Northern Powergrid (Northeast) plc

ESEF

Annual consolidated revenue for 2024: about GBP 536.4M, using the latest reported figures. The previous period, 2023, was about GBP 435.7M.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.

See all insider transactions

Latest fiscal year

Revenue

536 million GBP

2024 · GBP

Exact inputs and evidence

Operating margin

49.24%

2024 · %

Exact inputs and evidence
  • Operating Income: 264107000 GBP Source
  • Revenue: 536365000 GBP Source

Operating cash flow

622 million GBP

2024 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 622223000 GBP Source

Free cash flow

335 million GBP

2023 · GBP

Exact inputs and evidence
  • Operating Cash Flow: 521353000 GBP Source
  • Capital Expenditure: 185982000 GBP Source
Cash and cash equivalents
0 GBP Source
Exact value

0 GBP

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-06-24.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2024-12-31
  • Operating income: 4 of 11 periods available· newest 2024-12-31
  • Net income: 4 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2024-12-31
  • Total liabilities: 4 of 11 periods available· newest 2024-12-31
  • Current assets: 4 of 11 periods available· newest 2024-12-31
  • Current liabilities: 4 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.1%

    Prior period

    GBP 435.75 million

    –

    Current period

    GBP 536.37 million

    –

    Exact inputs and evidence

    536365000 − 435747000 = 100618000 GBP

    435747000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    536365000 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +56.6%

    Prior period

    GBP 113.61 million

    –

    Current period

    GBP 177.88 million

    –

    Exact inputs and evidence

    177876000 − 113610000 = 64266000 GBP

    113610000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    177876000 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +19.3%

    Prior period

    GBP 521.35 million

    –

    Current period

    GBP 622.22 million

    –

    Exact inputs and evidence

    622223000 − 521353000 = 100870000 GBP

    521353000 GBP · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    622223000 GBP · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue GBP 536.37 million 100% of revenue
  • Operating costs Derived GBP 272.26 million 51% of revenue
  • Operating income GBP 264.11 million 49% of revenue
  • Tax, interest and other Derived GBP 86.23 million 16% of revenue
  • Net income GBP 177.88 million 33% of revenue

Cash

  • Operating cash flow GBP 622.22 million 116% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 18%21%62%
  • 2022 23%13%63%
  • 2023 26%12%62%
  • 2024 33%16%51%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31385215000 237580000 Derived 147635000 79119000 Derived 68516000 13515000 Derived
Source
2022 2022-01-01 – 2022-12-31441859000 280240000 Derived 161619000 59361000 Derived 102258000 91955000 Derived
Source
2023 2023-01-01 – 2023-12-31435747000 269741000 Derived 166006000 52396000 Derived 113610000 335371000 Derived
Source
2024 2024-01-01 – 2024-12-31536365000 272258000 Derived 264107000 86231000 Derived 177876000 Unavailable
Source

Amounts are exact, in GBP.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

GBP 536.4M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.579.3M434.5M289.6M144.8M0.02021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Revenue385215000
2022Revenue441859000
2023Revenue435747000
2024Revenue536365000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.1% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0%18.0%10.9%3.8%-3.3%2021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year14.7%
2023Year over year-1.4%
2024Year over year23.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 49.2% 2024
Net margin 33.2% 2024
Free cash flow margin 77% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%42%21%0%2021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin38.3%
2022Operating margin36.6%
2023Operating margin38.1%
2024Operating margin49.2%
2021Net margin17.8%
2022Net margin23.1%
2023Net margin26.1%
2024Net margin33.2%
2021Free cash flow margin3.5%
2022Free cash flow margin20.8%
2023Free cash flow margin77%
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

GBP 622.2M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.672.0M504.0M336.0M168.0M0.02021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Operating cash flow205621000
2022Operating cash flow260011000
2023Operating cash flow521353000
2024Operating cash flow622223000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

GBP 335.4M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362.2M271.7M181.1M90.6M0.02021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(GBP)Source evidence
2021Free cash flow13515000
2022Free cash flow91955000
2023Free cash flow335371000
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.9% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%35%17%0%2021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets60.3%
2022Liabilities / assets62.4%
2023Liabilities / assets61.2%
2024Liabilities / assets63.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.78× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.11×1.58×1.05×0.53×0.00×2021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities0.5×
2022Current assets / current liabilities1.95×
2023Current assets / current liabilities1.91×
2024Current assets / current liabilities0.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
GBP 68.52 million
Exact value

Exact value: 68516000 GBP

2021-01-01 – 2021-12-31: 68516000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 205.62 million
Exact value

Exact value: 205621000 GBP

2021-01-01 – 2021-12-31: 205621000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 192.11 million
Exact value

Exact value: 192106000 GBP

2021-01-01 – 2021-12-31: 192106000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 13.52 million
Calculation and evidence

205621000 − 192106000 GBP

Exact free cash flow: 13515000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
GBP 102.26 million
Exact value

Exact value: 102258000 GBP

2022-01-01 – 2022-12-31: 102258000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 260.01 million
Exact value

Exact value: 260011000 GBP

2022-01-01 – 2022-12-31: 260011000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 168.06 million
Exact value

Exact value: 168056000 GBP

2022-01-01 – 2022-12-31: 168056000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 91.96 million
Calculation and evidence

260011000 − 168056000 GBP

Exact free cash flow: 91955000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
GBP 113.61 million
Exact value

Exact value: 113610000 GBP

2023-01-01 – 2023-12-31: 113610000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 521.35 million
Exact value

Exact value: 521353000 GBP

2023-01-01 – 2023-12-31: 521353000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 185.98 million
Exact value

Exact value: 185982000 GBP

2023-01-01 – 2023-12-31: 185982000 GBP Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 335.37 million
Calculation and evidence

521353000 − 185982000 GBP

Exact free cash flow: 335371000 GBP

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
GBP 177.88 million
Exact value

Exact value: 177876000 GBP

2024-01-01 – 2024-12-31: 177876000 GBP Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

GBP 622.22 million
Exact value

Exact value: 622223000 GBP

2024-01-01 – 2024-12-31: 622223000 GBP Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 317 latest values · 317 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 21380072EMKFDZSTLD28, esef:21380072EMKFDZSTLD28