Revenue
8.2 million USD
1997-03-31 · USD
Exact inputs and evidence
- Revenue: 8203967 USD Source
5 filing records in this dataset, filed from 1996-05-14 to 1997-05-20. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
3677594 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-05-20.
Financial data available through: 1996-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 38.07 million
–
Current period
USD 41.36 million
–
41357061 − 38071578 = 3285483 USD
38071578 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source41357061 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.05 million
–
Current period
USD 1.98 million
–
1980281 − 2050393 = -70112 USD
2050393 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source1980281 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.15 million
–
Current period
USD 2.26 million
–
2261438 − 2150268 = 111170 USD
2150268 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source2261438 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.64 million
–
Current period
USD 1.97 million
–
1968646 − 2640834 = -672188 USD
2640834 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source1968646 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 32941750 | 30234951 Derived | 2706799 | 951071 Derived | 1755728 | 1636885 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 38071578 | 35075432 Derived | 2996146 | 945753 Derived | 2050393 | -490566 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 41357061 | 38506551 Derived | 2850510 | 870229 Derived | 1980281 | 292792 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 32941750 |
|
| 1995 | Revenue | 38071578 |
|
| 1996 | Revenue | 41357061 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 15.6% |
|
| 1996 | Year over year | 8.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8.2% |
|
| 1995 | Operating margin | 7.9% |
|
| 1996 | Operating margin | 6.9% |
|
| 1994 | Net margin | 5.3% |
|
| 1995 | Net margin | 5.4% |
|
| 1996 | Net margin | 4.8% |
|
| 1994 | Free cash flow margin | 5% |
|
| 1995 | Free cash flow margin | -1.3% |
|
| 1996 | Free cash flow margin | 0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 2357313 |
|
| 1995 | Operating cash flow | 2150268 |
|
| 1996 | Operating cash flow | 2261438 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 1636885 |
|
| 1995 | Free cash flow | -490566 |
|
| 1996 | Free cash flow | 292792 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | Not reported |
|
| 1996 | Current assets / current liabilities | 5.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 1.76 million Exact valueExact value: 1755728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2357313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 720,428 Exact valueExact value: 720428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Calculation and evidence2357313 − 720428 USD Exact free cash flow: 1636885 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 2.05 million Exact valueExact value: 2050393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2150268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.64 million Exact valueExact value: 2640834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 490,566 Calculation and evidence2150268 − 2640834 USD Exact free cash flow: -490566 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 1.98 million Exact valueExact value: 1980281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Exact valueExact value: 2261438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1968646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,792 Calculation and evidence2261438 − 1968646 USD Exact free cash flow: 292792 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000097726, 97726, edgar:97726