TIPPERARY CORP

EDGAR

53 filing records in this dataset, filed from 1995-05-15 to 2005-09-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.2 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

-49.45%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: -1582000 USD Source
  • Revenue: 3199000 USD Source

Operating cash flow

-2.71 million USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3803000 USD Source
  • Operating Cash Flow: -1098000 USD Source

Free cash flow

-9.26 million USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3803000 USD Source
  • Operating Cash Flow: -1098000 USD Source
  • Capital Expenditure: 9832000 USD Source
  • Capital Expenditure: 3282000 USD Source
Cash and cash equivalents
447 thousand USD Source
Exact value

447000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12.4 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Revenue: 2533000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 8506000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 5263000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 3375000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 3199000 USD · 2005-04-01 – 2005-06-30 Source

Net income

-14.9 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Net income: -3311000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -15338000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -11268000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -3661000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -3892000 USD · 2005-04-01 – 2005-06-30 Source

Operating cash flow

-9.93 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: -9927000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -7123000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -13246000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -9927000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -1098000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -3803000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -1098000 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

21.3 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Capital expenditure: 12858000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 9431000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 20897000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 12858000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 3282000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 9832000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 3282000 USD · 2005-01-01 – 2005-03-31 Source

Free cash flow

-31.2 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: -9927000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -7123000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -13246000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -9927000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -1098000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -3803000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -1098000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 12858000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 9431000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 20897000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 12858000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 3282000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 9832000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 3282000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-09-09.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2004-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2004-12-31
  • Total assets: 5 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2004-12-31
  • Current liabilities: 7 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36%

    Prior period

    USD 6.25 million

    –

    Current period

    USD 8.51 million

    –

    Exact inputs and evidence

    8506000 − 6253000 = 2253000 USD

    6253000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    8506000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 31,000

    Prior period

    −USD 15.37 million

    –

    Current period

    −USD 15.34 million

    –

    Exact inputs and evidence

    -15338000 − -15369000 = 31000 USD

    -15369000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -15338000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.67 million

    Prior period

    −USD 6.58 million

    –

    Current period

    −USD 13.25 million

    –

    Exact inputs and evidence

    -13246000 − -6579000 = -6667000 USD

    -6579000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -13246000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.6%

    Prior period

    USD 33.51 million

    –

    Current period

    USD 20.9 million

    –

    Exact inputs and evidence

    20897000 − 33511000 = -12614000 USD

    33511000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    20897000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 8.51 million 100% of revenue
  • Operating costs Derived USD 16.42 million 193% of revenue
  • Operating income −USD 7.92 million −93% of revenue
  • Tax, interest and other Derived USD 7.42 million 87% of revenue
  • Net income −USD 15.34 million −180% of revenue

Cash

  • Operating cash flow −USD 13.25 million −156% of revenue
  • Capital expenditure USD 20.9 million 246% of revenue
  • Free cash flow Derived −USD 34.14 million −401% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 138% of revenue.
  • 1999 Operating loss: operating costs were 199% of revenue.
  • 2000 Operating loss: operating costs were 213% of revenue.
  • 2001 Operating loss: operating costs were 236% of revenue.
  • 2002 Operating loss: operating costs were 143% of revenue.
  • 2003 Operating loss: operating costs were 216% of revenue.
  • 2004 Operating loss: operating costs were 193% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-319082000 12518000 Derived -3436000 2962000 Derived -6398000 -7508000 Derived
Source
1999 1999-01-01 – 1999-12-317921000 15730000 Derived -7809000 1486000 Derived -9295000 -6295000 Derived
Source
2000 2000-01-01 – 2000-12-31864000 1837000 Derived -973000 147000 Derived -1120000 -13250000 Derived
Source
2001 2001-01-01 – 2001-12-313557000 8392000 Derived -4835000 2341000 Derived -7176000 -21773000 Derived
Source
2002 2002-01-01 – 2002-12-314940000 7060000 Derived -2120000 2691000 Derived -4811000 -31765000 Derived
Source
2003 2003-01-01 – 2003-12-316253000 13537000 Derived -7284000 8085000 Derived -15369000 -40090000 Derived
Source
2004 2004-01-01 – 2004-12-318506000 16421000 Derived -7915000 7423000 Derived -15338000 -34143000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.5M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8M7.4M4.9M2.5M0.0199820012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue9082000
1999Revenue7921000
2000Revenue864000
2001Revenue3557000
2002Revenue4940000
2003Revenue6253000
2004Revenue8506000

Revenue growth

Change in revenue from the same financial period one year earlier.

36% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.344%228%111%-5%-121%199820012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-12.8%
2000Year over year-89.1%
2001Year over year311.7%
2002Year over year38.9%
2003Year over year26.6%
2004Year over year36%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -93.1% 2004
Net margin -180.3% 2004
Free cash flow margin -401.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%-322%-767%-1,212%-1,656%199820012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-37.8%
1999Operating margin-98.6%
2000Operating margin-112.6%
2001Operating margin-135.9%
2002Operating margin-42.9%
2003Operating margin-116.5%
2004Operating margin-93.1%
1998Net margin-70.4%
1999Net margin-117.3%
2000Net margin-129.6%
2001Net margin-201.7%
2002Net margin-97.4%
2003Net margin-245.8%
2004Net margin-180.3%
1998Free cash flow margin-82.7%
1999Free cash flow margin-79.5%
2000Free cash flow margin-1,533.6%
2001Free cash flow margin-612.1%
2002Free cash flow margin-643%
2003Free cash flow margin-641.1%
2004Free cash flow margin-401.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.2M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-2.4M-6.4M-10.4M-14.3M199820012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow525000
1999Operating cash flow-116000
2000Operating cash flow-3109000
2001Operating cash flow-4316000
2002Operating cash flow-4397000
2003Operating cash flow-6579000
2004Operating cash flow-13246000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34.1M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-8.4M-20.0M-31.7M-43.3M199820012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-7508000
1999Free cash flow-6295000
2000Free cash flow-13250000
2001Free cash flow-21773000
2002Free cash flow-31765000
2003Free cash flow-40090000
2004Free cash flow-34143000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.68× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.36×1.77×1.18×0.59×0.00×199820012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2×
1999Current assets / current liabilities1.1×
2000Current assets / current liabilities1.54×
2001Current assets / current liabilities2.18×
2002Current assets / current liabilities1.27×
2003Current assets / current liabilities1.15×
2004Current assets / current liabilities1.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 6.4 million
Exact value

Exact value: -6398000 USD

1998-01-01 – 1998-12-31: -6398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 525,000
Exact value

Exact value: 525000 USD

1998-01-01 – 1998-12-31: 525000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.03 million
Exact value

Exact value: 8033000 USD

1998-01-01 – 1998-12-31: 8033000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.51 million
Calculation and evidence

525000 − 8033000 USD

Exact free cash flow: -7508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 9.3 million
Exact value

Exact value: -9295000 USD

1999-01-01 – 1999-12-31: -9295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116,000
Exact value

Exact value: -116000 USD

1999-01-01 – 1999-12-31: -116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6179000 USD

1999-01-01 – 1999-12-31: 6179000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.3 million
Calculation and evidence

-116000 − 6179000 USD

Exact free cash flow: -6295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.12 million
Exact value

Exact value: -1120000 USD

2000-01-01 – 2000-12-31: -1120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.11 million
Exact value

Exact value: -3109000 USD

2000-01-01 – 2000-12-31: -3109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.14 million
Exact value

Exact value: 10141000 USD

2000-01-01 – 2000-12-31: 10141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.25 million
Calculation and evidence

-3109000 − 10141000 USD

Exact free cash flow: -13250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 7.18 million
Exact value

Exact value: -7176000 USD

2001-01-01 – 2001-12-31: -7176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Exact value

Exact value: -4316000 USD

2001-01-01 – 2001-12-31: -4316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.46 million
Exact value

Exact value: 17457000 USD

2001-01-01 – 2001-12-31: 17457000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.77 million
Calculation and evidence

-4316000 − 17457000 USD

Exact free cash flow: -21773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 4.81 million
Exact value

Exact value: -4811000 USD

2002-01-01 – 2002-12-31: -4811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4397000 USD

2002-01-01 – 2002-12-31: -4397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.37 million
Exact value

Exact value: 27368000 USD

2002-01-01 – 2002-12-31: 27368000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.77 million
Calculation and evidence

-4397000 − 27368000 USD

Exact free cash flow: -31765000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 15.37 million
Exact value

Exact value: -15369000 USD

2003-01-01 – 2003-12-31: -15369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.58 million
Exact value

Exact value: -6579000 USD

2003-01-01 – 2003-12-31: -6579000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.51 million
Exact value

Exact value: 33511000 USD

2003-01-01 – 2003-12-31: 33511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.09 million
Calculation and evidence

-6579000 − 33511000 USD

Exact free cash flow: -40090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 15.34 million
Exact value

Exact value: -15338000 USD

2004-01-01 – 2004-12-31: -15338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.25 million
Exact value

Exact value: -13246000 USD

2004-01-01 – 2004-12-31: -13246000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.9 million
Exact value

Exact value: 20897000 USD

2004-01-01 – 2004-12-31: 20897000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.14 million
Calculation and evidence

-13246000 − 20897000 USD

Exact free cash flow: -34143000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000098410, 98410, edgar:98410