Revenue
1.3 billion GBP
2025 · GBP
Exact inputs and evidence
- Revenue: 1302204000 GBP Source
Annual consolidated revenue for 2025: about GBP 1.302B, using the latest reported figures. The previous period, 2024, was about GBP 1.493B.
67962000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-10.
Financial data available through: 2025-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 1.49 billion
–
Current period
GBP 1.3 billion
–
1302204000 − 1492906000 = -190702000 GBP
1492906000 GBP · 2023-12-01 – 2024-11-30
Inspect prior input Prior source1302204000 GBP · 2024-12-01 – 2025-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 39.68 million
–
Current period
GBP 61.67 million
–
61667000 − 39678000 = 21989000 GBP
39678000 GBP · 2023-12-01 – 2024-11-30
Inspect prior input Prior source61667000 GBP · 2024-12-01 – 2025-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 6.83 million
–
Current period
GBP 3.39 million
–
3386000 − 6830000 = -3444000 GBP
6830000 GBP · 2023-12-01 – 2024-11-30
Inspect prior input Prior source3386000 GBP · 2024-12-01 – 2025-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2019-12-01 – 2020-11-30 | 1202622000 | 1170862000 Derived | 31760000 | 14807000 Derived | 16953000 | 61834000 Derived | Source
|
| 2021 2020-12-01 – 2021-11-30 | 1330726000 | 1269733000 Derived | 60993000 | 19011000 Derived | 41982000 | 35868000 Derived | Source
|
| 2022 2021-12-01 – 2022-11-30 | 1639446000 | 1561894000 Derived | 77552000 | 23350000 Derived | 54202000 | 42192000 Derived | Source
|
| 2023 2022-12-01 – 2023-11-30 | 1663167000 | 1586811000 Derived | 76356000 | 20305000 Derived | 56051000 | 67683000 Derived | Source
|
| 2024 2023-12-01 – 2024-11-30 | 1492906000 | 1426712000 Derived | 66194000 | 16502000 Derived | 49692000 | 32848000 Derived | Source
|
| 2025 2024-12-01 – 2025-11-30 | 1302204000 | 1276069000 Derived | 26135000 | Unavailable | Unavailable | 58281000 Derived | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 1202622000 |
|
| 2021 | Revenue | 1330726000 |
|
| 2022 | Revenue | 1639446000 |
|
| 2023 | Revenue | 1663167000 |
|
| 2024 | Revenue | 1492906000 |
|
| 2025 | Revenue | 1302204000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 10.7% |
|
| 2022 | Year over year | 23.2% |
|
| 2023 | Year over year | 1.4% |
|
| 2024 | Year over year | -10.2% |
|
| 2025 | Year over year | -12.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 2.6% |
|
| 2021 | Operating margin | 4.6% |
|
| 2022 | Operating margin | 4.7% |
|
| 2023 | Operating margin | 4.6% |
|
| 2024 | Operating margin | 4.4% |
|
| 2025 | Operating margin | 2% |
|
| 2020 | Net margin | 1.4% |
|
| 2021 | Net margin | 3.2% |
|
| 2022 | Net margin | 3.3% |
|
| 2023 | Net margin | 3.4% |
|
| 2024 | Net margin | 3.3% |
|
| 2025-11-30 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | 5.1% |
|
| 2021 | Free cash flow margin | 2.7% |
|
| 2022 | Free cash flow margin | 2.6% |
|
| 2023 | Free cash flow margin | 4.1% |
|
| 2024 | Free cash flow margin | 2.2% |
|
| 2025 | Free cash flow margin | 4.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 66503000 |
|
| 2021 | Operating cash flow | 37791000 |
|
| 2022 | Operating cash flow | 45599000 |
|
| 2023 | Operating cash flow | 69658000 |
|
| 2024 | Operating cash flow | 39678000 |
|
| 2025 | Operating cash flow | 61667000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 61834000 |
|
| 2021 | Free cash flow | 35868000 |
|
| 2022 | Free cash flow | 42192000 |
|
| 2023 | Free cash flow | 67683000 |
|
| 2024 | Free cash flow | 32848000 |
|
| 2025 | Free cash flow | 58281000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 61.6% |
|
| 2021 | Liabilities / assets | 60.5% |
|
| 2022 | Liabilities / assets | 57.4% |
|
| 2023 | Liabilities / assets | 52.8% |
|
| 2024 | Liabilities / assets | 50.9% |
|
| 2025 | Liabilities / assets | 51.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.6× |
|
| 2021 | Current assets / current liabilities | 1.63× |
|
| 2022 | Current assets / current liabilities | 1.76× |
|
| 2023 | Current assets / current liabilities | 1.87× |
|
| 2024 | Current assets / current liabilities | 1.98× |
|
| 2025 | Current assets / current liabilities | 1.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2019-12-01 – 2020-11-30 | GBP 16.95 million Exact valueExact value: 16953000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 66.5 million Exact valueExact value: 66503000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 4.67 million Exact valueExact value: 4669000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 61.83 million Calculation and evidence66503000 − 4669000 GBP Exact free cash flow: 61834000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-12-01 – 2021-11-30 | GBP 41.98 million Exact valueExact value: 41982000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 37.79 million Exact valueExact value: 37791000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.92 million Exact valueExact value: 1923000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 35.87 million Calculation and evidence37791000 − 1923000 GBP Exact free cash flow: 35868000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-12-01 – 2022-11-30 | GBP 54.2 million Exact valueExact value: 54202000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 45.6 million Exact valueExact value: 45599000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 3.41 million Exact valueExact value: 3407000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 42.19 million Calculation and evidence45599000 − 3407000 GBP Exact free cash flow: 42192000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-12-01 – 2023-11-30 | GBP 56.05 million Exact valueExact value: 56051000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 69.66 million Exact valueExact value: 69658000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 1.98 million Exact valueExact value: 1975000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 67.68 million Calculation and evidence69658000 − 1975000 GBP Exact free cash flow: 67683000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-12-01 – 2024-11-30 | GBP 49.69 million Exact valueExact value: 49692000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 39.68 million Exact valueExact value: 39678000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 6.83 million Exact valueExact value: 6830000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 32.85 million Calculation and evidence39678000 − 6830000 GBP Exact free cash flow: 32848000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-12-01 – 2025-11-30 | Unavailable Not reported for this period. | GBP 61.67 million Exact valueExact value: 61667000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 3.39 million Exact valueExact value: 3386000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 58.28 million Calculation and evidence61667000 − 3386000 GBP Exact free cash flow: 58281000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 513 latest values · 513 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 2138003NEBX5VRP3EX50, esef:2138003NEBX5VRP3EX50