TEKTRONIX INC

EDGAR

58 filing records in this dataset, filed from 1994-01-10 to 2007-10-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

291 million USD

2007-09-01 · USD

Exact inputs and evidence

Operating margin

9.77%

2007-09-01 · %

Exact inputs and evidence
  • Operating Income: 28474000 USD Source
  • Revenue: 291494000 USD Source

Operating cash flow

45.8 million USD

2007-09-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 45765000 USD Source

Free cash flow

41.1 million USD

2007-09-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 45765000 USD Source
  • Capital Expenditure: 4668000 USD Source
Cash and cash equivalents
454 million USD Source
Exact value

453986000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-10-10.

Financial data available through: 2007-05-26.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2007-05-26
  • Operating income: 9 of 11 periods available· newest 2007-05-26
  • Net income: 9 of 11 periods available· newest 2007-05-26
  • Operating cash flow: 9 of 11 periods available· newest 2007-05-26
  • Capital expenditure: 9 of 11 periods available· newest 2007-05-26
  • Total assets: 9 of 11 periods available· newest 2007-05-26
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2007-05-26
  • Current liabilities: 7 of 11 periods available· newest 2007-05-26
  • Cash and cash equivalents: 9 of 11 periods available· newest 2007-05-26
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.3%

    Prior period

    USD 1.04 billion

    –

    Current period

    USD 1.11 billion

    –

    Exact inputs and evidence

    1105172000 − 1039870000 = 65302000 USD

    1039870000 USD · 2005-05-28 – 2006-05-27

    Inspect prior input Prior source

    1105172000 USD · 2006-05-27 – 2007-05-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2.1%

    Prior period

    USD 92.36 million

    –

    Current period

    USD 90.41 million

    –

    Exact inputs and evidence

    90408000 − 92355000 = -1947000 USD

    92355000 USD · 2005-05-28 – 2006-05-27

    Inspect prior input Prior source

    90408000 USD · 2006-05-27 – 2007-05-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +59.8%

    Prior period

    USD 95.54 million

    –

    Current period

    USD 152.68 million

    –

    Exact inputs and evidence

    152676000 − 95541000 = 57135000 USD

    95541000 USD · 2005-05-28 – 2006-05-27

    Inspect prior input Prior source

    152676000 USD · 2006-05-27 – 2007-05-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17.1%

    Prior period

    USD 36.28 million

    –

    Current period

    USD 30.08 million

    –

    Exact inputs and evidence

    30076000 − 36283000 = -6207000 USD

    36283000 USD · 2005-05-28 – 2006-05-27

    Inspect prior input Prior source

    30076000 USD · 2006-05-27 – 2007-05-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-05-27 – 2007-05-26

  • Revenue USD 1.11 billion 100% of revenue
  • Cost of revenue USD 444.03 million 40% of revenue
  • Operating expenses USD 541.02 million 49% of revenue
  • Other operating costs Derived USD 18.08 million 1.6% of revenue
  • Operating income USD 102.04 million 9.2% of revenue
  • Tax, interest and other Derived USD 11.63 million 1.1% of revenue
  • Net income USD 90.41 million 8.2% of revenue

