Revenue
14.8 billion JPY
2016 · JPY
Exact inputs and evidence
- Revenue: 14792875000 JPY
1 filing records in this dataset, filed from 2016-12-16 to 2016-12-16. Reported financial figures are available; chart coverage varies by period.
14.8 billion JPY
2016 · JPY
-0.14%
2016 · %
452 million JPY
2016 · JPY
319 million JPY
2016 · JPY
1571211000 JPY
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-12-16.
Financial data available through: 2016-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
JPY 17.44 billion
–
Current period
JPY 14.79 billion
–
14792875000 − 17443639000 = -2650764000 JPY
17443639000 JPY · 2014-10-01 – 2015-09-30
Inspect prior input14792875000 JPY · 2015-10-01 – 2016-09-30
Inspect current inputThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 89.16 million
–
Current period
−JPY 222.91 million
–
-222911000 − 89155000 = -312066000 JPY
89155000 JPY · 2014-10-01 – 2015-09-30
Inspect prior input-222911000 JPY · 2015-10-01 – 2016-09-30
Inspect current inputThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 93.63 million
–
Current period
JPY 452.42 million
–
452419000 − 93631000 = 358788000 JPY
93631000 JPY · 2014-10-01 – 2015-09-30
Inspect prior input452419000 JPY · 2015-10-01 – 2016-09-30
Inspect current inputThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 230.85 million
–
Current period
JPY 133.24 million
–
133243000 − 230848000 = -97605000 JPY
230848000 JPY · 2014-10-01 – 2015-09-30
Inspect prior input133243000 JPY · 2015-10-01 – 2016-09-30
Inspect current inputThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | 17293257000 | Unavailable | Unavailable | Unavailable | 269706000 | Unavailable | Source
|
| 2013 2012-10-01 – 2013-09-30 | 15160226000 | Unavailable | Unavailable | Unavailable | -202239000 | Unavailable | Source
|
| 2014 2013-10-01 – 2014-09-30 | 16785472000 | Unavailable | Unavailable | Unavailable | 239703000 | Unavailable | Source
|
| 2015 2014-10-01 – 2015-09-30 | 17443639000 | 16942923000 Derived | 500716000 | 411561000 Derived | 89155000 | -137217000 Derived | Source
|
| 2016 2015-10-01 – 2016-09-30 | 14792875000 | 14813912000 Derived | -21037000 | 201874000 Derived | -222911000 | 319176000 Derived | Source
|
Amounts are exact, in JPY.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 17293257000 |
|
| 2013 | Revenue | 15160226000 |
|
| 2014 | Revenue | 16785472000 |
|
| 2015 | Revenue | 17443639000 |
|
| 2016 | Revenue | 14792875000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | -12.3% |
|
| 2014 | Year over year | 10.7% |
|
| 2015 | Year over year | 3.9% |
|
| 2016 | Year over year | -15.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-09-30 | Operating margin | Not reported |
|
| 2013-09-30 | Operating margin | Not reported |
|
| 2014-09-30 | Operating margin | Not reported |
|
| 2015 | Operating margin | 2.9% |
|
| 2016 | Operating margin | -0.1% |
|
| 2012 | Net margin | 1.6% |
|
| 2013 | Net margin | -1.3% |
|
| 2014 | Net margin | 1.4% |
|
| 2015 | Net margin | 0.5% |
|
| 2016 | Net margin | -1.5% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | -0.8% |
|
| 2016 | Free cash flow margin | 2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 424489000 |
|
| 2013 | Operating cash flow | -448278000 |
|
| 2014 | Operating cash flow | 797396000 |
|
| 2015 | Operating cash flow | 93631000 |
|
| 2016 | Operating cash flow | 452419000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | -137217000 |
|
| 2016 | Free cash flow | 319176000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-09-30 | Liabilities / assets | Not reported |
|
| 2013-09-30 | Liabilities / assets | Not reported |
|
| 2014-09-30 | Liabilities / assets | Not reported |
|
| 2015 | Liabilities / assets | 76.6% |
|
| 2016 | Liabilities / assets | 77.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2013-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2015 | Current assets / current liabilities | 1.41× |
|
| 2016 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | JPY 269.71 million Exact valueExact value: 269706000 JPY 2011-10-01 – 2012-09-30: 269706000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 424.49 million Exact valueExact value: 424489000 JPY 2011-10-01 – 2012-09-30: 424489000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-10-01 – 2013-09-30 | −JPY 202.24 million Exact valueExact value: -202239000 JPY 2012-10-01 – 2013-09-30: -202239000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | −JPY 448.28 million Exact valueExact value: -448278000 JPY 2012-10-01 – 2013-09-30: -448278000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-10-01 – 2014-09-30 | JPY 239.7 million Exact valueExact value: 239703000 JPY 2013-10-01 – 2014-09-30: 239703000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 797.4 million Exact valueExact value: 797396000 JPY 2013-10-01 – 2014-09-30: 797396000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-10-01 – 2015-09-30 | JPY 89.16 million Exact valueExact value: 89155000 JPY 2014-10-01 – 2015-09-30: 89155000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 93.63 million Exact valueExact value: 93631000 JPY 2014-10-01 – 2015-09-30: 93631000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 230.85 million Exact valueExact value: 230848000 JPY 2014-10-01 – 2015-09-30: 230848000 JPY Inspect Capital Expenditure Share or citeThe citation records this snapshot. The page link may show a newer release later. | −JPY 137.22 million Calculation and evidence93631000 − 230848000 JPY Exact free cash flow: -137217000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-10-01 – 2016-09-30 | −JPY 222.91 million Exact valueExact value: -222911000 JPY 2015-10-01 – 2016-09-30: -222911000 JPY Inspect Net Income Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 452.42 million Exact valueExact value: 452419000 JPY 2015-10-01 – 2016-09-30: 452419000 JPY Inspect Operating Cash Flow Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 133.24 million Exact valueExact value: 133243000 JPY 2015-10-01 – 2016-09-30: 133243000 JPY Inspect Capital Expenditure Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 319.18 million Calculation and evidence452419000 − 133243000 JPY Exact free cash flow: 319176000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Fund series are shown separately from the manager’s corporate statements. The selected latest surface applies to both.
0 extracted fund blocks have no usable identified valuation.
No fund valuations are available for this selection.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 117 latest values · 117 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 8011101012660, E02799, edinet:E02799
Also known as 株式会社ダルトン