Revenue
110 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 109969000 USD Source
54 filing records in this dataset, filed from 1994-03-18 to 2005-05-20. Explore the available filing history and original sources.
110 million USD
2005-03-31 · USD
8.17%
2005-03-31 · %
6.71 million USD
2005-03-31 · USD
2.5 million USD
2005-03-31 · USD
46275000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
411 million USD
2004-04-01 – 2005-03-31
111 million USD
2004-04-01 – 2005-03-31
-50.7 million USD
2004-04-01 – 2005-03-31
16.9 million USD
2004-04-01 – 2005-03-31
-67.6 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-20.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 376.77 million
–
Current period
USD 410.11 million
–
410114000 − 376774000 = 33340000 USD
376774000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source410114000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37.31 million
–
Current period
USD 114.15 million
–
114154000 − 37314000 = 76840000 USD
37314000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source114154000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 32.35 million
–
Current period
−USD 51.91 million
–
-51911000 − 32353000 = -84264000 USD
32353000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-51911000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.11 million
–
Current period
USD 16.4 million
–
16403000 − 20108000 = -3705000 USD
20108000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source16403000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 490573000 | Unavailable | Unavailable | Unavailable | 12775000 | 27113000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 510111000 | Unavailable | Unavailable | Unavailable | 17416000 | 15044000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 547702000 | 506715000 Derived | 40987000 | 18517000 Derived | 22470000 | 14569000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 177220000 | 132800000 Derived | 44420000 | 19910000 Derived | 24510000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 978302000 | 889865000 Derived | 88437000 | 9474000 Derived | 78963000 | 83191000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1007706000 | 913503000 Derived | 94203000 | 10666000 Derived | 83537000 | 91461000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 184382000 | 137201000 Derived | 47181000 | 19011000 Derived | 28170000 | 13351000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 240602000 | 186089000 Derived | 54513000 | 21821000 Derived | 32692000 | 19215000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 376774000 | 316637000 Derived | 60137000 | 22823000 Derived | 37314000 | 12245000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 410114000 | 201364000 Derived | 208750000 | 94596000 Derived | 114154000 | -68314000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 490573000 |
|
| 1996 | Revenue | 510111000 |
|
| 1997 | Revenue | 547702000 |
|
| 1998 | Revenue | 177220000 |
|
| 1999 | Revenue | 978302000 |
|
| 2000 | Revenue | 1007706000 |
|
| 2001 | Revenue | 184382000 |
|
| 2002 | Revenue | 240602000 |
|
| 2003 | Revenue | 376774000 |
|
| 2004 | Revenue | 410114000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 7.4% |
|
| 1996 | Year over year | 4% |
|
| 1997 | Year over year | 7.4% |
|
| 1998 | Year over year | -67.6% |
|
| 1999 | Year over year | 452% |
|
| 2000 | Year over year | 3% |
|
| 2001 | Year over year | -81.7% |
|
| 2002 | Year over year | 30.5% |
|
| 2003 | Year over year | 56.6% |
|
| 2004 | Year over year | 8.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997 | Operating margin | 7.5% |
|
| 1998 | Operating margin | 25.1% |
|
| 1999 | Operating margin | 9% |
|
| 2000 | Operating margin | 9.3% |
|
| 2001 | Operating margin | 25.6% |
|
| 2002 | Operating margin | 22.7% |
|
| 2003 | Operating margin | 16% |
|
| 2004 | Operating margin | 50.9% |
|
| 1995 | Net margin | 2.6% |
|
| 1996 | Net margin | 3.4% |
|
| 1997 | Net margin | 4.1% |
|
| 1998 | Net margin | 13.8% |
|
| 1999 | Net margin | 8.1% |
|
| 2000 | Net margin | 8.3% |
|
| 2001 | Net margin | 15.3% |
|
| 2002 | Net margin | 13.6% |
|
| 2003 | Net margin | 9.9% |
|
| 2004 | Net margin | 27.8% |
|
| 1995 | Free cash flow margin | 5.5% |
|
| 1996 | Free cash flow margin | 2.9% |
|
| 1997 | Free cash flow margin | 2.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 8.5% |
|
| 2000 | Free cash flow margin | 9.1% |
|
| 2001 | Free cash flow margin | 7.2% |
|
| 2002 | Free cash flow margin | 8% |
|
| 2003 | Free cash flow margin | 3.2% |
|
| 2004 | Free cash flow margin | -16.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 39401000 |
|
| 1996 | Operating cash flow | 30115000 |
|
| 1997 | Operating cash flow | 32265000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 103705000 |
|
| 2000 | Operating cash flow | 119884000 |
|
| 2001 | Operating cash flow | 21899000 |
|
| 2002 | Operating cash flow | 27573000 |
|
| 2003 | Operating cash flow | 32353000 |
|
| 2004 | Operating cash flow | -51911000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 27113000 |
|
| 1996 | Free cash flow | 15044000 |
|
| 1997 | Free cash flow | 14569000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 83191000 |
