Revenue
766 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 766088000 EUR Source
Annual consolidated revenue for 2025: about EUR 766.1M, using the latest reported figures. The previous period, 2024, was about EUR 416.3M.
111434000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-07.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 416.34 million
–
Current period
EUR 766.09 million
–
766088000 − 416337000 = 349751000 EUR
416337000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source766088000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 12.41 million
–
Current period
EUR 13.74 million
–
13739000 − 12414000 = 1325000 EUR
12414000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source13739000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 383.55 million
–
Current period
−EUR 39.73 million
–
-39728000 − -383552000 = 343824000 EUR
-383552000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-39728000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 238804000 | 200393000 Derived | 38411000 | 11757000 Derived | 26654000 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 206962000 | 157436000 Derived | 49526000 | 32882000 Derived | 16644000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 328653000 | 264854000 Derived | 63799000 | 12511000 Derived | 51288000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 438077000 | 312922000 Derived | 125155000 | 45130000 Derived | 80025000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 420255000 | 265740000 Derived | 154515000 | 51570000 Derived | 102945000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 416337000 | 283451000 Derived | 132886000 | 120472000 Derived | 12414000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 766088000 | 619857000 Derived | 146231000 | 132492000 Derived | 13739000 | Unavailable | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 238804000 |
|
| 2020 | Revenue | 206962000 |
|
| 2021 | Revenue | 328653000 |
|
| 2022 | Revenue | 438077000 |
|
| 2023 | Revenue | 420255000 |
|
| 2024 | Revenue | 416337000 |
|
| 2025 | Revenue | 766088000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -13.3% |
|
| 2021 | Year over year | 58.8% |
|
| 2022 | Year over year | 33.3% |
|
| 2023 | Year over year | -4.1% |
|
| 2024 | Year over year | -0.9% |
|
| 2025 | Year over year | 84% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 16.1% |
|
| 2020 | Operating margin | 23.9% |
|
| 2021 | Operating margin | 19.4% |
|
| 2022 | Operating margin | 28.6% |
|
| 2023 | Operating margin | 36.8% |
|
| 2024 | Operating margin | 31.9% |
|
| 2025 | Operating margin | 19.1% |
|
| 2019 | Net margin | 11.2% |
|
| 2020 | Net margin | 8% |
|
| 2021 | Net margin | 15.6% |
|
| 2022 | Net margin | 18.3% |
|
| 2023 | Net margin | 24.5% |
|
| 2024 | Net margin | 3% |
|
| 2025 | Net margin | 1.8% |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 19684000 |
|
| 2020 | Operating cash flow | -35616000 |
|
| 2021 | Operating cash flow | -114775000 |
|
| 2022 | Operating cash flow | -374341000 |
|
| 2023 | Operating cash flow | -272096000 |
|
| 2024 | Operating cash flow | -383552000 |
|
| 2025 | Operating cash flow | -39728000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 77.3% |
|
| 2020 | Liabilities / assets | 68.2% |
|
| 2021 | Liabilities / assets | 70.1% |
|
| 2022 | Liabilities / assets | 77.5% |
|
| 2023 | Liabilities / assets | 78.7% |
|
| 2024 | Liabilities / assets | 63.5% |
|
| 2025 | Liabilities / assets | 63.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 3.54× |
|
| 2020 | Current assets / current liabilities | 6.29× |
|
| 2021 | Current assets / current liabilities | 4.95× |
|
| 2022 | Current assets / current liabilities | 6.76× |
|
| 2023 | Current assets / current liabilities | 4.45× |
|
| 2024 | Current assets / current liabilities | 3.26× |
|
| 2025 | Current assets / current liabilities | 4.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | EUR 26.65 million Exact valueExact value: 26654000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 19.68 million Exact valueExact value: 19684000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | EUR 16.64 million Exact valueExact value: 16644000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 35.62 million Exact valueExact value: -35616000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | EUR 51.29 million Exact valueExact value: 51288000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 114.78 million Exact valueExact value: -114775000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | EUR 80.03 million Exact valueExact value: 80025000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 374.34 million Exact valueExact value: -374341000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | EUR 102.95 million Exact valueExact value: 102945000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 272.1 million Exact valueExact value: -272096000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | EUR 12.41 million Exact valueExact value: 12414000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 383.55 million Exact valueExact value: -383552000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | EUR 13.74 million Exact valueExact value: 13739000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 39.73 million Exact valueExact value: -39728000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 688 latest values · 688 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 21380051RCIXDBLT6P16, esef:21380051RCIXDBLT6P16