -108602000 -6817000 Derived -101785000 -71615000 Derived
Source

Amounts are exact, in NOK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

NOK 9.6M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3M18.2M12.2M6.1M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Revenue3019000
2021Revenue10032000
2022Revenue13363000
2023Revenue22511000
2024Revenue9624000

Revenue growth

Change in revenue from the same financial period one year earlier.

-57.2% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.255%171%88%4%-80%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year232.3%
2022Year over year33.2%
2023Year over year68.5%
2024Year over year-57.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,128.4% 2024
Net margin -1,057.6% 2024
Free cash flow margin -744.1% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136%-357%-851%-1,344%-1,838%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-1,701.5%
2021Operating margin-541.6%
2022Operating margin-517.4%
2023Operating margin-393.1%
2024Operating margin-1,128.4%
2020Net margin-1,694.4%
2021Net margin-533.1%
2022Net margin-508%
2023Net margin-379.8%
2024Net margin-1,057.6%
2020Free cash flow margin-1,419.6%
2021Free cash flow margin-515.2%
2022Free cash flow margin-544.8%
2023Free cash flow margin-422.1%
2024Free cash flow margin-744.1%

Operating cash flow

Cash generated by the company’s normal business operations.

NOK -69.2M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M-19.9M-47.3M-74.8M-102.2M20202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Operating cash flow-42633000
2021Operating cash flow-49546000
2022Operating cash flow-63600000
2023Operating cash flow-94631000
2024Operating cash flow-69213000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

NOK -71.6M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M-20.0M-47.5M-75.1M-102.6M20202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Free cash flow-42859000
2021Free cash flow-51688000
2022Free cash flow-72802000
2023Free cash flow-95018000
2024Free cash flow-71615000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.2% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7%12.5%8.3%4.2%0.0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets9.1%
2021Liabilities / assets10.6%
2022Liabilities / assets15.5%
2023Liabilities / assets10.7%
2024Liabilities / assets12.2%

Current assets to current liabilities

Current assets divided by current liabilities.

10.55× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.40×8.55×5.70×2.85×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities7.45×
2021Current assets / current liabilities9.28×
2022Current assets / current liabilities5.65×
2023Current assets / current liabilities8.83×
2024Current assets / current liabilities10.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−NOK 51.16 million
Exact value

Exact value: -51155000 NOK

2020-01-01 – 2020-12-31: -51155000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 42.63 million
Exact value

Exact value: -42633000 NOK

2020-01-01 – 2020-12-31: -42633000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 226,000
Exact value

Exact value: 226000 NOK

2020-01-01 – 2020-12-31: 226000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 42.86 million
Calculation and evidence

-42633000 − 226000 NOK

Exact free cash flow: -42859000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−NOK 53.48 million
Exact value

Exact value: -53481000 NOK

2021-01-01 – 2021-12-31: -53481000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 49.55 million
Exact value

Exact value: -49546000 NOK

2021-01-01 – 2021-12-31: -49546000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 2.14 million
Exact value

Exact value: 2142000 NOK

2021-01-01 – 2021-12-31: 2142000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 51.69 million
Calculation and evidence

-49546000 − 2142000 NOK

Exact free cash flow: -51688000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−NOK 67.89 million
Exact value

Exact value: -67886000 NOK

2022-01-01 – 2022-12-31: -67886000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 63.6 million
Exact value

Exact value: -63600000 NOK

2022-01-01 – 2022-12-31: -63600000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 9.2 million
Exact value

Exact value: 9202000 NOK

2022-01-01 – 2022-12-31: 9202000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 72.8 million
Calculation and evidence

-63600000 − 9202000 NOK

Exact free cash flow: -72802000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−NOK 85.49 million
Exact value

Exact value: -85489000 NOK

2023-01-01 – 2023-12-31: -85489000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 94.63 million
Exact value

Exact value: -94631000 NOK

2023-01-01 – 2023-12-31: -94631000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 387,000
Exact value

Exact value: 387000 NOK

2023-01-01 – 2023-12-31: 387000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 95.02 million
Calculation and evidence

-94631000 − 387000 NOK

Exact free cash flow: -95018000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−NOK 101.79 million
Exact value

Exact value: -101785000 NOK

2024-01-01 – 2024-12-31: -101785000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 69.21 million
Exact value

Exact value: -69213000 NOK

2024-01-01 – 2024-12-31: -69213000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 2.4 million
Exact value

Exact value: 2402000 NOK

2024-01-01 – 2024-12-31: 2402000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 71.62 million
Calculation and evidence

-69213000 − 2402000 NOK

Exact free cash flow: -71615000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 320 latest values · 320 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 2138007ZPDNUIHX6Z659, esef:2138007ZPDNUIHX6Z659