BANTA CORP

EDGAR

52 filing records in this dataset, filed from 1994-03-28 to 2006-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

382 million USD

2006-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
175 million USD Source
Exact value

174666000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-09.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2005-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-28
  • Net income: 4 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-12-28
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-28
  • Total assets: 2 of 11 periods available· newest 2005-12-31
  • Total liabilities: 2 of 11 periods available· newest 2005-12-31
  • Current assets: 2 of 11 periods available· newest 2005-12-31
  • Current liabilities: 2 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 1.54 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 90.52 million 5.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 93%
  • 2001 93%
  • 2002 94%
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-12-29 – 2000-12-281537729000 1422936000 Derived 114793000 56050000 Derived 58743000 45409000 Derived
Source
2001 2000-12-29 – 2001-12-281457935000 1349526000 Derived 108409000 58412000 Derived 49997000 128474000 Derived
Source
2002 2001-12-29 – 2002-12-281366457000 1284814000 Derived 81643000 37844000 Derived 43799000 117489000 Derived
Source
2005 2005-01-01 – 2005-12-311543927000 UnavailableUnavailableUnavailable90521000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B833.7M416.9M0.02000200120022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1537729000
2001Revenue1457935000
2002Revenue1366457000
2005Revenue1543927000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.5%-1.3%-3.1%-5.0%-6.8%2000200120022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-5.2%
2002Year over year-6.3%
2005Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6% 2002
Net margin 5.9% 2005
Free cash flow margin 8.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5%7.1%4.8%2.4%0.0%2000200120022005-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin7.5%
2001Operating margin7.4%
2002Operating margin6%
2005-12-31Operating marginNot reported
2000Net margin3.8%
2001Net margin3.4%
2002Net margin3.2%
2005Net margin5.9%
2000Free cash flow margin3%
2001Free cash flow margin8.8%
2002Free cash flow margin8.6%
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 148.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.192.9M144.7M96.5M48.2M0.02000200120022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow125957000
2001Operating cash flow178643000
2002Operating cash flow148274000
2005Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 117.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.8M104.1M69.4M34.7M0.02000200120022005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow45409000
2001Free cash flow128474000
2002Free cash flow117489000
2005Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.3% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%2000-12-282001-12-2820022005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-28Liabilities / assetsNot reportedNo source recorded
2001-12-28Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets43.7%
2005Liabilities / assets39.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.66× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×2000-12-282001-12-2820022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-28Current assets / current liabilitiesNot reportedNo source recorded
2001-12-28Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities2.48×
2005Current assets / current liabilities2.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-12-29 – 2000-12-28
USD 58.74 million
Exact value

Exact value: 58743000 USD

1999-12-29 – 2000-12-28: 58743000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.96 million
Exact value

Exact value: 125957000 USD

1999-12-29 – 2000-12-28: 125957000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.55 million
Exact value

Exact value: 80548000 USD

1999-12-29 – 2000-12-28: 80548000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.41 million
Calculation and evidence

125957000 − 80548000 USD

Exact free cash flow: 45409000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-29 – 2001-12-28
USD 50 million
Exact value

Exact value: 49997000 USD

2000-12-29 – 2001-12-28: 49997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178.64 million
Exact value

Exact value: 178643000 USD

2000-12-29 – 2001-12-28: 178643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.17 million
Exact value

Exact value: 50169000 USD

2000-12-29 – 2001-12-28: 50169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.47 million
Calculation and evidence

178643000 − 50169000 USD

Exact free cash flow: 128474000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-29 – 2002-12-28
USD 43.8 million
Exact value

Exact value: 43799000 USD

2001-12-29 – 2002-12-28: 43799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148.27 million
Exact value

Exact value: 148274000 USD

2001-12-29 – 2002-12-28: 148274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.79 million
Exact value

Exact value: 30785000 USD

2001-12-29 – 2002-12-28: 30785000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.49 million
Calculation and evidence

148274000 − 30785000 USD

Exact free cash flow: 117489000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 90.52 million
Exact value

Exact value: 90521000 USD

2005-01-01 – 2005-12-31: 90521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000009801, 9801, edgar:9801