|
| 2000 | Free cash flow | 91461000 |
|
| 2001 | Free cash flow | 13351000 |
|
| 2002 | Free cash flow | 19215000 |
|
| 2003 | Free cash flow | 12245000 |
|
| 2004 | Free cash flow | -68314000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 54.3% |
|
| 1996 | Liabilities / assets | 50.7% |
|
| 1997 | Liabilities / assets | 47.1% |
|
| 1998 | Liabilities / assets | 32.5% |
|
| 1999 | Liabilities / assets | 44.1% |
|
| 2000 | Liabilities / assets | 43.5% |
|
| 2001 | Liabilities / assets | 37.7% |
|
| 2002 | Liabilities / assets | 36% |
|
| 2003 | Liabilities / assets | 33.1% |
|
| 2004 | Liabilities / assets | 15.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.96× |
|
| 1996 | Current assets / current liabilities | 2.02× |
|
| 1997 | Current assets / current liabilities | 2.09× |
|
| 1998 | Current assets / current liabilities | 1.97× |
|
| 1999 | Current assets / current liabilities | 1.89× |
|
| 2000 | Current assets / current liabilities | 1.84× |
|
| 2001 | Current assets / current liabilities | 2.01× |
|
| 2002 | Current assets / current liabilities | 2.66× |
|
| 2003 | Current assets / current liabilities | 2.59× |
|
| 2004 | Current assets / current liabilities | 7.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 12.78 million Exact valueExact value: 12775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.4 million Exact valueExact value: 39401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.29 million Exact valueExact value: 12288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.11 million Calculation and evidence39401000 − 12288000 USD Exact free cash flow: 27113000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 17.42 million Exact valueExact value: 17416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.12 million Exact valueExact value: 30115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.07 million Exact valueExact value: 15071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.04 million Calculation and evidence30115000 − 15071000 USD Exact free cash flow: 15044000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 22.47 million Exact valueExact value: 22470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.27 million Exact valueExact value: 32265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.7 million Exact valueExact value: 17696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.57 million Calculation and evidence32265000 − 17696000 USD Exact free cash flow: 14569000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 24.51 million Exact valueExact value: 24510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 78.96 million Exact valueExact value: 78963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.71 million Exact valueExact value: 103705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.51 million Exact valueExact value: 20514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.19 million Calculation and evidence103705000 − 20514000 USD Exact free cash flow: 83191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 83.54 million Exact valueExact value: 83537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.88 million Exact valueExact value: 119884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.42 million Exact valueExact value: 28423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.46 million Calculation and evidence119884000 − 28423000 USD Exact free cash flow: 91461000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 28.17 million Exact valueExact value: 28170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.9 million Exact valueExact value: 21899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.55 million Exact valueExact value: 8548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.35 million Calculation and evidence21899000 − 8548000 USD Exact free cash flow: 13351000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 32.69 million Exact valueExact value: 32692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.57 million Exact valueExact value: 27573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.36 million Exact valueExact value: 8358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.22 million Calculation and evidence27573000 − 8358000 USD Exact free cash flow: 19215000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 37.31 million Exact valueExact value: 37314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.35 million Exact valueExact value: 32353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.11 million Exact valueExact value: 20108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.25 million Calculation and evidence32353000 − 20108000 USD Exact free cash flow: 12245000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 114.15 million Exact valueExact value: 114154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51.91 million Exact valueExact value: -51911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.4 million Exact valueExact value: 16403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68.31 million Calculation and evidence-51911000 − 16403000 USD Exact free cash flow: -68314000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000097886, 97886, edgar:97886