Revenue
291 million USD
2007-09-01 · USD
Exact inputs and evidence
- Revenue: 291494000 USD Source
58 filing records in this dataset, filed from 1994-01-10 to 2007-10-10. Explore the available filing history and original sources.
291 million USD
2007-09-01 · USD
9.77%
2007-09-01 · %
45.8 million USD
2007-09-01 · USD
41.1 million USD
2007-09-01 · USD
453986000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-10-10.
Financial data available through: 2007-05-26.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.04 billion
–
Current period
USD 1.11 billion
–
1105172000 − 1039870000 = 65302000 USD
1039870000 USD · 2005-05-28 – 2006-05-27
Inspect prior input Prior source1105172000 USD · 2006-05-27 – 2007-05-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 92.36 million
–
Current period
USD 90.41 million
–
90408000 − 92355000 = -1947000 USD
92355000 USD · 2005-05-28 – 2006-05-27
Inspect prior input Prior source90408000 USD · 2006-05-27 – 2007-05-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 95.54 million
–
Current period
USD 152.68 million
–
152676000 − 95541000 = 57135000 USD
95541000 USD · 2005-05-28 – 2006-05-27
Inspect prior input Prior source152676000 USD · 2006-05-27 – 2007-05-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.28 million
–
Current period
USD 30.08 million
–
30076000 − 36283000 = -6207000 USD
36283000 USD · 2005-05-28 – 2006-05-27
Inspect prior input Prior source30076000 USD · 2006-05-27 – 2007-05-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-05-30 – 1999-05-29 | 1136136000 | 1213595000 Derived | -77459000 | -26298000 Derived | -51161000 | -115881000 Derived | Source
|
| 2000 1999-05-28 – 2000-05-27 | 1120555000 | 1100889000 Derived | 19666000 | -329372000 Derived | 349038000 | -106592000 Derived | Source
|
| 2001 2000-05-27 – 2001-05-26 | 1198167000 | 1005102000 Derived | 193065000 | 52956000 Derived | 140109000 | 100085000 Derived | Source
|
| 2002 2001-05-26 – 2002-05-25 | 810300000 | 778802000 Derived | 31498000 | -1191000 Derived | 32689000 | 72218000 Derived | Source
|
| 2003 2002-06-01 – 2003-05-31 | 791048000 | 775120000 Derived | 15928000 | -9401000 Derived | 25329000 | 53600000 Derived | Source
|
| 2004 2003-05-30 – 2004-05-29 | 920620000 | 778830000 Derived | 141790000 | 25695000 Derived | 116095000 | 115272000 Derived | Source
|
| 2005 2004-05-29 – 2005-05-28 | 1034654000 | 923230000 Derived | 111424000 | 29828000 Derived | 81596000 | 57864000 Derived | Source
|
| 2006 2005-05-28 – 2006-05-27 | 1039870000 | 921167000 Derived | 118703000 | 26348000 Derived | 92355000 | 59258000 Derived | Source
|
| 2007 2006-05-27 – 2007-05-26 | 1105172000 | 1003135000 Derived | 102037000 | 11629000 Derived | 90408000 | 122600000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 1136136000 |
|
| 2000 | Revenue | 1120555000 |
|
| 2001 | Revenue | 1198167000 |
|
| 2002 | Revenue | 810300000 |
|
| 2003 | Revenue | 791048000 |
|
| 2004 | Revenue | 920620000 |
|
| 2005 | Revenue | 1034654000 |
|
| 2006 | Revenue | 1039870000 |
|
| 2007 | Revenue | 1105172000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -1.4% |
|
| 2001 | Year over year | 6.9% |
|
| 2002 | Year over year | -32.4% |
|
| 2003 | Year over year | -2.4% |
|
| 2004 | Year over year | 16.4% |
|
| 2005 | Year over year | 12.4% |
|
| 2006 | Year over year | 0.5% |
|
| 2007 | Year over year | 6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -6.8% |
|
| 2000 | Operating margin | 1.8% |
|
| 2001 | Operating margin | 16.1% |
|
| 2002 | Operating margin | 3.9% |
|
| 2003 | Operating margin | 2% |
|
| 2004 | Operating margin | 15.4% |
|
| 2005 | Operating margin | 10.8% |
|
| 2006 | Operating margin | 11.4% |
|
| 2007 | Operating margin | 9.2% |
|
| 1999 | Net margin | -4.5% |
|
| 2000 | Net margin | 31.1% |
|
| 2001 | Net margin | 11.7% |
|
| 2002 | Net margin | 4% |
|
| 2003 | Net margin | 3.2% |
|
| 2004 | Net margin | 12.6% |
|
| 2005 | Net margin | 7.9% |
|
| 2006 | Net margin | 8.9% |
|
| 2007 | Net margin | 8.2% |
|
| 1999 | Free cash flow margin | -10.2% |
|
| 2000 | Free cash flow margin | -9.5% |
|
| 2001 | Free cash flow margin | 8.4% |
|
| 2002 | Free cash flow margin | 8.9% |
|
| 2003 | Free cash flow margin | 6.8% |
|
| 2004 | Free cash flow margin | 12.5% |
|
| 2005 | Free cash flow margin | 5.6% |
|
| 2006 | Free cash flow margin | 5.7% |
|
| 2007 | Free cash flow margin | 11.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -44325000 |
|
| 2000 | Operating cash flow | -64339000 |
|
| 2001 | Operating cash flow | 128872000 |
|
| 2002 | Operating cash flow | 86757000 |
|
| 2003 | Operating cash flow | 70753000 |
|
| 2004 | Operating cash flow | 133889000 |
|
| 2005 | Operating cash flow | 90328000 |
|
| 2006 | Operating cash flow | 95541000 |
|
| 2007 | Operating cash flow | 152676000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -115881000 |
|
| 2000 | Free cash flow | -106592000 |
|
| 2001 | Free cash flow | 100085000 |
|
| 2002 | Free cash flow | 72218000 |
|
| 2003 | Free cash flow | 53600000 |
|
| 2004 | Free cash flow | 115272000 |
|
| 2005 | Free cash flow | 57864000 |
|
| 2006 | Free cash flow | 59258000 |
|
