Revenue
19.7 million USD
2024 Q3 · USD
Exact inputs and evidence
- Revenue: 19702992 USD Source
126 filing records in this dataset, filed from 1995-10-12 to 2024-04-15. Reported financial figures are available; chart coverage varies by period.
19.7 million USD
2024 Q3 · USD
-0.19%
2024 Q3 · %
1.11 million USD
2024 Q3 · USD
10627178 USD
2169546 shares
1.02% · 22 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
88.8 million USD
2023-03-01 – 2024-02-29
1.91 million USD
2023-03-01 – 2024-02-29
2.18 million USD
2023-03-01 – 2024-02-29
6.32 thousand USD
2022-06-01 – 2023-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-04-15.
Financial data available through: 2023-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 97.31 million
–
Current period
USD 101.43 million
–
101433065 − 97312449 = 4120616 USD
97312449 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source101433065 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.93 million
–
Current period
USD 1.74 million
–
1742065 − 6929220 = -5187155 USD
6929220 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source1742065 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.31 million
–
Current period
USD 1.75 million
–
1754097 − -2307324 = 4061421 USD
-2307324 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source1754097 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 86,687
–
Current period
USD 6,317
–
6317 − 86687 = -80370 USD
86687 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source6317 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2013-06-01 – 2014-05-31 | 49529867 | 49504699 Derived | 25168 | 111104 Derived | -85936 | 490953 Derived | Source
|
| 2015 2014-06-01 – 2015-05-31 | 57402896 | 56970431 Derived | 432465 | 239754 Derived | 192711 | 688258 Derived | Source
|
| 2016 2015-06-01 – 2016-05-31 | 60998281 | 60159405 Derived | 838876 | 439650 Derived | 399226 | 1216008 Derived | Source
|
| 2017 2016-06-01 – 2017-05-31 | 62572585 | 62010122 Derived | 562463 | 294274 Derived | 268189 | 737743 Derived | Source
|
| 2018 2017-06-01 – 2018-05-31 | 64989995 | 64080618 Derived | 909377 | 423169 Derived | 486208 | 1109250 Derived | Source
|
| 2019 2018-06-01 – 2019-05-31 | 63340028 | 65187582 Derived | -1847554 | -511559 Derived | -1335995 | -1586748 Derived | Source
|
| 2020 2019-06-01 – 2020-05-31 | 59121401 | 60872053 Derived | -1750652 | -624224 Derived | -1126428 | -1588530 Derived | Source
|
| 2021 2020-06-01 – 2021-05-31 | 68821217 | 69309253 Derived | -488036 | 112938 Derived | -600974 | 1177723 Derived | Source
|
| 2022 2021-06-01 – 2022-05-31 | 97312449 | 96933815 Derived | 378634 | -6550586 Derived | 6929220 | -2394011 Derived | Source
|
| 2023 2022-06-01 – 2023-05-31 | 101433065 | 98736578 Derived | 2696487 | 954422 Derived | 1742065 | 1747780 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 49529867 |
|
| 2015 | Revenue | 57402896 |
|
| 2016 | Revenue | 60998281 |
|
| 2017 | Revenue | 62572585 |
|
| 2018 | Revenue | 64989995 |
|
| 2019 | Revenue | 63340028 |
|
| 2020 | Revenue | 59121401 |
|
| 2021 | Revenue | 68821217 |
|
| 2022 | Revenue | 97312449 |
|
| 2023 | Revenue | 101433065 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | 10.3% |
|
| 2015 | Year over year | 15.9% |
|
| 2016 | Year over year | 6.3% |
|
| 2017 | Year over year | 2.6% |
|
| 2018 | Year over year | 3.9% |
|
| 2019 | Year over year | -2.5% |
|
| 2020 | Year over year | -6.7% |
|
| 2021 | Year over year | 16.4% |
|
| 2022 | Year over year | 41.4% |
|
| 2023 | Year over year | 4.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | 0.1% |
|
| 2015 | Operating margin | 0.8% |
|
| 2016 | Operating margin | 1.4% |
|
| 2017 | Operating margin | 0.9% |
|
| 2018 | Operating margin | 1.4% |
|
| 2019 | Operating margin | -2.9% |
|
| 2020 | Operating margin | -3% |
|
| 2021 | Operating margin | -0.7% |
|
| 2022 | Operating margin | 0.4% |
|
| 2023 | Operating margin | 2.7% |
|
| 2014 | Net margin | -0.2% |
|
| 2015 | Net margin | 0.3% |
|
| 2016 | Net margin | 0.7% |
|
| 2017 | Net margin | 0.4% |
|
| 2018 | Net margin | 0.7% |
|
| 2019 | Net margin | -2.1% |
|
| 2020 | Net margin | -1.9% |
|
| 2021 | Net margin | -0.9% |
|
| 2022 | Net margin | 7.1% |
|
| 2023 | Net margin | 1.7% |
|
| 2014 | Free cash flow margin | 1% |
|
| 2015 | Free cash flow margin | 1.2% |
|
| 2016 | Free cash flow margin | 2% |
|
| 2017 | Free cash flow margin | 1.2% |
|
| 2018 | Free cash flow margin | 1.7% |
|
| 2019 | Free cash flow margin | -2.5% |
|
| 2020 | Free cash flow margin | -2.7% |
|
| 2021 | Free cash flow margin | 1.7% |
|
| 2022 | Free cash flow margin | -2.5% |
|
| 2023 | Free cash flow margin | 1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 523987 |
|
| 2015 | Operating cash flow | 713522 |
|
| 2016 | Operating cash flow | 1227840 |
|
| 2017 | Operating cash flow | 750371 |
|
| 2018 | Operating cash flow | 1130665 |
|
| 2019 | Operating cash flow | -1583504 |
|
| 2020 | Operating cash flow | -1567054 |
|
| 2021 | Operating cash flow | 1303674 |
|
| 2022 | Operating cash flow | -2307324 |
|
| 2023 | Operating cash flow | 1754097 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | 490953 |
|
| 2015 | Free cash flow | 688258 |
|
| 2016 | Free cash flow | 1216008 |
|
| 2017 | Free cash flow | 737743 |
|
| 2018 | Free cash flow | 1109250 |
|
| 2019 | Free cash flow | -1586748 |
|
| 2020 | Free cash flow | -1588530 |
|
| 2021 | Free cash flow | 1177723 |
|
| 2022 | Free cash flow | -2394011 |
