Revenue
133 thousand GBP
2025 · GBP
Exact inputs and evidence
- Revenue: 133000 GBP Source
Annual consolidated revenue for 2025: about GBP 133K, using the latest reported figures. The previous period, 2024, was about GBP 68K.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
Institutional holders (Form 13F) are not yet shown here.
32000 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-09-02.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
GBP 68,000
–
Current period
GBP 133,000
–
133000 − 68000 = 65000 GBP
68000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source133000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−GBP 535,000
–
Current period
−GBP 61,000
–
-61000 − -535000 = 474000 GBP
-535000 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-61000 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 1313000 | 10533000 Derived | -9220000 | Unavailable | Unavailable | -8098000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1081000 | 7952000 Derived | -6871000 | Unavailable | Unavailable | -5302000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 392000 | 1155000 Derived | -763000 | Unavailable | Unavailable | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 68000 | 886000 Derived | -818000 | Unavailable | Unavailable | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 133000 | 296000 Derived | -163000 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 1313000 |
|
| 2022 | Revenue | 1081000 |
|
| 2023 | Revenue | 392000 |
|
| 2024 | Revenue | 68000 |
|
| 2025 | Revenue | 133000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | -17.7% |
|
| 2023 | Year over year | -63.7% |
|
| 2024 | Year over year | -82.7% |
|
| 2025 | Year over year | 95.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -702.2% |
|
| 2022 | Operating margin | -635.6% |
|
| 2023 | Operating margin | -194.6% |
|
| 2024 | Operating margin | -1,202.9% |
|
| 2025 | Operating margin | -122.6% |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2021 | Free cash flow margin | -616.8% |
|
| 2022 | Free cash flow margin | -490.5% |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -8069000 |
|
| 2022 | Operating cash flow | -5302000 |
|
| 2023 | Operating cash flow | -253000 |
|
| 2024 | Operating cash flow | -535000 |
|
| 2025 | Operating cash flow | -61000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -8098000 |
|
| 2022 | Free cash flow | -5302000 |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 22.5% |
|
| 2022 | Liabilities / assets | 244.5% |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024 | Liabilities / assets | 2,714% |
|
| 2025 | Liabilities / assets | 2,700% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported |
|
| 2023-12-31 | Current assets / current liabilities | Not reported |
|
| 2024-12-31 | Current assets / current liabilities | Not reported |
|
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | −GBP 8.07 million Exact valueExact value: -8069000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 29,000 Exact valueExact value: 29000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 8.1 million Calculation and evidence-8069000 − 29000 GBP Exact free cash flow: -8098000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −GBP 5.3 million Exact valueExact value: -5302000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 0 Exact valueExact value: 0 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | −GBP 5.3 million Calculation and evidence-5302000 − 0 GBP Exact free cash flow: -5302000 GBP
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −GBP 253,000 Exact valueExact value: -253000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | −GBP 535,000 Exact valueExact value: -535000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | −GBP 61,000 Exact valueExact value: -61000 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 196 latest values · 196 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 2138001BLO7EORII7E91, esef:2138001BLO7EORII7E91