| 2007 | Free cash flow | 122600000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-05-29 | Liabilities / assets | Not reported |
|
| 2000-05-27 | Liabilities / assets | Not reported |
|
| 2001-05-26 | Liabilities / assets | Not reported |
|
| 2002-05-25 | Liabilities / assets | Not reported |
|
| 2003-05-31 | Liabilities / assets | Not reported |
|
| 2004-05-29 | Liabilities / assets | Not reported |
|
| 2005-05-28 | Liabilities / assets | Not reported |
|
| 2006-05-27 | Liabilities / assets | Not reported |
|
| 2007-05-26 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-05-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-05-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 2.79× |
|
| 2002 | Current assets / current liabilities | 2.9× |
|
| 2003 | Current assets / current liabilities | 2.47× |
|
| 2004 | Current assets / current liabilities | 2.11× |
|
| 2005 | Current assets / current liabilities | 2.46× |
|
| 2006 | Current assets / current liabilities | 2.71× |
|
| 2007 | Current assets / current liabilities | 2.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-05-30 – 1999-05-29 | −USD 51.16 million Exact valueExact value: -51161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.33 million Exact valueExact value: -44325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.56 million Exact valueExact value: 71556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 115.88 million Calculation and evidence-44325000 − 71556000 USD Exact free cash flow: -115881000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-28 – 2000-05-27 | USD 349.04 million Exact valueExact value: 349038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.34 million Exact valueExact value: -64339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.25 million Exact valueExact value: 42253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 106.59 million Calculation and evidence-64339000 − 42253000 USD Exact free cash flow: -106592000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-27 – 2001-05-26 | USD 140.11 million Exact valueExact value: 140109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.87 million Exact valueExact value: 128872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.79 million Exact valueExact value: 28787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.09 million Calculation and evidence128872000 − 28787000 USD Exact free cash flow: 100085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-26 – 2002-05-25 | USD 32.69 million Exact valueExact value: 32689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.76 million Exact valueExact value: 86757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.54 million Exact valueExact value: 14539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.22 million Calculation and evidence86757000 − 14539000 USD Exact free cash flow: 72218000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-01 – 2003-05-31 | USD 25.33 million Exact valueExact value: 25329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.75 million Exact valueExact value: 70753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.15 million Exact valueExact value: 17153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.6 million Calculation and evidence70753000 − 17153000 USD Exact free cash flow: 53600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-30 – 2004-05-29 | USD 116.1 million Exact valueExact value: 116095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.89 million Exact valueExact value: 133889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.62 million Exact valueExact value: 18617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115.27 million Calculation and evidence133889000 − 18617000 USD Exact free cash flow: 115272000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-05-29 – 2005-05-28 | USD 81.6 million Exact valueExact value: 81596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.33 million Exact valueExact value: 90328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.46 million Exact valueExact value: 32464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.86 million Calculation and evidence90328000 − 32464000 USD Exact free cash flow: 57864000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-05-28 – 2006-05-27 | USD 92.36 million Exact valueExact value: 92355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.54 million Exact valueExact value: 95541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.28 million Exact valueExact value: 36283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.26 million Calculation and evidence95541000 − 36283000 USD Exact free cash flow: 59258000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-05-27 – 2007-05-26 | USD 90.41 million Exact valueExact value: 90408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.68 million Exact valueExact value: 152676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.08 million Exact valueExact value: 30076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122.6 million Calculation and evidence152676000 − 30076000 USD Exact free cash flow: 122600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000096879, 96879, edgar:96879