Revenue
14.5 billion JPY
2020-12-31 · JPY
Exact inputs and evidence
- Revenue: 14491169000 JPY
18 filing records in this dataset, filed from 2016-12-20 to 2021-02-15. Reported financial figures are available; chart coverage varies by period.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
Institutional holders (Form 13F) are not yet shown here.
14.5 billion JPY
2020-12-31 · JPY
12.9%
2020-12-31 · %
-3.98 billion JPY
2020-12-31 · JPY
-3.99 billion JPY
2020-12-31 · JPY
12330943000 JPY
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
58.1 billion JPY
2020-01-01 – 2020-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-02-15.
Financial data available through: 2020-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
JPY 52.51 billion
–
Current period
JPY 58.67 billion
–
58669207000 − 52505282000 = 6163925000 JPY
52505282000 JPY · 2018-10-01 – 2019-09-30
Inspect prior input58669207000 JPY · 2019-10-01 – 2020-09-30
Inspect current inputThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 2.95 billion
–
Current period
JPY 3.56 billion
–
3557174000 − 2949217000 = 607957000 JPY
2949217000 JPY · 2018-10-01 – 2019-09-30
Inspect prior input3557174000 JPY · 2019-10-01 – 2020-09-30
Inspect current inputThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 3.11 billion
–
Current period
JPY 9.93 billion
–
9934007000 − 3113444000 = 6820563000 JPY
3113444000 JPY · 2018-10-01 – 2019-09-30
Inspect prior input9934007000 JPY · 2019-10-01 – 2020-09-30
Inspect current inputThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 436.08 million
–
Current period
JPY 318.25 million
–
318251000 − 436080000 = -117829000 JPY
436080000 JPY · 2018-10-01 – 2019-09-30
Inspect prior input318251000 JPY · 2019-10-01 – 2020-09-30
Inspect current inputThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | 10982087000 | Unavailable | Unavailable | Unavailable | 738689000 | Unavailable | Source
|
| 2013 2012-10-01 – 2013-09-30 | 12537592000 | Unavailable | Unavailable | Unavailable | 1388540000 | Unavailable | Source
|
| 2014 2013-10-01 – 2014-09-30 | 16482282000 | Unavailable | Unavailable | Unavailable | 2246041000 | Unavailable | Source
|
| 2015 2014-10-01 – 2015-09-30 | 21115538000 | 19388687000 Derived | 1726851000 | -154844000 Derived | 1881695000 | 319762000 Derived | Source
|
| 2016 2015-10-01 – 2016-09-30 | 23270521000 | 20837078000 Derived | 2433443000 | 810455000 Derived | 1622988000 | 252590000 Derived | Source
|
| 2017 2016-10-01 – 2017-09-30 | 30510428000 | 28148648000 Derived | 2361780000 | 935697000 Derived | 1426083000 | 1391435000 Derived | Source
|
| 2018 2017-10-01 – 2018-09-30 | 40419427000 | 35233202000 Derived | 5186225000 | 1550487000 Derived | 3635738000 | 3813492000 Derived | Source
|
| 2019 2018-10-01 – 2019-09-30 | 52505282000 | 48614095000 Derived | 3891187000 | 941970000 Derived | 2949217000 | 2677364000 Derived | Source
|
| 2020 2019-10-01 – 2020-09-30 | 58669207000 | 53362896000 Derived | 5306311000 | 1749137000 Derived | 3557174000 | 9615756000 Derived | Source
|
Amounts are exact, in JPY.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 10982087000 |
|
| 2013 | Revenue | 12537592000 |
|
| 2014 | Revenue | 16482282000 |
|
| 2015 | Revenue | 21115538000 |
|
| 2016 | Revenue | 23270521000 |
|
| 2017 | Revenue | 30510428000 |
|
| 2018 | Revenue | 40419427000 |
|
| 2019 | Revenue | 52505282000 |
|
| 2020 | Revenue | 58669207000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 14.2% |
|
| 2014 | Year over year | 31.5% |
|
| 2015 | Year over year | 28.1% |
|
| 2016 | Year over year | 10.2% |
|
| 2017 | Year over year | 31.1% |
|
| 2018 | Year over year | 32.5% |
|
| 2019 | Year over year | 29.9% |
|
| 2020 | Year over year | 11.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-09-30 | Operating margin | Not reported |
|
