TRION INC

EDGAR

19 filing records in this dataset, filed from 1995-05-12 to 1999-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.1 million USD

1999-06-30 · USD

Exact inputs and evidence

Net margin

1.62%

1999-06-30 · %

Exact inputs and evidence

Operating cash flow

491 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2781000 USD Source
  • Operating Cash Flow: 2290000 USD Source
Cash and cash equivalents
1.53 million USD Source
Exact value

1525000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

56.6 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 12347000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 57214000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 42938000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 14857000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 15106000 USD · 1999-04-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-09.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-12-31
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-12-31
  • Current liabilities: 5 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.2%

    Prior period

    USD 65.15 million

    –

    Current period

    USD 57.21 million

    –

    Exact inputs and evidence

    57214000 − 65150000 = -7936000 USD

    65150000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    57214000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -49.2%

    Prior period

    USD 4.86 million

    –

    Current period

    USD 2.47 million

    –

    Exact inputs and evidence

    2471000 − 4860000 = -2389000 USD

    4860000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    2471000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.1%

    Prior period

    USD 3 million

    –

    Current period

    USD 1.02 million

    –

    Exact inputs and evidence

    1016000 − 2998000 = -1982000 USD

    2998000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1016000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 57.21 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 2.47 million 4.3% of revenue
  • Capital expenditure USD 1.02 million 1.8% of revenue
  • Free cash flow Derived USD 1.46 million 2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3134568000 UnavailableUnavailableUnavailable1578000 1712000 Derived
Source
1994 1994-01-01 – 1994-12-3139090000 UnavailableUnavailableUnavailable1734000 1689000 Derived
Source
1995 1995-01-01 – 1995-12-3149565000 UnavailableUnavailableUnavailable2303000 -188000 Derived
Source
1996 1996-01-01 – 1996-12-3162401000 UnavailableUnavailableUnavailable1112000 178000 Derived
Source
1997 1997-01-01 – 1997-12-3165150000 UnavailableUnavailableUnavailable2051000 1862000 Derived
Source
1998 1998-01-01 – 1998-12-3157214000 UnavailableUnavailableUnavailableUnavailable1455000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 57.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.4M52.8M35.2M17.6M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue34568000
1994Revenue39090000
1995Revenue49565000
1996Revenue62401000
1997Revenue65150000
1998Revenue57214000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%19%7%-4%-15%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year13.1%
1995Year over year26.8%
1996Year over year25.9%
1997Year over year4.4%
1998Year over year-12.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3.1% 1997
Free cash flow margin 2.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4%3.8%2.3%0.7%-0.8%1993-12-311996-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1993Net margin4.6%
1994Net margin4.4%
1995Net margin4.6%
1996Net margin1.8%
1997Net margin3.1%
1998-12-31Net marginNot reported
1993Free cash flow margin5%
1994Free cash flow margin4.3%
1995Free cash flow margin-0.4%
1996Free cash flow margin0.3%
1997Free cash flow margin2.9%
1998Free cash flow margin2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M3.9M2.6M1.3M0.0199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow2396000
1994Operating cash flow2456000
1995Operating cash flow1352000
1996Operating cash flow3327000
1997Operating cash flow4860000
1998Operating cash flow2471000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.4M837.0K242.5K-352.0K199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1712000
1994Free cash flow1689000
1995Free cash flow-188000
1996Free cash flow178000
1997Free cash flow1862000
1998Free cash flow1455000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.9× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.36×4.02×2.68×1.34×0.00×1993-12-3119961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities4.96×
1995Current assets / current liabilities2.86×
1996Current assets / current liabilities2.44×
1997Current assets / current liabilities2.23×
1998Current assets / current liabilities1.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 1.58 million
Exact value

Exact value: 1578000 USD

1993-01-01 – 1993-12-31: 1578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2396000 USD

1993-01-01 – 1993-12-31: 2396000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 684,000
Exact value

Exact value: 684000 USD

1993-01-01 – 1993-12-31: 684000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Calculation and evidence

2396000 − 684000 USD

Exact free cash flow: 1712000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 372.42 million
Exact value

Exact value: 372420000 USD

1993-07-01 – 1994-06-30: 372420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.01 million
Exact value

Exact value: 147014000 USD

1993-07-01 – 1994-06-30: 147014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 1.73 million
Exact value

Exact value: 1734000 USD

1994-01-01 – 1994-12-31: 1734000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2456000 USD

1994-01-01 – 1994-12-31: 2456000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 767,000
Exact value

Exact value: 767000 USD

1994-01-01 – 1994-12-31: 767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Calculation and evidence

2456000 − 767000 USD

Exact free cash flow: 1689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 705.48 million
Exact value

Exact value: 705479000 USD

1994-07-01 – 1995-06-30: 705479000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 210.25 million
Exact value

Exact value: 210252000 USD

1994-07-01 – 1995-06-30: 210252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 2.3 million
Exact value

Exact value: 2303000 USD

1995-01-01 – 1995-12-31: 2303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1352000 USD

1995-01-01 – 1995-12-31: 1352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1540000 USD

1995-01-01 – 1995-12-31: 1540000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 188,000
Calculation and evidence

1352000 − 1540000 USD

Exact free cash flow: -188000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.11 million
Exact value

Exact value: 1112000 USD

1996-01-01 – 1996-12-31: 1112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Exact value

Exact value: 3327000 USD

1996-01-01 – 1996-12-31: 3327000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.15 million
Exact value

Exact value: 3149000 USD

1996-01-01 – 1996-12-31: 3149000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,000
Calculation and evidence

3327000 − 3149000 USD

Exact free cash flow: 178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.05 million
Exact value

Exact value: 2051000 USD

1997-01-01 – 1997-12-31: 2051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4860000 USD

1997-01-01 – 1997-12-31: 4860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 2998000 USD

1997-01-01 – 1997-12-31: 2998000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Calculation and evidence

4860000 − 2998000 USD

Exact free cash flow: 1862000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
Unavailable Not reported for this period.
USD 2.47 million
Exact value

Exact value: 2471000 USD

1998-01-01 – 1998-12-31: 2471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1016000 USD

1998-01-01 – 1998-12-31: 1016000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Calculation and evidence

2471000 − 1016000 USD

Exact free cash flow: 1455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000099802, 99802, edgar:99802