|
| 2023 | Free cash flow | 1747780 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 34.2% |
|
| 2015 | Liabilities / assets | 35.2% |
|
| 2016 | Liabilities / assets | 32.8% |
|
| 2017 | Liabilities / assets | 46.6% |
|
| 2018-05-31 | Liabilities / assets | Not reported |
|
| 2019 | Liabilities / assets | 44.8% |
|
| 2020 | Liabilities / assets | 69.3% |
|
| 2021 | Liabilities / assets | 75.2% |
|
| 2022 | Liabilities / assets | 40.3% |
|
| 2023 | Liabilities / assets | 30.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 2.88× |
|
| 2015 | Current assets / current liabilities | 2.82× |
|
| 2016 | Current assets / current liabilities | 3.03× |
|
| 2017 | Current assets / current liabilities | 2.13× |
|
| 2018 | Current assets / current liabilities | 2.59× |
|
| 2019 | Current assets / current liabilities | 2.11× |
|
| 2020 | Current assets / current liabilities | 3.26× |
|
| 2021 | Current assets / current liabilities | 2.05× |
|
| 2022 | Current assets / current liabilities | 2.17× |
|
| 2023 | Current assets / current liabilities | 3.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-06-01 – 2014-05-31 | −USD 85,936 Exact valueExact value: -85936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 523,987 Exact valueExact value: 523987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,034 Exact valueExact value: 33034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 490,953 Calculation and evidence523987 − 33034 USD Exact free cash flow: 490953 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-06-01 – 2015-05-31 | USD 192,711 Exact valueExact value: 192711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 713,522 Exact valueExact value: 713522 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,264 Exact valueExact value: 25264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 688,258 Calculation and evidence713522 − 25264 USD Exact free cash flow: 688258 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-06-01 – 2016-05-31 | USD 399,226 Exact valueExact value: 399226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Exact valueExact value: 1227840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,832 Exact valueExact value: 11832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Calculation and evidence1227840 − 11832 USD Exact free cash flow: 1216008 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-06-01 – 2017-05-31 | USD 268,189 Exact valueExact value: 268189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 750,371 Exact valueExact value: 750371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,628 Exact valueExact value: 12628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 737,743 Calculation and evidence750371 − 12628 USD Exact free cash flow: 737743 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-06-01 – 2018-05-31 | USD 486,208 Exact valueExact value: 486208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1130665 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,415 Exact valueExact value: 21415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Calculation and evidence1130665 − 21415 USD Exact free cash flow: 1109250 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-06-01 – 2019-05-31 | −USD 1.34 million Exact valueExact value: -1335995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Exact valueExact value: -1583504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,244 Exact valueExact value: 3244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Calculation and evidence-1583504 − 3244 USD Exact free cash flow: -1586748 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-06-01 – 2020-05-31 | −USD 1.13 million Exact valueExact value: -1126428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1567054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,476 Exact valueExact value: 21476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Calculation and evidence-1567054 − 21476 USD Exact free cash flow: -1588530 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-06-01 – 2021-05-31 | −USD 600,974 Exact valueExact value: -600974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1303674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,951 Exact valueExact value: 125951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Calculation and evidence1303674 − 125951 USD Exact free cash flow: 1177723 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-06-01 – 2022-05-31 | USD 6.93 million Exact valueExact value: 6929220 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Exact valueExact value: -2307324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,687 Exact valueExact value: 86687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.39 million Calculation and evidence-2307324 − 86687 USD Exact free cash flow: -2394011 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-06-01 – 2023-05-31 | USD 1.74 million Exact valueExact value: 1742065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1754097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,317 Exact valueExact value: 6317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Calculation and evidence1754097 − 6317 USD Exact free cash flow: 1747780 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
126 filings · 3,715 latest values · 3,715 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000098338, 98338, TSRI, edgar:98338
Also known as TSR INC, TSR, INC., TSR, Inc.