PHOENIX RESOURCE COMPANIES INC

EDGAR

9 filing records in this dataset, filed from 1994-08-03 to 1996-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.4 million USD

1996-03-31 · USD

Exact inputs and evidence

Net margin

29.71%

1996-03-31 · %

Exact inputs and evidence

Operating cash flow

3.6 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3597000 USD Source

Free cash flow

-7.22 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3597000 USD Source
  • Capital Expenditure: 10819000 USD Source
Cash and cash equivalents
25.4 million USD Source
Exact value

25377000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

37.4 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Revenue: 8879000 USD · 1995-04-01 – 1995-06-30 Source
  • Revenue: 7932000 USD · 1995-07-01 – 1995-09-30 Source
  • Revenue: 33255000 USD · 1995-01-01 – 1995-12-31 Source
  • Revenue: 25128000 USD · 1995-01-01 – 1995-09-30 Source
  • Revenue: 12436000 USD · 1996-01-01 – 1996-03-31 Source

Net income

6.58 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Net income: 370 USD · 1995-04-01 – 1995-06-30 Source
  • Net income: 100 USD · 1995-07-01 – 1995-09-30 Source
  • Net income: 10611000 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: 7730000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: 3695000 USD · 1996-01-01 – 1996-03-31 Source

Operating cash flow

14.8 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Operating cash flow: 7152000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 1536000 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: 8732000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 7152000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 12772000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 8732000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 3597000 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-05-15.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1995-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 3 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1995-12-31
  • Current liabilities: 3 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.6%

    Prior period

    USD 32.72 million

    –

    Current period

    USD 33.26 million

    –

    Exact inputs and evidence

    33255000 − 32722000 = 533000 USD

    32722000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    33255000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -17.7%

    Prior period

    USD 12.89 million

    –

    Current period

    USD 10.61 million

    –

    Exact inputs and evidence

    10611000 − 12891000 = -2280000 USD

    12891000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    10611000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -7.6%

    Prior period

    USD 13.82 million

    –

    Current period

    USD 12.77 million

    –

    Exact inputs and evidence

    12772000 − 13817000 = -1045000 USD

    13817000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    12772000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +703.3%

    Prior period

    USD 2.93 million

    –

    Current period

    USD 23.55 million

    –

    Exact inputs and evidence

    23554000 − 2932000 = 20622000 USD

    2932000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    23554000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 33.26 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 10.61 million 32% of revenue

Cash

  • Operating cash flow USD 12.77 million 38% of revenue
  • Capital expenditure USD 23.55 million 71% of revenue
  • Free cash flow Derived −USD 10.78 million −32% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3133267000 UnavailableUnavailableUnavailable12692000 Unavailable
Source
1993 1993-01-01 – 1993-12-3132880000 UnavailableUnavailableUnavailable12336000 11207000 Derived
Source
1994 1994-01-01 – 1994-12-3132722000 UnavailableUnavailableUnavailable12891000 10885000 Derived
Source
1995 1995-01-01 – 1995-12-3133255000 UnavailableUnavailableUnavailable10611000 -10782000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.3M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.9M26.9M18.0M9.0M0.01992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue33267000
1993Revenue32880000
1994Revenue32722000
1995Revenue33255000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.6% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.85%1.04%0.23%-0.58%-1.39%1992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-1.2%
1994Year over year-0.5%
1995Year over year1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 31.9% 1995
Free cash flow margin -32.4% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%24%3%-17%-38%1992-12-311993-12-311994-12-311995-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1992Net margin38.2%
1993Net margin37.5%
1994Net margin39.4%
1995Net margin31.9%
1992Free cash flow marginNot reported
1993Free cash flow margin34.1%
1994Free cash flow margin33.3%
1995Free cash flow margin-32.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.8M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M11.9M7.9M4.0M0.01992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow14692000
1993Operating cash flow13858000
1994Operating cash flow13817000
1995Operating cash flow12772000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.8M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0M6.6M212.5K-6.2M-12.5M1992199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flow11207000
1994Free cash flow10885000
1995Free cash flow-10782000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.31× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.85×2.89×1.92×0.96×0.00×1992-12-31199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities3.56×
1994Current assets / current liabilities3.2×
1995Current assets / current liabilities3.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 12.69 million
Exact value

Exact value: 12692000 USD

1992-01-01 – 1992-12-31: 12692000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.69 million
Exact value

Exact value: 14692000 USD

1992-01-01 – 1992-12-31: 14692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 12.34 million
Exact value

Exact value: 12336000 USD

1993-01-01 – 1993-12-31: 12336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.86 million
Exact value

Exact value: 13858000 USD

1993-01-01 – 1993-12-31: 13858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2651000 USD

1993-01-01 – 1993-12-31: 2651000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.21 million
Calculation and evidence

13858000 − 2651000 USD

Exact free cash flow: 11207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 12.89 million
Exact value

Exact value: 12891000 USD

1994-01-01 – 1994-12-31: 12891000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.82 million
Exact value

Exact value: 13817000 USD

1994-01-01 – 1994-12-31: 13817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Exact value

Exact value: 2932000 USD

1994-01-01 – 1994-12-31: 2932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.89 million
Calculation and evidence

13817000 − 2932000 USD

Exact free cash flow: 10885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 10.61 million
Exact value

Exact value: 10611000 USD

1995-01-01 – 1995-12-31: 10611000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.77 million
Exact value

Exact value: 12772000 USD

1995-01-01 – 1995-12-31: 12772000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.55 million
Exact value

Exact value: 23554000 USD

1995-01-01 – 1995-12-31: 23554000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.78 million
Calculation and evidence

12772000 − 23554000 USD

Exact free cash flow: -10782000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000097483, 97483, edgar:97483