TOROTEL INC

EDGAR

106 filing records in this dataset, filed from 1995-09-14 to 2020-09-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.02 million Unit12

2021 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 6019000 Unit12 Source

Operating margin

10.38%

2021 Q1 · %

Exact inputs and evidence
  • Operating Income: 625000 Unit12 Source
  • Revenue: 6019000 Unit12 Source

Operating cash flow

-1.08 million Unit12

2021 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -1080000 Unit12 Source

Free cash flow

-1.12 million Unit12

2021 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -1080000 Unit12 Source
  • Capital Expenditure: 41000 Unit12 Source
Cash and cash equivalents
2.02 million Unit12 Source
Exact value

2017000 Unit12

Long-term debt including current maturities
3.69 million Unit12 Source
Exact value

3693000 Unit12

Shares outstanding
6 million Unit1 Source
Exact value

5995750 Unit1

Reported share-count change

0.00% · 0 Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5995750 Unit1 · 2019-07-31· Source
  • 5995750 Unit1 · 2020-07-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-09-11.

Financial data available through: 2020-04-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2020-04-30
  • Operating income: 7 of 11 periods available· newest 2020-04-30
  • Net income: 7 of 11 periods available· newest 2020-04-30
  • Operating cash flow: 7 of 11 periods available· newest 2020-04-30
  • Capital expenditure: 7 of 11 periods available· newest 2020-04-30
  • Total assets: 7 of 11 periods available· newest 2020-04-30
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2020-04-30
  • Current liabilities: 7 of 11 periods available· newest 2020-04-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2020-04-30
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2020-04-30
  • Shares outstanding: 8 of 11 periods available· newest 2020-04-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27.1%

    Prior period

    Unit12 20.56 million

    –

    Current period

    Unit12 26.13 million

    –

    Exact inputs and evidence

    26133000 − 20555000 = 5578000 Unit12

    20555000 Unit12 · 2018-05-01 – 2019-04-30

    Inspect prior input Prior source

    26133000 Unit12 · 2019-05-01 – 2020-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +11.2%

    Prior period

    Unit12 642,000

    –

    Current period

    Unit12 714,000

    –

    Exact inputs and evidence

    714000 − 642000 = 72000 Unit12

    642000 Unit12 · 2018-05-01 – 2019-04-30

    Inspect prior input Prior source

    714000 Unit12 · 2019-05-01 – 2020-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 2.26 million

    Prior period

    −Unit12 453,000

    –

    Current period

    Unit12 1.8 million

    –

    Exact inputs and evidence

    1804000 − -453000 = 2257000 Unit12

    -453000 Unit12 · 2018-05-01 – 2019-04-30

    Inspect prior input Prior source

    1804000 Unit12 · 2019-05-01 – 2020-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +234.2%

    Prior period

    Unit12 152,000

    –

    Current period

    Unit12 508,000

    –

    Exact inputs and evidence

    508000 − 152000 = 356000 Unit12

    152000 Unit12 · 2018-05-01 – 2019-04-30

    Inspect prior input Prior source

    508000 Unit12 · 2019-05-01 – 2020-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2019-05-01 – 2020-04-30

  • Revenue Unit12 26.13 million 100% of revenue
  • Cost of revenue Unit12 17.12 million 66% of revenue
  • Operating expenses Unit12 8.12 million 31% of revenue
  • Operating income Unit12 885,000 3.4% of revenue
  • Tax, interest and other Derived Unit12 171,000 0.7% of revenue
  • Net income Unit12 714,000 2.7% of revenue

Cash

  • Operating cash flow Unit12 1.8 million 6.9% of revenue
  • Capital expenditure Unit12 508,000 1.9% of revenue
  • Free cash flow Derived Unit12 1.3 million 5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 98%
  • 2016 95%
  • 2017 Operating loss: operating costs were 102% of revenue.
  • 2018 Operating loss: operating costs were 107% of revenue.
  • 2019 96%
  • 2020 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-05-01 – 2014-04-3013100000 12297000 Derived 803000 -69000 Derived 872000 589000 Derived
Source
2015 2014-05-01 – 2015-04-3013562000 13249000 Derived 313000 193000 Derived 120000 -175000 Derived
Source
2016 2015-05-01 – 2016-04-3016194000 15337000 Derived 857000 353000 Derived 504000 105000 Derived
Source
2017 2016-05-01 – 2017-04-3016302000 16691000 Derived -389000 -128000 Derived -261000 -2038000 Derived
Source
2018 2017-05-01 – 2018-04-3018396000 19664000 Derived -1268000 747000 Derived -2015000 -308000 Derived
Source
2019 2018-05-01 – 2019-04-3020555000 19788000 Derived 767000 125000 Derived 642000 -605000 Derived
Source
2020 2019-05-01 – 2020-04-3026133000 25248000 Derived 885000 171000 Derived 714000 1296000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 26.1M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.2M21.2M14.1M7.1M0.0201420172020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Revenue13100000
2015Revenue13562000
2016Revenue16194000
2017Revenue16302000
2018Revenue18396000
2019Revenue20555000
2020Revenue26133000

Revenue growth

Change in revenue from the same financial period one year earlier.

