株式会社薬王堂

EDINET

11 filing records in this dataset, filed from 2017-01-13 to 2019-07-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

24.3 billion JPY

2019-05-31 · JPY

Exact inputs and evidence
  • Revenue: 24290000000 JPY

Operating margin

3.77%

2019-05-31 · %

Exact inputs and evidence
  • Operating Income: 915000000 JPY
  • Revenue: 24290000000 JPY
Cash and cash equivalents
756 million JPY
Exact value

756000000 JPY

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

94 billion JPY

2018-06-01 – 2019-05-31

Exact inputs and evidence
  • Revenue: 46449000000 JPY · 2018-03-01 – 2018-08-31
  • Revenue: 22140000000 JPY · 2018-03-01 – 2018-05-31
  • Revenue: 69030000000 JPY · 2018-03-01 – 2018-11-30
  • Revenue: 46449000000 JPY · 2018-03-01 – 2018-08-31
  • Revenue: 91810000000 JPY · 2018-03-01 – 2019-02-28
  • Revenue: 69030000000 JPY · 2018-03-01 – 2018-11-30
  • Revenue: 24290000000 JPY · 2019-03-01 – 2019-05-31

Net income

2.96 billion JPY

2018-06-01 – 2019-05-31

Exact inputs and evidence
  • Net income: 1608000000 JPY · 2018-03-01 – 2018-08-31
  • Net income: 691000000 JPY · 2018-03-01 – 2018-05-31
  • Net income: 2299000000 JPY · 2018-03-01 – 2018-11-30
  • Net income: 1608000000 JPY · 2018-03-01 – 2018-08-31
  • Net income: 2945000000 JPY · 2018-03-01 – 2019-02-28
  • Net income: 2299000000 JPY · 2018-03-01 – 2018-11-30
  • Net income: 703000000 JPY · 2019-03-01 – 2019-05-31

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-07-09.

Financial data available through: 2019-02-28.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2019-02-28
  • Operating income: 1 of 11 periods available· newest 2019-02-28
  • Net income: 1 of 11 periods available· newest 2019-02-28
  • Operating cash flow: 1 of 11 periods available· newest 2019-02-28
  • Capital expenditure: 1 of 11 periods available· newest 2019-02-28
  • Total assets: 1 of 11 periods available· newest 2019-02-28
  • Total liabilities: 1 of 11 periods available· newest 2019-02-28
  • Current assets: 1 of 11 periods available· newest 2019-02-28
  • Current liabilities: 1 of 11 periods available· newest 2019-02-28
  • Cash and cash equivalents: 1 of 11 periods available· newest 2019-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-03-01 – 2019-02-28

  • Revenue JPY 91.81 billion 100% of revenue
  • Operating costs Derived JPY 87.92 billion 96% of revenue
  • Operating income JPY 3.89 billion 4.2% of revenue
  • Tax, interest and other Derived JPY 941 million 1% of revenue
  • Net income JPY 2.95 billion 3.2% of revenue

Cash

  • Operating cash flow JPY 3.78 billion 4.1% of revenue
  • Capital expenditure JPY 4.79 billion 5.2% of revenue
  • Free cash flow Derived −JPY 1.01 billion −1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-03-01 – 2019-02-2891810000000 87924000000 Derived 3886000000 941000000 Derived 2945000000 -1005000000 Derived
Source

Amounts are exact, in JPY.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

JPY 91.8B 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.2B74.4B49.6B24.8B0.02019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(JPY)Source evidence
2019Revenue91810000000
  • Revenue: 91810000000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
  • Revenue: 91810000000

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.2% 2019
Net margin 3.2% 2019
Free cash flow margin -1.1% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7%3.1%1.6%0.0%-1.5%2019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin4.2%
  • Operating Income: 3886000000
  • Revenue: 91810000000
2019Net margin3.2%
  • Net Income: 2945000000
  • Revenue: 91810000000
2019Free cash flow margin-1.1%
  • Revenue: 91810000000
  • Operating Cash Flow: 3783000000
  • Capital Expenditure: 4788000000

Operating cash flow

Cash generated by the company’s normal business operations.

JPY 3.8B 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1B3.1B2.0B1.0B0.02019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(JPY)Source evidence
2019Operating cash flow3783000000
  • Operating Cash Flow: 3783000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

JPY -1B 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.4M-211.1M-502.5M-794.0M-1.1B2019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(JPY)Source evidence
2019Free cash flow-1005000000
  • Operating Cash Flow: 3783000000
  • Capital Expenditure: 4788000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.5% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%28%14%0%2019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets52.5%
  • Total Liabilities: 21518000000
  • Total Assets: 40981000000

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.03×0.77×0.51×0.26×0.00×2019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.95×
  • Current Assets: 16016000000
  • Current Liabilities: 16857000000

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2018-03-01 – 2019-02-28
JPY 2.95 billion
Exact value

Exact value: 2945000000 JPY

2018-03-01 – 2019-02-28: 2945000000 JPY Inspect Net Income
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 3.78 billion
Exact value

Exact value: 3783000000 JPY

2018-03-01 – 2019-02-28: 3783000000 JPY Inspect Operating Cash Flow
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 4.79 billion
Exact value

Exact value: 4788000000 JPY

2018-03-01 – 2019-02-28: 4788000000 JPY Inspect Capital Expenditure
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−JPY 1.01 billion
Calculation and evidence

3783000000 − 4788000000 JPY

Exact free cash flow: -1005000000 JPY

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Fund valuations

Fund series are shown separately from the manager’s corporate statements. The selected latest surface applies to both.

0 extracted fund blocks have no usable identified valuation.

No fund valuations are available for this selection.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 165 latest values · 165 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 33850, 9400001003829, E03461, edinet:E03461

Also known as 株式会社薬王堂