TEJON RANCH CO

EDGAR

Annual consolidated revenue for 2026: about USD 49.59M, using the latest reported figures. The previous period, 2025, was about USD 41.89M.

Watchlist

Latest quarter

Revenue

14.3 million USD

2027 Q1 · USD

Exact inputs and evidence

Operating margin

2.44%

2027 Q1 · %

Exact inputs and evidence
  • Operating Income: 348000 USD Source
  • Revenue: 14259000 USD Source

Operating cash flow

1.3 million USD

2027 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4610000 USD Source
  • Operating Cash Flow: 3310000 USD Source
Cash and cash equivalents
3.87 million USD Source
Exact value

3870000 USD

Long-term debt including current maturities
47.9 million USD Source
Exact value

47942000 USD

Shares outstanding
27 million shares Source
Exact value

27004897 shares

Reported share-count change

0.46% · 124 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 26880668 shares · 2025-06-30· Source
  • 27004897 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

56.8 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 11969000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 49591000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 28485000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 9503000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 14259000 USD · 2026-04-01 – 2026-06-30 Source

Net income

6.04 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 1670000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 75000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -1506000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 151000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 2635000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

12.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -4106000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1726000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 6132000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -4106000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 3310000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 4610000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 3310000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

65.6 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Capital expenditure: 57234000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 40995000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 17544000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 37146000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 17544000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 49393000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 37146000 USD · 2025-01-01 – 2025-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2024-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 8 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.4%

    Prior period

    USD 41.89 million

    –

    Current period

    USD 49.59 million

    –

    Exact inputs and evidence

    49591000 − 41886000 = 7705000 USD

    41886000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    49591000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -97.2%

    Prior period

    USD 2.69 million

    –

    Current period

    USD 75,000

    –

    Exact inputs and evidence

    75000 − 2690000 = -2615000 USD

    2690000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    75000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -57.2%

    Prior period

    USD 14.31 million

    –

    Current period

    USD 6.13 million

    –

    Exact inputs and evidence

    6132000 − 14314000 = -8182000 USD

    14314000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    6132000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-01-01 – 2025-12-31

  • Revenue USD 49.59 million 100% of revenue
  • Operating costs Derived USD 57.54 million 116% of revenue
  • Operating income −USD 7.95 million −16% of revenue
  • Tax, interest and other Derived −USD 8.03 million −16% of revenue
  • Net income USD 75,000 0.2% of revenue