27.1% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3%22.0%14.7%7.3%0.0%201420172020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year3.5%
2016Year over year19.4%
2017Year over year0.7%
2018Year over year12.8%
2019Year over year11.7%
2020Year over year27.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 2020
Net margin 2.7% 2020
Free cash flow margin 5% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%2.6%-2.9%-8.5%-14.0%201420172020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin6.1%
2015Operating margin2.3%
2016Operating margin5.3%
2017Operating margin-2.4%
2018Operating margin-6.9%
2019Operating margin3.7%
2020Operating margin3.4%
2014Net margin6.7%
2015Net margin0.9%
2016Net margin3.1%
2017Net margin-1.6%
2018Net margin-11%
2019Net margin3.1%
2020Net margin2.7%
2014Free cash flow margin4.5%
2015Free cash flow margin-1.3%
2016Free cash flow margin0.6%
2017Free cash flow margin-12.5%
2018Free cash flow margin-1.7%
2019Free cash flow margin-2.9%
2020Free cash flow margin5%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 1.8M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.2M356.0K-483.8K-1.3M201420172020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Operating cash flow724000
2015Operating cash flow278000
2016Operating cash flow429000
2017Operating cash flow-1092000
2018Operating cash flow-186000
2019Operating cash flow-453000
2020Operating cash flow1804000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 1.3M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M595.9K-371.0K-1.3M-2.3M201420172020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Free cash flow589000
2015Free cash flow-175000
2016Free cash flow105000
2017Free cash flow-2038000
2018Free cash flow-308000
2019Free cash flow-605000
2020Free cash flow1296000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-04-30Liabilities / assetsNot reported
2015-04-30Liabilities / assetsNot reported
2016-04-30Liabilities / assetsNot reported
2017-04-30Liabilities / assetsNot reported
2018-04-30Liabilities / assetsNot reported
2019-04-30Liabilities / assetsNot reported
2020-04-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.26× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.52×3.39×2.26×1.13×0.00×201420172020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities3.47×
2015Current assets / current liabilities3.53×
2016Current assets / current liabilities4.18×
2017Current assets / current liabilities2.76×
2018Current assets / current liabilities1.6×
2019Current assets / current liabilities1.94×
2020Current assets / current liabilities2.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-05-01 – 2014-04-30
Unit12 872,000
Exact value

Exact value: 872000 Unit12

2013-05-01 – 2014-04-30: 872000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 724,000
Exact value

Exact value: 724000 Unit12

2013-05-01 – 2014-04-30: 724000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 135,000
Exact value

Exact value: 135000 Unit12

2013-05-01 – 2014-04-30: 135000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 589,000
Calculation and evidence

724000 − 135000 Unit12

Exact free cash flow: 589000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-05-01 – 2015-04-30
Unit12 120,000
Exact value

Exact value: 120000 Unit12

2014-05-01 – 2015-04-30: 120000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 278,000
Exact value

Exact value: 278000 Unit12

2014-05-01 – 2015-04-30: 278000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 453,000
Exact value

Exact value: 453000 Unit12

2014-05-01 – 2015-04-30: 453000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 175,000
Calculation and evidence

278000 − 453000 Unit12

Exact free cash flow: -175000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-05-01 – 2016-04-30
Unit12 504,000
Exact value

Exact value: 504000 Unit12

2015-05-01 – 2016-04-30: 504000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 429,000
Exact value

Exact value: 429000 Unit12

2015-05-01 – 2016-04-30: 429000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 324,000
Exact value

Exact value: 324000 Unit12

2015-05-01 – 2016-04-30: 324000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 105,000
Calculation and evidence

429000 − 324000 Unit12

Exact free cash flow: 105000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-05-01 – 2017-04-30
−Unit12 261,000
Exact value

Exact value: -261000 Unit12

2016-05-01 – 2017-04-30: -261000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 1.09 million
Exact value

Exact value: -1092000 Unit12

2016-05-01 – 2017-04-30: -1092000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 946,000
Exact value

Exact value: 946000 Unit12

2016-05-01 – 2017-04-30: 946000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 2.04 million
Calculation and evidence

-1092000 − 946000 Unit12

Exact free cash flow: -2038000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-05-01 – 2018-04-30
−Unit12 2.02 million
Exact value

Exact value: -2015000 Unit12

2017-05-01 – 2018-04-30: -2015000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 186,000
Exact value

Exact value: -186000 Unit12

2017-05-01 – 2018-04-30: -186000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 122,000
Exact value

Exact value: 122000 Unit12

2017-05-01 – 2018-04-30: 122000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 308,000
Calculation and evidence

-186000 − 122000 Unit12

Exact free cash flow: -308000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-05-01 – 2019-04-30
Unit12 642,000
Exact value

Exact value: 642000 Unit12

2018-05-01 – 2019-04-30: 642000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 453,000
Exact value

Exact value: -453000 Unit12

2018-05-01 – 2019-04-30: -453000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 152,000
Exact value

Exact value: 152000 Unit12

2018-05-01 – 2019-04-30: 152000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 605,000
Calculation and evidence

-453000 − 152000 Unit12

Exact free cash flow: -605000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-05-01 – 2020-04-30
Unit12 714,000
Exact value

Exact value: 714000 Unit12

2019-05-01 – 2020-04-30: 714000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.8 million
Exact value

Exact value: 1804000 Unit12

2019-05-01 – 2020-04-30: 1804000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 508,000
Exact value

Exact value: 508000 Unit12

2019-05-01 – 2020-04-30: 508000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.3 million
Calculation and evidence

1804000 − 508000 Unit12

Exact free cash flow: 1296000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

106 filings · 2,796 latest values · 2,796 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000098752, 98752, edgar:98752

Also known as TOROTEL INC