TEXAS GAS TRANSMISSION LLC

EDGAR

51 filing records in this dataset, filed from 1994-03-17 to 2006-03-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

46.9 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

18.87%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 8852000 USD Source
  • Revenue: 46920000 USD Source
Cash and cash equivalents
19.9 million USD Source
Exact value

19880000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-03-16.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-12-31
  • Operating income: 11 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2002-12-31
  • Total assets: 11 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2002-12-31
  • Current liabilities: 11 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6%

    Prior period

    USD 251.59 million

    –

    Current period

    USD 266.67 million

    –

    Exact inputs and evidence

    266674000 − 251585000 = 15089000 USD

    251585000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    266674000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +24.3%

    Prior period

    USD 45.13 million

    –

    Current period

    USD 56.1 million

    –

    Exact inputs and evidence

    56099000 − 45131000 = 10968000 USD

    45131000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    56099000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -74%

    Prior period

    USD 132.6 million

    –

    Current period

    USD 34.48 million

    –

    Exact inputs and evidence

    34483000 − 132595000 = -98112000 USD

    132595000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    34483000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74.7%

    Prior period

    USD 108.35 million

    –

    Current period

    USD 27.45 million

    –

    Exact inputs and evidence

    27448000 − 108353000 = -80905000 USD

    108353000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    27448000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 266.67 million 100% of revenue
  • Operating costs Derived USD 158.22 million 59% of revenue
  • Operating income USD 108.46 million 41% of revenue
  • Tax, interest and other Derived USD 52.36 million 20% of revenue
  • Net income USD 56.1 million 21% of revenue

Cash

  • Operating cash flow USD 34.48 million 13% of revenue
  • Capital expenditure USD 27.45 million 10% of revenue
  • Free cash flow Derived USD 7.04 million 2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 9.4%82%
  • 1994 9.6%83%
  • 1995 10%81%
  • 1996 13%9.7%77%
  • 1997 14%13%74%
  • 1998 16%16%68%
  • 1999 19%18%63%
  • 2000 20%17%63%
  • 2001 18%19%63%
  • 2002 21%20%59%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31465459000 382422000 Derived 83037000 43980000 Derived 39057000 11715000 Derived
Source
1994 1994-01-01 – 1994-12-31410226000 338477000 Derived 71749000 39270000 Derived 32479000 -26279000 Derived
Source
1995 1995-01-01 – 1995-12-31322903000 260811000 Derived 62092000 33766000 Derived 28326000 120470000 Derived
Source
1996 1996-01-01 – 1996-12-31359778000 278547000 Derived 81231000 35051000 Derived 46180000 34738000 Derived
Source
1997 1997-01-01 – 1997-12-31318337000 234216000 Derived 84121000 40902000 Derived 43219000 14112000 Derived
Source
1998 1998-01-01 – 1998-12-31286786000 196361000 Derived 90425000 45518000 Derived 44907000 35039000 Derived
Source
1999 1999-01-01 – 1999-12-31272654000 171098000 Derived 101556000 49213000 Derived 52343000 30075000 Derived
Source
2000 2000-01-01 – 2000-12-31262156000 165867000 Derived 96289000 44042000 Derived 52247000 42821000 Derived
Source
2001 2001-01-01 – 2001-12-31251585000 157758000 Derived 93827000 48696000 Derived 45131000 24242000 Derived
Source
2002 2002-01-01 – 2002-12-31266674000 158217000 Derived 108457000 52358000 Derived 56099000 7035000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 266.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.502.7M377.0M251.3M125.7M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue465459000
1994Revenue410226000
1995Revenue322903000
1996Revenue359778000
1997Revenue318337000
1998Revenue286786000
1999Revenue272654000
2000Revenue262156000
2001Revenue251585000
2002Revenue266674000

Revenue growth

Change in revenue from the same financial period one year earlier.

6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0%4.6%-4.9%-14.4%-23.9%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over year0.3%
1994Year over year-11.9%
1995Year over year-21.3%
1996Year over year11.4%
1997Year over year-11.5%
1998Year over year-9.9%
1999Year over year-4.9%
2000Year over year-3.9%
2001Year over year-4%
2002Year over year6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 40.7% 2002
Net margin 21% 2002
Free cash flow margin 2.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%31%17%3%-10%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin17.8%
1994Operating margin17.5%
1995Operating margin19.2%
1996Operating margin22.6%
1997Operating margin26.4%
1998Operating margin31.5%
1999Operating margin37.2%
2000Operating margin36.7%
2001Operating margin37.3%
2002Operating margin40.7%
1993Net margin8.4%
1994Net margin7.9%
1995Net margin8.8%
1996Net margin12.8%
1997Net margin13.6%
1998Net margin15.7%
1999Net margin19.2%
2000Net margin19.9%
2001Net margin17.9%
2002Net margin21%
1993Free cash flow margin2.5%
1994Free cash flow margin-6.4%
1995Free cash flow margin37.3%
1996Free cash flow margin9.7%
1997Free cash flow margin4.4%
1998Free cash flow margin12.2%
1999Free cash flow margin11%
2000Free cash flow margin16.3%
2001Free cash flow margin9.6%
2002Free cash flow margin2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165.8M124.3M82.9M41.4M0.0199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow42552000
1994Operating cash flow13134000
1995Operating cash flow153512000
1996Operating cash flow84829000
1997Operating cash flow88661000
1998Operating cash flow95820000
1999Operating cash flow96879000
2000Operating cash flow108715000
2001Operating cash flow132595000
2002Operating cash flow34483000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.2M89.7M47.1M4.5M-38.0M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow11715000
1994Free cash flow-26279000
1995Free cash flow120470000
1996Free cash flow34738000
1997Free cash flow14112000
1998Free cash flow35039000
1999Free cash flow30075000
2000Free cash flow42821000
2001Free cash flow24242000
2002Free cash flow7035000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.76×1.32×0.88×0.44×0.00×199319982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities0.55×
1994Current assets / current liabilities1.36×
1995Current assets / current liabilities1.19×
1996Current assets / current liabilities1.63×
1997Current assets / current liabilities1.27×
1998Current assets / current liabilities0.98×
1999Current assets / current liabilities1.08×
2000Current assets / current liabilities0.99×
2001Current assets / current liabilities0.69×
2002Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 39.06 million
Exact value

