Hal Mann Vella Group p.l.c.

ESEF

Annual consolidated revenue for 2024: about EUR 27.05M, using the latest reported figures. The previous period, 2023, was about EUR 25.08M.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.

See all insider transactions

Latest fiscal year

Revenue

27 million EUR

2024 · EUR

Exact inputs and evidence

Operating margin

18.87%

2024 · %

Exact inputs and evidence
  • Operating Income: 5102737 EUR Source
  • Revenue: 27047918 EUR Source

Operating cash flow

5.97 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 5974948 EUR Source

Free cash flow

3.34 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 5974948 EUR Source
  • Capital Expenditure: 2639561 EUR Source
Cash and cash equivalents
8.77 million EUR Source
Exact value

8772414 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-21.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.8%

    Prior period

    EUR 25.08 million

    –

    Current period

    EUR 27.05 million

    –

    Exact inputs and evidence

    27047918 − 25083049 = 1964869 EUR

    25083049 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    27047918 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +33.5%

    Prior period

    EUR 4.48 million

    –

    Current period

    EUR 5.97 million

    –

    Exact inputs and evidence

    5974948 − 4477182 = 1497766 EUR

    4477182 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    5974948 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35%

    Prior period

    EUR 4.06 million

    –

    Current period

    EUR 2.64 million

    –

    Exact inputs and evidence

    2639561 − 4058077 = -1418516 EUR

    4058077 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    2639561 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 27.05 million 100% of revenue
  • Operating costs Derived EUR 21.95 million 81% of revenue
  • Operating income EUR 5.1 million 19% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow EUR 5.97 million 22% of revenue
  • Capital expenditure EUR 2.64 million 9.8% of revenue
  • Free cash flow Derived EUR 3.34 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3123462069 19754969 Derived 3707100 UnavailableUnavailable3847340 Derived
Source
2021 2021-01-01 – 2021-12-3125259819 20464242 Derived 4795577 UnavailableUnavailable1567651 Derived
Source
2022 2022-01-01 – 2022-12-3123845540 19393389 Derived 4452151 UnavailableUnavailable4711288 Derived
Source
2023 2023-01-01 – 2023-12-3125083049 20709124 Derived 4373925 UnavailableUnavailable419105 Derived
Source
2024 2024-01-01 – 2024-12-3127047918 21945181 Derived 5102737 UnavailableUnavailable3335387 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 27M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2M21.9M14.6M7.3M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue23462069
2021Revenue25259819
2022Revenue23845540
2023Revenue25083049
2024Revenue27047918

Revenue growth

Change in revenue from the same financial period one year earlier.

7.8% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9%5.0%1.1%-2.8%-6.7%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year7.7%
2022Year over year-5.6%
2023Year over year5.2%
2024Year over year7.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 18.9% 2024
Free cash flow margin 12.3% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.3%16.0%10.7%5.3%0.0%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin15.8%
2021Operating margin19%
2022Operating margin18.7%
2023Operating margin17.4%
2024Operating margin18.9%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2020Free cash flow margin16.4%
2021Free cash flow margin6.2%
2022Free cash flow margin19.8%
2023Free cash flow margin1.7%
2024Free cash flow margin12.3%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 6M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M5.4M3.6M1.8M0.020202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow6372704
2021Operating cash flow2558323
2022Operating cash flow6652574
2023Operating cash flow4477182
2024Operating cash flow5974948

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 3.3M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M3.8M2.5M1.3M0.020202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flow3847340
2021Free cash flow1567651
2022Free cash flow4711288
2023Free cash flow419105
2024Free cash flow3335387

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets61.3%
2021Liabilities / assets60.8%
2022Liabilities / assets59.6%
2023Liabilities / assets60.6%
2024Liabilities / assets61%

Current assets to current liabilities

Current assets divided by current liabilities.

1.28× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.73×0.37×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.24×
2021Current assets / current liabilities1.36×
2022Current assets / current liabilities1.16×
2023Current assets / current liabilities0.53×
2024Current assets / current liabilities1.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
EUR 6.37 million
Exact value

Exact value: 6372704 EUR

2020-01-01 – 2020-12-31: 6372704 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.53 million
Exact value

Exact value: 2525364 EUR

2020-01-01 – 2020-12-31: 2525364 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.85 million
Calculation and evidence

6372704 − 2525364 EUR

Exact free cash flow: 3847340 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
EUR 2.56 million
Exact value

Exact value: 2558323 EUR

2021-01-01 – 2021-12-31: 2558323 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 990,672
Exact value

Exact value: 990672 EUR

2021-01-01 – 2021-12-31: 990672 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.57 million
Calculation and evidence

2558323 − 990672 EUR

Exact free cash flow: 1567651 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
EUR 6.65 million
Exact value

Exact value: 6652574 EUR

2022-01-01 – 2022-12-31: 6652574 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.94 million
Exact value

Exact value: 1941286 EUR

2022-01-01 – 2022-12-31: 1941286 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.71 million
Calculation and evidence

6652574 − 1941286 EUR

Exact free cash flow: 4711288 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
EUR 4.48 million
Exact value

Exact value: 4477182 EUR

2023-01-01 – 2023-12-31: 4477182 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.06 million
Exact value

Exact value: 4058077 EUR

2023-01-01 – 2023-12-31: 4058077 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 419,105
Calculation and evidence

4477182 − 4058077 EUR

Exact free cash flow: 419105 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
EUR 5.97 million
Exact value

Exact value: 5974948 EUR

2024-01-01 – 2024-12-31: 5974948 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.64 million
Exact value

Exact value: 2639561 EUR

2024-01-01 – 2024-12-31: 2639561 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.34 million
Calculation and evidence

5974948 − 2639561 EUR

Exact free cash flow: 3335387 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 337 latest values · 337 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 21380032UJDLSDYKD103, esef:21380032UJDLSDYKD103