Revenue
27 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 27047918 EUR Source
Annual consolidated revenue for 2024: about EUR 27.05M, using the latest reported figures. The previous period, 2023, was about EUR 25.08M.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
8772414 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-21.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 25.08 million
–
Current period
EUR 27.05 million
–
27047918 − 25083049 = 1964869 EUR
25083049 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source27047918 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 4.48 million
–
Current period
EUR 5.97 million
–
5974948 − 4477182 = 1497766 EUR
4477182 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source5974948 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 4.06 million
–
Current period
EUR 2.64 million
–
2639561 − 4058077 = -1418516 EUR
4058077 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source2639561 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 23462069 | 19754969 Derived | 3707100 | Unavailable | Unavailable | 3847340 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 25259819 | 20464242 Derived | 4795577 | Unavailable | Unavailable | 1567651 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 23845540 | 19393389 Derived | 4452151 | Unavailable | Unavailable | 4711288 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 25083049 | 20709124 Derived | 4373925 | Unavailable | Unavailable | 419105 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 27047918 | 21945181 Derived | 5102737 | Unavailable | Unavailable | 3335387 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 23462069 |
|
| 2021 | Revenue | 25259819 |
|
| 2022 | Revenue | 23845540 |
|
| 2023 | Revenue | 25083049 |
|
| 2024 | Revenue | 27047918 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 7.7% |
|
| 2022 | Year over year | -5.6% |
|
| 2023 | Year over year | 5.2% |
|
| 2024 | Year over year | 7.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 15.8% |
|
| 2021 | Operating margin | 19% |
|
| 2022 | Operating margin | 18.7% |
|
| 2023 | Operating margin | 17.4% |
|
| 2024 | Operating margin | 18.9% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | 16.4% |
|
| 2021 | Free cash flow margin | 6.2% |
|
| 2022 | Free cash flow margin | 19.8% |
|
| 2023 | Free cash flow margin | 1.7% |
|
| 2024 | Free cash flow margin | 12.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 6372704 |
|
| 2021 | Operating cash flow | 2558323 |
|
| 2022 | Operating cash flow | 6652574 |
|
| 2023 | Operating cash flow | 4477182 |
|
| 2024 | Operating cash flow | 5974948 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 3847340 |
|
| 2021 | Free cash flow | 1567651 |
|
| 2022 | Free cash flow | 4711288 |
|
| 2023 | Free cash flow | 419105 |
|
| 2024 | Free cash flow | 3335387 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 61.3% |
|
| 2021 | Liabilities / assets | 60.8% |
|
| 2022 | Liabilities / assets | 59.6% |
|
| 2023 | Liabilities / assets | 60.6% |
|
| 2024 | Liabilities / assets | 61% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.24× |
|
| 2021 | Current assets / current liabilities | 1.36× |
|
| 2022 | Current assets / current liabilities | 1.16× |
|
| 2023 | Current assets / current liabilities | 0.53× |
|
| 2024 | Current assets / current liabilities | 1.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | EUR 6.37 million Exact valueExact value: 6372704 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.53 million Exact valueExact value: 2525364 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.85 million Calculation and evidence6372704 − 2525364 EUR Exact free cash flow: 3847340 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | EUR 2.56 million Exact valueExact value: 2558323 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 990,672 Exact valueExact value: 990672 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.57 million Calculation and evidence2558323 − 990672 EUR Exact free cash flow: 1567651 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | EUR 6.65 million Exact valueExact value: 6652574 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.94 million Exact valueExact value: 1941286 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.71 million Calculation and evidence6652574 − 1941286 EUR Exact free cash flow: 4711288 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | EUR 4.48 million Exact valueExact value: 4477182 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.06 million Exact valueExact value: 4058077 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 419,105 Calculation and evidence4477182 − 4058077 EUR Exact free cash flow: 419105 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | EUR 5.97 million Exact valueExact value: 5974948 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.64 million Exact valueExact value: 2639561 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.34 million Calculation and evidence5974948 − 2639561 EUR Exact free cash flow: 3335387 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 337 latest values · 337 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 21380032UJDLSDYKD103, esef:21380032UJDLSDYKD103