| 2013-09-30 | Operating margin | Not reported |
|
| 2014-09-30 | Operating margin | Not reported |
|
| 2015 | Operating margin | 8.2% |
|
| 2016 | Operating margin | 10.5% |
|
| 2017 | Operating margin | 7.7% |
|
| 2018 | Operating margin | 12.8% |
|
| 2019 | Operating margin | 7.4% |
|
| 2020 | Operating margin | 9% |
|
| 2012 | Net margin | 6.7% |
|
| 2013 | Net margin | 11.1% |
|
| 2014 | Net margin | 13.6% |
|
| 2015 | Net margin | 8.9% |
|
| 2016 | Net margin | 7% |
|
| 2017 | Net margin | 4.7% |
|
| 2018 | Net margin | 9% |
|
| 2019 | Net margin | 5.6% |
|
| 2020 | Net margin | 6.1% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | 1.5% |
|
| 2016 | Free cash flow margin | 1.1% |
|
| 2017 | Free cash flow margin | 4.6% |
|
| 2018 | Free cash flow margin | 9.4% |
|
| 2019 | Free cash flow margin | 5.1% |
|
| 2020 | Free cash flow margin | 16.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 1064351000 |
|
| 2013 | Operating cash flow | 793647000 |
|
| 2014 | Operating cash flow | 1659147000 |
|
| 2015 | Operating cash flow | 712605000 |
|
| 2016 | Operating cash flow | 726437000 |
|
| 2017 | Operating cash flow | 1535786000 |
|
| 2018 | Operating cash flow | 3929493000 |
|
| 2019 | Operating cash flow | 3113444000 |
|
| 2020 | Operating cash flow | 9934007000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | 319762000 |
|
| 2016 | Free cash flow | 252590000 |
|
| 2017 | Free cash flow | 1391435000 |
|
| 2018 | Free cash flow | 3813492000 |
|
| 2019 | Free cash flow | 2677364000 |
|
| 2020 | Free cash flow | 9615756000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-09-30 | Liabilities / assets | Not reported |
|
| 2013-09-30 | Liabilities / assets | Not reported |
|
| 2014-09-30 | Liabilities / assets | Not reported |
|
| 2015 | Liabilities / assets | 28.7% |
|
| 2016 | Liabilities / assets | 29.3% |
|
| 2017 | Liabilities / assets | 36.1% |
|
| 2018 | Liabilities / assets | 45.8% |
|
| 2019 | Liabilities / assets | 63.6% |
|
| 2020 | Liabilities / assets | 68.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2013-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2015 | Current assets / current liabilities | 3.77× |
|
| 2016 | Current assets / current liabilities | 3.75× |
|
| 2017 | Current assets / current liabilities | 2.54× |
|
| 2018 | Current assets / current liabilities | 2.37× |
|
| 2019 | Current assets / current liabilities | 1.49× |
|
| 2020 | Current assets / current liabilities | 1.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | JPY 738.69 million Exact valueExact value: 738689000 JPY 2011-10-01 – 2012-09-30: 738689000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 1.06 billion Exact valueExact value: 1064351000 JPY 2011-10-01 – 2012-09-30: 1064351000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-10-01 – 2013-09-30 | JPY 1.39 billion Exact valueExact value: 1388540000 JPY 2012-10-01 – 2013-09-30: 1388540000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 793.65 million Exact valueExact value: 793647000 JPY 2012-10-01 – 2013-09-30: 793647000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-10-01 – 2014-09-30 | JPY 2.25 billion Exact valueExact value: 2246041000 JPY 2013-10-01 – 2014-09-30: 2246041000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 1.66 billion Exact valueExact value: 1659147000 JPY 2013-10-01 – 2014-09-30: 1659147000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-10-01 – 2015-09-30 | JPY 1.88 billion Exact valueExact value: 1881695000 JPY 2014-10-01 – 2015-09-30: 1881695000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 712.61 million Exact valueExact value: 712605000 JPY 2014-10-01 – 2015-09-30: 712605000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 392.84 million Exact valueExact value: 392843000 JPY 2014-10-01 – 2015-09-30: 392843000 JPY Inspect