Revenue
5.82 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 5824169 USD Source
46 filing records in this dataset, filed from 1995-05-15 to 2005-11-14. Explore the available filing history and original sources.
5.82 million USD
2001-09-30 · USD
5.23%
2001-09-30 · %
1.14 million USD
2001-09-30 · USD
3827520 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.8 million USD
2000-10-01 – 2001-09-30
2.11 million USD
2001-01-01 – 2001-12-31
6.11 million USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-14.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.71 million
–
Current period
USD 21.34 million
–
21342372 − 20709072 = 633300 USD
20709072 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source21342372 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 76,456
–
Current period
−USD 197,033
–
-197033 − 76456 = -273489 USD
76456 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-197033 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.46 million
–
Current period
USD 3.58 million
–
3581779 − 2455874 = 1125905 USD
2455874 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source3581779 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 11697118 | Unavailable | Unavailable | Unavailable | 811831 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 13152882 | Unavailable | Unavailable | Unavailable | 1510180 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 16213086 | Unavailable | Unavailable | Unavailable | 1505223 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 17291972 | Unavailable | Unavailable | Unavailable | 1537742 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 22262005 | Unavailable | Unavailable | Unavailable | 3027402 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 20709072 | Unavailable | Unavailable | Unavailable | 76456 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 21342372 | Unavailable | Unavailable | Unavailable | -197033 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 11697118 |
|
| 1995 | Revenue | 13152882 |
|
| 1996 | Revenue | 16213086 |
|
| 1997 | Revenue | 17291972 |
|
| 1998 | Revenue | 22262005 |
|
| 1999 | Revenue | 20709072 |
|
| 2000 | Revenue | 21342372 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 12.4% |
|
| 1996 | Year over year | 23.3% |
|
| 1997 | Year over year | 6.7% |
|
| 1998 | Year over year | 28.7% |
|
| 1999 | Year over year | -7% |
|
| 2000 | Year over year | 3.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 6.9% |
|
| 1995 | Net margin | 11.5% |
|
| 1996 | Net margin | 9.3% |
|
| 1997 | Net margin | 8.9% |
|
| 1998 | Net margin | 13.6% |
|
| 1999 | Net margin | 0.4% |
|
| 2000 | Net margin | -0.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 2778289 |
|
| 1995 | Operating cash flow | 4167002 |
|
| 1996 | Operating cash flow | 4000873 |
|
| 1997 | Operating cash flow | 4538444 |
|
| 1998 | Operating cash flow | 6225078 |
|
| 1999 | Operating cash flow | 2455874 |
|
| 2000 | Operating cash flow | 3581779 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 55.7% |
|
| 1995 | Liabilities / assets | 63.3% |
|
| 1996 | Liabilities / assets | 64.4% |
|
| 1997 | Liabilities / assets | 64.3% |
|
| 1998 | Liabilities / assets | 65.4% |
|
| 1999 | Liabilities / assets | 68.8% |
|
| 2000 | Liabilities / assets | 71.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 811,831 Exact valueExact value: 811831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.78 million Exact valueExact value: 2778289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.51 million Exact valueExact value: 1510180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Exact valueExact value: 4167002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.51 million Exact valueExact value: 1505223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 4000873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.54 million Exact valueExact value: 1537742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.54 million Exact valueExact value: 4538444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.03 million Exact valueExact value: 3027402 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.23 million Exact valueExact value: 6225078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 76,456 Exact valueExact value: 76456 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2455874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 197,033 Exact valueExact value: -197033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.58 million Exact valueExact value: 3581779 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000098827, 98827, edgar:98827