Revenue
225 million USD
1999-10-02 · USD
Exact inputs and evidence
- Revenue: 224988000 USD Source
31 filing records in this dataset, filed from 1994-03-29 to 1999-11-16. Explore the available filing history and original sources.
225 million USD
1999-10-02 · USD
12.11%
1999-10-02 · %
75.9 million USD
1999-10-02 · USD
27.9 million USD
1999-10-02 · USD
112812000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-16.
Financial data available through: 1999-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 706.32 million
–
Current period
USD 778.06 million
–
778063000 − 706316000 = 71747000 USD
706316000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source778063000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 27.53 million
–
Current period
USD 28.84 million
–
28842000 − 27525000 = 1317000 USD
27525000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source28842000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 147.38 million
–
Current period
USD 98.22 million
–
98219000 − 147379000 = -49160000 USD
147379000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source98219000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.63 million
–
Current period
USD 47.38 million
–
47383000 − 42627000 = 4756000 USD
42627000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source47383000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-01-02 – 1992-01-01 | 283210000 | 287471000 Derived | -4261000 | -1034000 Derived | -3227000 | 1592000 Derived | Source
|
| 1992 1992-01-01 – 1992-12-31 | 400480000 | 396852000 Derived | 3628000 | -3683000 Derived | 7311000 | -16436000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 436602000 | 393135000 Derived | 43467000 | 30939000 Derived | 12528000 | 3473000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 496060000 | 445661000 Derived | 50399000 | 41551000 Derived | 8848000 | -79457000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 484845000 | 454503000 Derived | 30342000 | 60253000 Derived | -29911000 | -41480000 Derived | Source
|
| 1996 1995-12-29 – 1996-12-28 | 577166000 | 522717000 Derived | 54449000 | 38274000 Derived | 16175000 | Unavailable | Source
|
| 1998 1997-01-03 – 1998-01-02 | 706316000 | 620860000 Derived | 85456000 | 57931000 Derived | 27525000 | 104752000 Derived | Source
|
| 1999 1998-01-03 – 1999-01-02 | 778063000 | 687198000 Derived | 90865000 | 62023000 Derived | 28842000 | 50836000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 283210000 |
|
| 1992 | Revenue | 400480000 |
|
| 1993 | Revenue | 436602000 |
|
| 1994 | Revenue | 496060000 |
|
| 1995 | Revenue | 484845000 |
|
| 1996 | Revenue | 577166000 |
|
| 1998 | Revenue | 706316000 |
|
| 1999 | Revenue | 778063000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1992 | Year over year | 41.4% |
|
| 1993 | Year over year | 9% |
|
| 1994 | Year over year | 13.6% |
|
| 1995 | Year over year | -2.3% |
|
| 1996 | Year over year | 19% |
|
| 1998 | Year over year | 22.4% |
|
| 1999 | Year over year | 10.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | -1.5% |
|
| 1992 | Operating margin | 0.9% |
|
| 1993 | Operating margin | 10% |
|
| 1994 | Operating margin | 10.2% |
|
| 1995 | Operating margin | 6.3% |
|
| 1996 | Operating margin | 9.4% |
|
| 1998 | Operating margin | 12.1% |
|
| 1999 | Operating margin | 11.7% |
|
| 1992 | Net margin | -1.1% |
|
| 1992 | Net margin | 1.8% |
|
| 1993 | Net margin | 2.9% |
|
| 1994 | Net margin | 1.8% |
|
| 1995 | Net margin | -6.2% |
|
| 1996 | Net margin | 2.8% |
|
| 1998 | Net margin | 3.9% |
|
| 1999 | Net margin | 3.7% |
|
| 1992 | Free cash flow margin | 0.6% |
|
| 1992 | Free cash flow margin | -4.1% |
|
| 1993 | Free cash flow margin | 0.8% |
|
| 1994 | Free cash flow margin | -16% |
|
| 1995 | Free cash flow margin | -8.6% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 14.8% |
|
| 1999 | Free cash flow margin | 6.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 10454000 |
|
| 1992 | Operating cash flow | 3240000 |
|
| 1993 | Operating cash flow | 38891000 |
|
| 1994 | Operating cash flow | 72906000 |
|
| 1995 | Operating cash flow | 64192000 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 147379000 |
|
| 1999 | Operating cash flow | 98219000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | 1592000 |
|
| 1992 | Free cash flow | -16436000 |
|
| 1993 | Free cash flow | 3473000 |
|
| 1994 | Free cash flow | -79457000 |
|
| 1995 | Free cash flow | -41480000 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | 104752000 |
|
| 1999 | Free cash flow | 50836000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-01-01 | Liabilities / assets | Not reported | No source recorded |
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-28 | Liabilities / assets | Not reported |
|
| 1998-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1999-01-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.83× |
|
| 1995 | Current assets / current liabilities | 2.04× |
|
| 1996 | Current assets / current liabilities | 3.12× |
|
| 1998-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 4.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-01-02 – 1992-01-01 | −USD 3.23 million Exact valueExact value: -3227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.45 million Exact valueExact value: 10454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.86 million Exact valueExact value: 8862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Calculation and evidence10454000 − 8862000 USD Exact free cash flow: 1592000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1992 1992-01-01 – 1992-12-31 | USD 7.31 million Exact valueExact value: 7311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.68 million Exact valueExact value: 19676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.44 million Calculation and evidence3240000 − 19676000 USD Exact free cash flow: -16436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | USD 12.53 million Exact valueExact value: 12528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.89 million Exact valueExact value: 38891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.42 million Exact valueExact value: 35418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.47 million Calculation and evidence38891000 − 35418000 USD Exact free cash flow: 3473000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 8.85 million Exact valueExact value: 8848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.91 million Exact valueExact value: 72906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.36 million Exact valueExact value: 152363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 79.46 million Calculation and evidence72906000 − 152363000 USD Exact free cash flow: -79457000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 29.91 million Exact valueExact value: -29911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.19 million Exact valueExact value: 64192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.67 million Exact valueExact value: 105672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.48 million Calculation and evidence64192000 − 105672000 USD Exact free cash flow: -41480000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-29 – 1996-12-28 | USD 16.18 million Exact valueExact value: 16175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-01-03 – 1997-01-02 | Unavailable Not reported for this period. | USD 36.71 million Exact valueExact value: 36705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.06 million Exact valueExact value: 19056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.65 million Calculation and evidence36705000 − 19056000 USD Exact free cash flow: 17649000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-03 – 1998-01-02 | USD 27.53 million Exact valueExact value: 27525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147.38 million Exact valueExact value: 147379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.63 million Exact valueExact value: 42627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.75 million Calculation and evidence147379000 − 42627000 USD Exact free cash flow: 104752000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-03 – 1999-01-02 | USD 28.84 million Exact valueExact value: 28842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.22 million Exact valueExact value: 98219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.38 million Exact valueExact value: 47383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.84 million Calculation and evidence98219000 − 47383000 USD Exact free cash flow: 50836000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000099974, 99974, edgar:99974