Revenue
382 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 382389000 USD Source
52 filing records in this dataset, filed from 1994-03-28 to 2006-11-09. Explore the available filing history and original sources.
382 million USD
2006-09-30 · USD
174666000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-09.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-12-29 – 2000-12-28 | 1537729000 | 1422936000 Derived | 114793000 | 56050000 Derived | 58743000 | 45409000 Derived | Source
|
| 2001 2000-12-29 – 2001-12-28 | 1457935000 | 1349526000 Derived | 108409000 | 58412000 Derived | 49997000 | 128474000 Derived | Source
|
| 2002 2001-12-29 – 2002-12-28 | 1366457000 | 1284814000 Derived | 81643000 | 37844000 Derived | 43799000 | 117489000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1543927000 | Unavailable | Unavailable | Unavailable | 90521000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1537729000 |
|
| 2001 | Revenue | 1457935000 |
|
| 2002 | Revenue | 1366457000 |
|
| 2005 | Revenue | 1543927000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -5.2% |
|
| 2002 | Year over year | -6.3% |
|
| 2005 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 7.5% |
|
| 2001 | Operating margin | 7.4% |
|
| 2002 | Operating margin | 6% |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | 3.8% |
|
| 2001 | Net margin | 3.4% |
|
| 2002 | Net margin | 3.2% |
|
| 2005 | Net margin | 5.9% |
|
| 2000 | Free cash flow margin | 3% |
|
| 2001 | Free cash flow margin | 8.8% |
|
| 2002 | Free cash flow margin | 8.6% |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 125957000 |
|
| 2001 | Operating cash flow | 178643000 |
|
| 2002 | Operating cash flow | 148274000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 45409000 |
|
| 2001 | Free cash flow | 128474000 |
|
| 2002 | Free cash flow | 117489000 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 43.7% |
|
| 2005 | Liabilities / assets | 39.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 2.48× |
|
| 2005 | Current assets / current liabilities | 2.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-12-29 – 2000-12-28 | USD 58.74 million Exact valueExact value: 58743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.96 million Exact valueExact value: 125957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.55 million Exact valueExact value: 80548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.41 million Calculation and evidence125957000 − 80548000 USD Exact free cash flow: 45409000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-29 – 2001-12-28 | USD 50 million Exact valueExact value: 49997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178.64 million Exact valueExact value: 178643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.17 million Exact valueExact value: 50169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.47 million Calculation and evidence178643000 − 50169000 USD Exact free cash flow: 128474000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-29 – 2002-12-28 | USD 43.8 million Exact valueExact value: 43799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148.27 million Exact valueExact value: 148274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.79 million Exact valueExact value: 30785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.49 million Calculation and evidence148274000 − 30785000 USD Exact free cash flow: 117489000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 90.52 million Exact valueExact value: 90521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000009801, 9801, edgar:9801