Cash

  • Operating cash flow USD 6.13 million 12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 115% of revenue.
  • 2018 Operating loss: operating costs were 121% of revenue.
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Operating loss: operating costs were 103% of revenue.
  • 2021 Operating loss: operating costs were 118% of revenue.
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Operating loss: operating costs were 108% of revenue.
  • 2025 Operating loss: operating costs were 122% of revenue.
  • 2026 Operating loss: operating costs were 116% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-01-01 – 2016-12-3145979000 52744000 Derived -6765000 -7565000 Derived 800000 -20795000 Derived
Source
2018 2017-01-01 – 2017-12-3135255000 42773000 Derived -7518000 -5721000 Derived -1797000 -11879000 Derived
Source
2019 2018-01-01 – 2018-12-3145619000 45183000 Derived 436000 -3819000 Derived 4255000 -8226000 Derived
Source
2020 2019-01-01 – 2019-12-3149523000 50954000 Derived -1431000 -12011000 Derived 10580000 -9177000 Derived
Source
2021 2020-01-01 – 2020-12-3137830000 44577000 Derived -6747000 -6007000 Derived -740000 -6778000 Derived
Source
2023 2022-01-01 – 2022-12-3179217000 65488000 Derived 13729000 -2079000 Derived 15808000 -14071000 Derived
Source
2024 2023-01-01 – 2023-12-3144739000 48438000 Derived -3699000 -6964000 Derived 3265000 -7673000 Derived
Source
2025 2024-01-01 – 2024-12-3141886000 51084000 Derived -9198000 -11888000 Derived 2690000 -42920000 Derived
Source
2026 2025-01-01 – 2025-12-3149591000 57544000 Derived -7953000 -8028000 Derived 75000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49.6M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.6M64.2M42.8M21.4M0.0201620212026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue51147000
2017Revenue45979000
2018Revenue35255000
2019Revenue45619000
2020Revenue49523000
2021Revenue37830000
2023Revenue79217000
2024Revenue44739000
2025Revenue41886000
2026Revenue49591000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.4% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%14%-7%-28%-49%201620212026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-10.1%
2018Year over year-23.3%
2019Year over year29.4%
2020Year over year8.6%
2021Year over year-23.6%
2023Year over yearNo prior comparable period
2024Year over year-43.5%
2025Year over year-6.4%
2026Year over year18.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16% 2026
Net margin 0.2% 2026
Free cash flow margin -102.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%-5%-41%-76%-112%201620212026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-6.2%
2017Operating margin-14.7%
2018Operating margin-21.3%
2019Operating margin1%
2020Operating margin-2.9%
2021Operating margin-17.8%
2023Operating margin17.3%
2024Operating margin-8.3%
2025Operating margin-22%
2026Operating margin-16%
2016Net margin5.8%
2017Net margin1.7%
2018Net margin-5.1%
2019Net margin9.3%
2020Net margin21.4%
2021Net margin-2%
2023Net margin20%
2024Net margin7.3%
2025Net margin6.4%
2026Net margin0.2%
2016Free cash flow marginNot reported
2017Free cash flow margin-45.2%
2018Free cash flow margin-33.7%
2019Free cash flow margin-18%
2020Free cash flow margin-18.5%
2021Free cash flow margin-17.9%
2023Free cash flow margin-17.8%
2024Free cash flow margin-17.2%
2025Free cash flow margin-102.5%
2026Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.1M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3M13.0M8.7M4.3M0.0201620212026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flowNot reportedNo source recorded
2017Operating cash flow5585000
2018Operating cash flow9830000
2019Operating cash flow14354000
2020Operating cash flow16045000
2021Operating cash flow15481000
2023Operating cash flow8531000
2024Operating cash flow13655000
2025Operating cash flow14314000
2026Operating cash flow6132000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -42.9M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M-9.0M-21.5M-33.9M-46.4M201620212026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailableNo source recorded
2017Free cash flow-20795000
2018Free cash flow-11879000
2019Free cash flow-8226000
2020Free cash flow-9177000
2021Free cash flow-6778000
2023Free cash flow-14071000
2024Free cash flow-7673000
2025Free cash flow-42920000
2026Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.2% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9%19.4%12.9%6.5%0.0%201620212026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets23.3%
2017Liabilities / assets23.9%
2018Liabilities / assets17.6%
2019Liabilities / assets17.8%
2020Liabilities / assets17.4%
2021Liabilities / assets17%
2023Liabilities / assets15.7%
2024Liabilities / assets16.4%
2025Liabilities / assets19.6%
2026Liabilities / assets22.2%

Current assets to current liabilities

Current assets divided by current liabilities.

4.14× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.71×8.03×5.36×2.68×0.00×201620212026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities4.74×
2017Current assets / current liabilities2.29×
2018Current assets / current liabilities9.92×
2019Current assets / current liabilities5.85×
2020Current assets / current liabilities5.43×
2021Current assets / current liabilities5.3×
2023Current assets / current liabilities6.9×
2024Current assets / current liabilities6.9×
2025Current assets / current liabilities4.13×
2026Current assets / current liabilities4.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-01-01 – 2016-12-31
USD 800,000
Exact value

Exact value: 800000 USD

2016-01-01 – 2016-12-31: 800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.59 million
Exact value

Exact value: 5585000 USD

2016-01-01 – 2016-12-31: 5585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.38 million
Exact value

Exact value: 26380000 USD

2016-01-01 – 2016-12-31: 26380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.8 million
Calculation and evidence

5585000 − 26380000 USD

Exact free cash flow: -20795000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-01-01 – 2017-12-31
−USD 1.8 million
Exact value

