TJ INTERNATIONAL INC

EDGAR

31 filing records in this dataset, filed from 1994-03-29 to 1999-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

225 million USD

1999-10-02 · USD

Exact inputs and evidence

Operating margin

12.11%

1999-10-02 · %

Exact inputs and evidence
  • Operating Income: 27242000 USD Source
  • Revenue: 224988000 USD Source

Operating cash flow

75.9 million USD

1999-10-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 75859000 USD Source

Free cash flow

27.9 million USD

1999-10-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 75859000 USD Source
  • Capital Expenditure: 47975000 USD Source
Cash and cash equivalents
113 million USD Source
Exact value

112812000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-16.

Financial data available through: 1999-01-02.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1999-01-02
  • Operating income: 8 of 11 periods available· newest 1999-01-02
  • Net income: 8 of 11 periods available· newest 1999-01-02
  • Operating cash flow: 8 of 11 periods available· newest 1999-01-02
  • Capital expenditure: 8 of 11 periods available· newest 1999-01-02
  • Total assets: 4 of 11 periods available· newest 1999-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-01-02
  • Current liabilities: 4 of 11 periods available· newest 1999-01-02
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.2%

    Prior period

    USD 706.32 million

    –

    Current period

    USD 778.06 million

    –

    Exact inputs and evidence

    778063000 − 706316000 = 71747000 USD

    706316000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    778063000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +4.8%

    Prior period

    USD 27.53 million

    –

    Current period

    USD 28.84 million

    –

    Exact inputs and evidence

    28842000 − 27525000 = 1317000 USD

    27525000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    28842000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -33.4%

    Prior period

    USD 147.38 million

    –

    Current period

    USD 98.22 million

    –

    Exact inputs and evidence

    98219000 − 147379000 = -49160000 USD

    147379000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    98219000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11.2%

    Prior period

    USD 42.63 million

    –

    Current period

    USD 47.38 million

    –

    Exact inputs and evidence

    47383000 − 42627000 = 4756000 USD

    42627000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    47383000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-03 – 1999-01-02

  • Revenue USD 778.06 million 100% of revenue
  • Operating costs Derived USD 687.2 million 88% of revenue
  • Operating income USD 90.87 million 12% of revenue
  • Tax, interest and other Derived USD 62.02 million 8% of revenue
  • Net income USD 28.84 million 3.7% of revenue

Cash

  • Operating cash flow USD 98.22 million 13% of revenue
  • Capital expenditure USD 47.38 million 6.1% of revenue
  • Free cash flow Derived USD 50.84 million 6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 102% of revenue.
  • 1992 Net income was higher than operating income, so the split is not drawn.
  • 1993 90%
  • 1994 90%
  • 1995 Net loss: net income was −6.2% of revenue.
  • 1996 91%
  • 1998 88%
  • 1999 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-01-02 – 1992-01-01283210000 287471000 Derived -4261000 -1034000 Derived -3227000 1592000 Derived
Source
1992 1992-01-01 – 1992-12-31400480000 396852000 Derived 3628000 -3683000 Derived 7311000 -16436000 Derived
Source
1993 1993-01-01 – 1993-12-31436602000 393135000 Derived 43467000 30939000 Derived 12528000 3473000 Derived
Source
1994 1994-01-01 – 1994-12-31496060000 445661000 Derived 50399000 41551000 Derived 8848000 -79457000 Derived
Source
1995 1995-01-01 – 1995-12-31484845000 454503000 Derived 30342000 60253000 Derived -29911000 -41480000 Derived
Source
1996 1995-12-29 – 1996-12-28577166000 522717000 Derived 54449000 38274000 Derived 16175000 Unavailable
Source
1998 1997-01-03 – 1998-01-02706316000 620860000 Derived 85456000 57931000 Derived 27525000 104752000 Derived
Source
1999 1998-01-03 – 1999-01-02778063000 687198000 Derived 90865000 62023000 Derived 28842000 50836000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 778.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.840.3M630.2M420.2M210.1M0.0199219951999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue283210000
1992Revenue400480000
1993Revenue436602000
1994Revenue496060000
1995Revenue484845000
1996Revenue577166000
1998Revenue706316000
1999Revenue778063000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%32%20%7%-6%199219951999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1992Year over year41.4%
1993Year over year9%
1994Year over year13.6%
1995Year over year-2.3%
1996Year over year19%
1998Year over year22.4%
1999Year over year10.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.7% 1999
Net margin 3.7% 1999
Free cash flow margin 6.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3%8.4%-0.6%-9.5%-18.5%199219951999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-1.5%
1992Operating margin0.9%
1993Operating margin10%
1994Operating margin10.2%
1995Operating margin6.3%
1996Operating margin9.4%
1998Operating margin12.1%
1999Operating margin11.7%
1992Net margin-1.1%
1992Net margin1.8%
1993Net margin2.9%
1994Net margin1.8%
1995Net margin-6.2%
1996Net margin2.8%
1998Net margin3.9%
1999Net margin3.7%
1992Free cash flow margin0.6%
1992Free cash flow margin-4.1%
1993Free cash flow margin0.8%
1994Free cash flow margin-16%
1995Free cash flow margin-8.6%
1996Free cash flow marginNot reported
1998Free cash flow margin14.8%
1999Free cash flow margin6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 98.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159.2M119.4M79.6M39.8M0.0199219951999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow10454000
1992Operating cash flow3240000
1993Operating cash flow38891000
1994Operating cash flow72906000
1995Operating cash flow64192000
1996Operating cash flowNot reportedNo source recorded
1998Operating cash flow147379000
1999Operating cash flow98219000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 50.8M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.5M66.1M12.6M-40.8M-94.2M199219951999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow1592000
1992Free cash flow-16436000
1993Free cash flow3473000
1994Free cash flow-79457000
1995Free cash flow-41480000
1996Free cash flowUnavailableNo source recorded
1998Free cash flow104752000
1999Free cash flow50836000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-01-01Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-28Liabilities / assetsNot reported
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.43× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.78×3.59×2.39×1.20×0.00×1992-01-0119951999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-01-01Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.83×
1995Current assets / current liabilities2.04×
1996Current assets / current liabilities3.12×
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities4.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-01-02 – 1992-01-01
−USD 3.23 million
Exact value