Exact value: 39057000 USD

1993-01-01 – 1993-12-31: 39057000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.55 million
Exact value

Exact value: 42552000 USD

1993-01-01 – 1993-12-31: 42552000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.84 million
Exact value

Exact value: 30837000 USD

1993-01-01 – 1993-12-31: 30837000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.72 million
Calculation and evidence

42552000 − 30837000 USD

Exact free cash flow: 11715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 32.48 million
Exact value

Exact value: 32479000 USD

1994-01-01 – 1994-12-31: 32479000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.13 million
Exact value

Exact value: 13134000 USD

1994-01-01 – 1994-12-31: 13134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.41 million
Exact value

Exact value: 39413000 USD

1994-01-01 – 1994-12-31: 39413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.28 million
Calculation and evidence

13134000 − 39413000 USD

Exact free cash flow: -26279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 28.33 million
Exact value

Exact value: 28326000 USD

1995-01-01 – 1995-12-31: 28326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.51 million
Exact value

Exact value: 153512000 USD

1995-01-01 – 1995-12-31: 153512000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.04 million
Exact value

Exact value: 33042000 USD

1995-01-01 – 1995-12-31: 33042000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.47 million
Calculation and evidence

153512000 − 33042000 USD

Exact free cash flow: 120470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 46.18 million
Exact value

Exact value: 46180000 USD

1996-01-01 – 1996-12-31: 46180000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.83 million
Exact value

Exact value: 84829000 USD

1996-01-01 – 1996-12-31: 84829000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.09 million
Exact value

Exact value: 50091000 USD

1996-01-01 – 1996-12-31: 50091000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.74 million
Calculation and evidence

84829000 − 50091000 USD

Exact free cash flow: 34738000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 43.22 million
Exact value

Exact value: 43219000 USD

1997-01-01 – 1997-12-31: 43219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.66 million
Exact value

Exact value: 88661000 USD

1997-01-01 – 1997-12-31: 88661000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.55 million
Exact value

Exact value: 74549000 USD

1997-01-01 – 1997-12-31: 74549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.11 million
Calculation and evidence

88661000 − 74549000 USD

Exact free cash flow: 14112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 44.91 million
Exact value

Exact value: 44907000 USD

1998-01-01 – 1998-12-31: 44907000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.82 million
Exact value

Exact value: 95820000 USD

1998-01-01 – 1998-12-31: 95820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.78 million
Exact value

Exact value: 60781000 USD

1998-01-01 – 1998-12-31: 60781000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.04 million
Calculation and evidence

95820000 − 60781000 USD

Exact free cash flow: 35039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 52.34 million
Exact value

Exact value: 52343000 USD

1999-01-01 – 1999-12-31: 52343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.88 million
Exact value

Exact value: 96879000 USD

1999-01-01 – 1999-12-31: 96879000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.8 million
Exact value

Exact value: 66804000 USD

1999-01-01 – 1999-12-31: 66804000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.08 million
Calculation and evidence

96879000 − 66804000 USD

Exact free cash flow: 30075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 52.25 million
Exact value

Exact value: 52247000 USD

2000-01-01 – 2000-12-31: 52247000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.72 million
Exact value

Exact value: 108715000 USD

2000-01-01 – 2000-12-31: 108715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.89 million
Exact value

Exact value: 65894000 USD

2000-01-01 – 2000-12-31: 65894000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.82 million
Calculation and evidence

108715000 − 65894000 USD

Exact free cash flow: 42821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 45.13 million
Exact value

Exact value: 45131000 USD

2001-01-01 – 2001-12-31: 45131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.6 million
Exact value

Exact value: 132595000 USD

2001-01-01 – 2001-12-31: 132595000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.35 million
Exact value

Exact value: 108353000 USD

2001-01-01 – 2001-12-31: 108353000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.24 million
Calculation and evidence

132595000 − 108353000 USD

Exact free cash flow: 24242000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 56.1 million
Exact value

Exact value: 56099000 USD

2002-01-01 – 2002-12-31: 56099000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.48 million
Exact value

Exact value: 34483000 USD

2002-01-01 – 2002-12-31: 34483000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.45 million
Exact value

Exact value: 27448000 USD

2002-01-01 – 2002-12-31: 27448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.04 million
Calculation and evidence

34483000 − 27448000 USD

Exact free cash flow: 7035000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000097452, 97452, edgar:97452

Also known as TEXAS GAS TRANSMISSION CORP