Cash

  • Operating cash flow USD 152.68 million 14% of revenue
  • Capital expenditure USD 30.08 million 2.7% of revenue
  • Free cash flow Derived USD 122.6 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 107% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 12%84%
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 13%85%
  • 2005 89%
  • 2006 89%
  • 2007 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-05-30 – 1999-05-291136136000 1213595000 Derived -77459000 -26298000 Derived -51161000 -115881000 Derived
Source
2000 1999-05-28 – 2000-05-271120555000 1100889000 Derived 19666000 -329372000 Derived 349038000 -106592000 Derived
Source
2001 2000-05-27 – 2001-05-261198167000 1005102000 Derived 193065000 52956000 Derived 140109000 100085000 Derived
Source
2002 2001-05-26 – 2002-05-25810300000 778802000 Derived 31498000 -1191000 Derived 32689000 72218000 Derived
Source
2003 2002-06-01 – 2003-05-31791048000 775120000 Derived 15928000 -9401000 Derived 25329000 53600000 Derived
Source
2004 2003-05-30 – 2004-05-29920620000 778830000 Derived 141790000 25695000 Derived 116095000 115272000 Derived
Source
2005 2004-05-29 – 2005-05-281034654000 923230000 Derived 111424000 29828000 Derived 81596000 57864000 Derived
Source
2006 2005-05-28 – 2006-05-271039870000 921167000 Derived 118703000 26348000 Derived 92355000 59258000 Derived
Source
2007 2006-05-27 – 2007-05-261105172000 1003135000 Derived 102037000 11629000 Derived 90408000 122600000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B970.5M647.0M323.5M0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1136136000
2000Revenue1120555000
2001Revenue1198167000
2002Revenue810300000
2003Revenue791048000
2004Revenue920620000
2005Revenue1034654000
2006Revenue1039870000
2007Revenue1105172000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.3% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%6%-8%-22%-36%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-1.4%
2001Year over year6.9%
2002Year over year-32.4%
2003Year over year-2.4%
2004Year over year16.4%
2005Year over year12.4%
2006Year over year0.5%
2007Year over year6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.2% 2007
Net margin 8.2% 2007
Free cash flow margin 11.1% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%22%10%-2%-14%199920032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-6.8%
2000Operating margin1.8%
2001Operating margin16.1%
2002Operating margin3.9%
2003Operating margin2%
2004Operating margin15.4%
2005Operating margin10.8%
2006Operating margin11.4%
2007Operating margin9.2%
1999Net margin-4.5%
2000Net margin31.1%
2001Net margin11.7%
2002Net margin4%
2003Net margin3.2%
2004Net margin12.6%
2005Net margin7.9%
2006Net margin8.9%
2007Net margin8.2%
1999Free cash flow margin-10.2%
2000Free cash flow margin-9.5%
2001Free cash flow margin8.4%
2002Free cash flow margin8.9%
2003Free cash flow margin6.8%
2004Free cash flow margin12.5%
2005Free cash flow margin5.6%
2006Free cash flow margin5.7%
2007Free cash flow margin11.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 152.7M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170.0M107.1M44.2M-18.8M-81.7M199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-44325000
2000Operating cash flow-64339000
2001Operating cash flow128872000
2002Operating cash flow86757000
2003Operating cash flow70753000
2004Operating cash flow133889000
2005Operating cash flow90328000
2006Operating cash flow95541000
2007Operating cash flow152676000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 122.6M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141.7M72.5M3.4M-65.8M-135.0M199920032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-115881000
2000Free cash flow-106592000
2001Free cash flow100085000
2002Free cash flow72218000
2003Free cash flow53600000
2004Free cash flow115272000
2005Free cash flow57864000
2006Free cash flow59258000
2007Free cash flow122600000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-05-29Liabilities / assetsNot reported
2000-05-27Liabilities / assetsNot reported
2001-05-26Liabilities / assetsNot reported
2002-05-25Liabilities / assetsNot reported
2003-05-31Liabilities / assetsNot reported
2004-05-29Liabilities / assetsNot reported
2005-05-28Liabilities / assetsNot reported
2006-05-27Liabilities / assetsNot reported
2007-05-26Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.07× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.13×2.35×1.56×0.78×0.00×1999-05-2920032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-05-29Current assets / current liabilitiesNot reportedNo source recorded
2000-05-27Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities2.79×
2002Current assets / current liabilities2.9×
2003Current assets / current liabilities2.47×
2004Current assets / current liabilities2.11×
2005Current assets / current liabilities2.46×
2006Current assets / current liabilities2.71×
2007Current assets / current liabilities2.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-05-30 – 1999-05-29
−USD 51.16 million
Exact value

Exact value: -51161000 USD

1998-05-30 – 1999-05-29: -51161000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.33 million
Exact value

Exact value: -44325000 USD

1998-05-30 – 1999-05-29: -44325000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.56 million
Exact value

