THERMAL INDUSTRIES INC

EDGAR

5 filing records in this dataset, filed from 1996-05-14 to 1997-05-20. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

8.2 million USD

1997-03-31 · USD

Exact inputs and evidence

Net margin

-7.56%

1997-03-31 · %

Exact inputs and evidence
Cash and cash equivalents
3.68 million USD Source
Exact value

3677594 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-20.

Financial data available through: 1996-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-06-30
  • Operating income: 3 of 11 periods available· newest 1996-06-30
  • Net income: 3 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1996-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1996-06-30
  • Total assets: 2 of 11 periods available· newest 1996-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-06-30
  • Current liabilities: 1 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.6%

    Prior period

    USD 38.07 million

    –

    Current period

    USD 41.36 million

    –

    Exact inputs and evidence

    41357061 − 38071578 = 3285483 USD

    38071578 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    41357061 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3.4%

    Prior period

    USD 2.05 million

    –

    Current period

    USD 1.98 million

    –

    Exact inputs and evidence

    1980281 − 2050393 = -70112 USD

    2050393 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    1980281 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +5.2%

    Prior period

    USD 2.15 million

    –

    Current period

    USD 2.26 million

    –

    Exact inputs and evidence

    2261438 − 2150268 = 111170 USD

    2150268 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    2261438 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -25.5%

    Prior period

    USD 2.64 million

    –

    Current period

    USD 1.97 million

    –

    Exact inputs and evidence

    1968646 − 2640834 = -672188 USD

    2640834 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    1968646 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 41.36 million 100% of revenue
  • Operating costs Derived USD 38.51 million 93% of revenue
  • Operating income USD 2.85 million 6.9% of revenue
  • Tax, interest and other Derived USD 870,229 2.1% of revenue
  • Net income USD 1.98 million 4.8% of revenue

Cash

  • Operating cash flow USD 2.26 million 5.5% of revenue
  • Capital expenditure USD 1.97 million 4.8% of revenue
  • Free cash flow Derived USD 292,792 0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 92%
  • 1995 92%
  • 1996 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3032941750 30234951 Derived 2706799 951071 Derived 1755728 1636885 Derived
Source
1995 1994-07-01 – 1995-06-3038071578 35075432 Derived 2996146 945753 Derived 2050393 -490566 Derived
Source
1996 1995-07-01 – 1996-06-3041357061 38506551 Derived 2850510 870229 Derived 1980281 292792 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.7M33.5M22.3M11.2M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue32941750
1995Revenue38071578
1996Revenue41357061

Revenue growth

Change in revenue from the same financial period one year earlier.

8.6% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%12.6%8.4%4.2%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year15.6%
1996Year over year8.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.9% 1996
Net margin 4.8% 1996
Free cash flow margin 0.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%6.2%3.5%0.7%-2.0%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin8.2%
1995Operating margin7.9%
1996Operating margin6.9%
1994Net margin5.3%
1995Net margin5.4%
1996Net margin4.8%
1994Free cash flow margin5%
1995Free cash flow margin-1.3%
1996Free cash flow margin0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M636.5K0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2357313
1995Operating cash flow2150268
1996Operating cash flow2261438

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 292.8K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.2M573.2K-43.8K-660.8K199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1636885
1995Free cash flow-490566
1996Free cash flow292792

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.88× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.35×4.76×3.17×1.59×0.00×1994-06-3019951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilitiesNot reported
1996Current assets / current liabilities5.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 1.76 million
Exact value

Exact value: 1755728 USD

1993-07-01 – 1994-06-30: 1755728 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2357313 USD

1993-07-01 – 1994-06-30: 2357313 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 720,428
Exact value

Exact value: 720428 USD

1993-07-01 – 1994-06-30: 720428 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Calculation and evidence

2357313 − 720428 USD

Exact free cash flow: 1636885 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 2.05 million
Exact value

Exact value: 2050393 USD

1994-07-01 – 1995-06-30: 2050393 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2150268 USD

1994-07-01 – 1995-06-30: 2150268 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Exact value

Exact value: 2640834 USD

1994-07-01 – 1995-06-30: 2640834 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 490,566
Calculation and evidence

2150268 − 2640834 USD

Exact free cash flow: -490566 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 1.98 million
Exact value

Exact value: 1980281 USD

1995-07-01 – 1996-06-30: 1980281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2261438 USD

1995-07-01 – 1996-06-30: 2261438 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1968646 USD

1995-07-01 – 1996-06-30: 1968646 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,792
Calculation and evidence

2261438 − 1968646 USD

Exact free cash flow: 292792 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000097726, 97726, edgar:97726