Capital Expenditure Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 319.76 million Calculation and evidence712605000 − 392843000 JPY Exact free cash flow: 319762000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-10-01 – 2016-09-30 | JPY 1.62 billion Exact valueExact value: 1622988000 JPY 2015-10-01 – 2016-09-30: 1622988000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 726.44 million Exact valueExact value: 726437000 JPY 2015-10-01 – 2016-09-30: 726437000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 473.85 million Exact valueExact value: 473847000 JPY 2015-10-01 – 2016-09-30: 473847000 JPY Inspect Capital Expenditure Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 252.59 million Calculation and evidence726437000 − 473847000 JPY Exact free cash flow: 252590000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-10-01 – 2017-09-30 | JPY 1.43 billion Exact valueExact value: 1426083000 JPY 2016-10-01 – 2017-09-30: 1426083000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 1.54 billion Exact valueExact value: 1535786000 JPY 2016-10-01 – 2017-09-30: 1535786000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 144.35 million Exact valueExact value: 144351000 JPY 2016-10-01 – 2017-09-30: 144351000 JPY Inspect Capital Expenditure Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 1.39 billion Calculation and evidence1535786000 − 144351000 JPY Exact free cash flow: 1391435000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-10-01 – 2018-09-30 | JPY 3.64 billion Exact valueExact value: 3635738000 JPY 2017-10-01 – 2018-09-30: 3635738000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 3.93 billion Exact valueExact value: 3929493000 JPY 2017-10-01 – 2018-09-30: 3929493000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 116 million Exact valueExact value: 116001000 JPY 2017-10-01 – 2018-09-30: 116001000 JPY Inspect Capital Expenditure Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 3.81 billion Calculation and evidence3929493000 − 116001000 JPY Exact free cash flow: 3813492000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-10-01 – 2019-09-30 | JPY 2.95 billion Exact valueExact value: 2949217000 JPY 2018-10-01 – 2019-09-30: 2949217000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 3.11 billion Exact valueExact value: 3113444000 JPY 2018-10-01 – 2019-09-30: 3113444000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 436.08 million Exact valueExact value: 436080000 JPY 2018-10-01 – 2019-09-30: 436080000 JPY Inspect Capital Expenditure Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 2.68 billion Calculation and evidence3113444000 − 436080000 JPY Exact free cash flow: 2677364000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-10-01 – 2020-09-30 | JPY 3.56 billion Exact valueExact value: 3557174000 JPY 2019-10-01 – 2020-09-30: 3557174000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 9.93 billion Exact valueExact value: 9934007000 JPY 2019-10-01 – 2020-09-30: 9934007000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 318.25 million Exact valueExact value: 318251000 JPY 2019-10-01 – 2020-09-30: 318251000 JPY Inspect Capital Expenditure Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 9.62 billion Calculation and evidence9934007000 − 318251000 JPY Exact free cash flow: 9615756000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Fund series are shown separately from the manager’s corporate statements. The selected latest surface applies to both.
0 extracted fund blocks have no usable identified valuation.
No fund valuations are available for this selection.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 835 latest values · 835 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 23620, 3010001097809, 9013201016466, E05335, edinet:E05335
Also known as 株式会社夢真ホールディングス