Exact value: 71556000 USD

1998-05-30 – 1999-05-29: 71556000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 115.88 million
Calculation and evidence

-44325000 − 71556000 USD

Exact free cash flow: -115881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-28 – 2000-05-27
USD 349.04 million
Exact value

Exact value: 349038000 USD

1999-05-28 – 2000-05-27: 349038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.34 million
Exact value

Exact value: -64339000 USD

1999-05-28 – 2000-05-27: -64339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.25 million
Exact value

Exact value: 42253000 USD

1999-05-28 – 2000-05-27: 42253000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106.59 million
Calculation and evidence

-64339000 − 42253000 USD

Exact free cash flow: -106592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-05-27 – 2001-05-26
USD 140.11 million
Exact value

Exact value: 140109000 USD

2000-05-27 – 2001-05-26: 140109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.87 million
Exact value

Exact value: 128872000 USD

2000-05-27 – 2001-05-26: 128872000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.79 million
Exact value

Exact value: 28787000 USD

2000-05-27 – 2001-05-26: 28787000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.09 million
Calculation and evidence

128872000 − 28787000 USD

Exact free cash flow: 100085000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-05-26 – 2002-05-25
USD 32.69 million
Exact value

Exact value: 32689000 USD

2001-05-26 – 2002-05-25: 32689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.76 million
Exact value

Exact value: 86757000 USD

2001-05-26 – 2002-05-25: 86757000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.54 million
Exact value

Exact value: 14539000 USD

2001-05-26 – 2002-05-25: 14539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.22 million
Calculation and evidence

86757000 − 14539000 USD

Exact free cash flow: 72218000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-01 – 2003-05-31
USD 25.33 million
Exact value

Exact value: 25329000 USD

2002-06-01 – 2003-05-31: 25329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.75 million
Exact value

Exact value: 70753000 USD

2002-06-01 – 2003-05-31: 70753000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.15 million
Exact value

Exact value: 17153000 USD

2002-06-01 – 2003-05-31: 17153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.6 million
Calculation and evidence

70753000 − 17153000 USD

Exact free cash flow: 53600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-30 – 2004-05-29
USD 116.1 million
Exact value

Exact value: 116095000 USD

2003-05-30 – 2004-05-29: 116095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.89 million
Exact value

Exact value: 133889000 USD

2003-05-30 – 2004-05-29: 133889000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.62 million
Exact value

Exact value: 18617000 USD

2003-05-30 – 2004-05-29: 18617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.27 million
Calculation and evidence

133889000 − 18617000 USD

Exact free cash flow: 115272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-05-29 – 2005-05-28
USD 81.6 million
Exact value

Exact value: 81596000 USD

2004-05-29 – 2005-05-28: 81596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.33 million
Exact value

Exact value: 90328000 USD

2004-05-29 – 2005-05-28: 90328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.46 million
Exact value

Exact value: 32464000 USD

2004-05-29 – 2005-05-28: 32464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.86 million
Calculation and evidence

90328000 − 32464000 USD

Exact free cash flow: 57864000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-05-28 – 2006-05-27
USD 92.36 million
Exact value

Exact value: 92355000 USD

2005-05-28 – 2006-05-27: 92355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.54 million
Exact value

Exact value: 95541000 USD

2005-05-28 – 2006-05-27: 95541000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.28 million
Exact value

Exact value: 36283000 USD

2005-05-28 – 2006-05-27: 36283000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.26 million
Calculation and evidence

95541000 − 36283000 USD

Exact free cash flow: 59258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-05-27 – 2007-05-26
USD 90.41 million
Exact value

Exact value: 90408000 USD

2006-05-27 – 2007-05-26: 90408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.68 million
Exact value

Exact value: 152676000 USD

2006-05-27 – 2007-05-26: 152676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.08 million
Exact value

Exact value: 30076000 USD

2006-05-27 – 2007-05-26: 30076000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.6 million
Calculation and evidence

152676000 − 30076000 USD

Exact free cash flow: 122600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000096879, 96879, edgar:96879