Exact value: -3227000 USD

1991-01-02 – 1992-01-01: -3227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.45 million
Exact value

Exact value: 10454000 USD

1991-01-02 – 1992-01-01: 10454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.86 million
Exact value

Exact value: 8862000 USD

1991-01-02 – 1992-01-01: 8862000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Calculation and evidence

10454000 − 8862000 USD

Exact free cash flow: 1592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 7.31 million
Exact value

Exact value: 7311000 USD

1992-01-01 – 1992-12-31: 7311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Exact value

Exact value: 3240000 USD

1992-01-01 – 1992-12-31: 3240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.68 million
Exact value

Exact value: 19676000 USD

1992-01-01 – 1992-12-31: 19676000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.44 million
Calculation and evidence

3240000 − 19676000 USD

Exact free cash flow: -16436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 12.53 million
Exact value

Exact value: 12528000 USD

1993-01-01 – 1993-12-31: 12528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.89 million
Exact value

Exact value: 38891000 USD

1993-01-01 – 1993-12-31: 38891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.42 million
Exact value

Exact value: 35418000 USD

1993-01-01 – 1993-12-31: 35418000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.47 million
Calculation and evidence

38891000 − 35418000 USD

Exact free cash flow: 3473000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 8.85 million
Exact value

Exact value: 8848000 USD

1994-01-01 – 1994-12-31: 8848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.91 million
Exact value

Exact value: 72906000 USD

1994-01-01 – 1994-12-31: 72906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.36 million
Exact value

Exact value: 152363000 USD

1994-01-01 – 1994-12-31: 152363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.46 million
Calculation and evidence

72906000 − 152363000 USD

Exact free cash flow: -79457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 29.91 million
Exact value

Exact value: -29911000 USD

1995-01-01 – 1995-12-31: -29911000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.19 million
Exact value

Exact value: 64192000 USD

1995-01-01 – 1995-12-31: 64192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.67 million
Exact value

Exact value: 105672000 USD

1995-01-01 – 1995-12-31: 105672000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.48 million
Calculation and evidence

64192000 − 105672000 USD

Exact free cash flow: -41480000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 16.18 million
Exact value

Exact value: 16175000 USD

1995-12-29 – 1996-12-28: 16175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-01-03 – 1997-01-02
Unavailable Not reported for this period.
USD 36.71 million
Exact value

Exact value: 36705000 USD

1996-01-03 – 1997-01-02: 36705000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.06 million
Exact value

Exact value: 19056000 USD

1996-01-03 – 1997-01-02: 19056000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.65 million
Calculation and evidence

36705000 − 19056000 USD

Exact free cash flow: 17649000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-03 – 1998-01-02
USD 27.53 million
Exact value

Exact value: 27525000 USD

1997-01-03 – 1998-01-02: 27525000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.38 million
Exact value

Exact value: 147379000 USD

1997-01-03 – 1998-01-02: 147379000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.63 million
Exact value

Exact value: 42627000 USD

1997-01-03 – 1998-01-02: 42627000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.75 million
Calculation and evidence

147379000 − 42627000 USD

Exact free cash flow: 104752000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 28.84 million
Exact value

Exact value: 28842000 USD

1998-01-03 – 1999-01-02: 28842000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.22 million
Exact value

Exact value: 98219000 USD

1998-01-03 – 1999-01-02: 98219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.38 million
Exact value

Exact value: 47383000 USD

1998-01-03 – 1999-01-02: 47383000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.84 million
Calculation and evidence

98219000 − 47383000 USD

Exact free cash flow: 50836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000099974, 99974, edgar:99974