Exact value: -1797000 USD

2017-01-01 – 2017-12-31: -1797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.83 million
Exact value

Exact value: 9830000 USD

2017-01-01 – 2017-12-31: 9830000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.71 million
Exact value

Exact value: 21709000 USD

2017-01-01 – 2017-12-31: 21709000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.88 million
Calculation and evidence

9830000 − 21709000 USD

Exact free cash flow: -11879000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-01-01 – 2018-12-31
USD 4.26 million
Exact value

Exact value: 4255000 USD

2018-01-01 – 2018-12-31: 4255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.35 million
Exact value

Exact value: 14354000 USD

2018-01-01 – 2018-12-31: 14354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.58 million
Exact value

Exact value: 22580000 USD

2018-01-01 – 2018-12-31: 22580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.23 million
Calculation and evidence

14354000 − 22580000 USD

Exact free cash flow: -8226000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-01-01 – 2019-12-31
USD 10.58 million
Exact value

Exact value: 10580000 USD

2019-01-01 – 2019-12-31: 10580000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.05 million
Exact value

Exact value: 16045000 USD

2019-01-01 – 2019-12-31: 16045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.22 million
Exact value

Exact value: 25222000 USD

2019-01-01 – 2019-12-31: 25222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.18 million
Calculation and evidence

16045000 − 25222000 USD

Exact free cash flow: -9177000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-01-01 – 2020-12-31
−USD 740,000
Exact value

Exact value: -740000 USD

2020-01-01 – 2020-12-31: -740000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.48 million
Exact value

Exact value: 15481000 USD

2020-01-01 – 2020-12-31: 15481000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.26 million
Exact value

Exact value: 22259000 USD

2020-01-01 – 2020-12-31: 22259000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.78 million
Calculation and evidence

15481000 − 22259000 USD

Exact free cash flow: -6778000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-01 – 2021-12-31
USD 5.35 million
Exact value

Exact value: 5348000 USD

2021-01-01 – 2021-12-31: 5348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2816000 USD

2021-01-01 – 2021-12-31: 2816000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.88 million
Exact value

Exact value: 20879000 USD

2021-01-01 – 2021-12-31: 20879000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.06 million
Calculation and evidence

2816000 − 20879000 USD

Exact free cash flow: -18063000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-01-01 – 2022-12-31
USD 15.81 million
Exact value

Exact value: 15808000 USD

2022-01-01 – 2022-12-31: 15808000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.53 million
Exact value

Exact value: 8531000 USD

2022-01-01 – 2022-12-31: 8531000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.6 million
Exact value

Exact value: 22602000 USD

2022-01-01 – 2022-12-31: 22602000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.07 million
Calculation and evidence

8531000 − 22602000 USD

Exact free cash flow: -14071000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-01-01 – 2023-12-31
USD 3.27 million
Exact value

Exact value: 3265000 USD

2023-01-01 – 2023-12-31: 3265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.66 million
Exact value

Exact value: 13655000 USD

2023-01-01 – 2023-12-31: 13655000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.33 million
Exact value

Exact value: 21328000 USD

2023-01-01 – 2023-12-31: 21328000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.67 million
Calculation and evidence

13655000 − 21328000 USD

Exact free cash flow: -7673000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-01-01 – 2024-12-31
USD 2.69 million
Exact value

Exact value: 2690000 USD

2024-01-01 – 2024-12-31: 2690000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.31 million
Exact value

Exact value: 14314000 USD

2024-01-01 – 2024-12-31: 14314000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.23 million
Exact value

Exact value: 57234000 USD

2024-01-01 – 2024-12-31: 57234000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.92 million
Calculation and evidence

14314000 − 57234000 USD

Exact free cash flow: -42920000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-01-01 – 2025-12-31
USD 75,000
Exact value

Exact value: 75000 USD

2025-01-01 – 2025-12-31: 75000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.13 million
Exact value

Exact value: 6132000 USD

2025-01-01 – 2025-12-31: 6132000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

158 filings · 12,145 latest values · 12,148 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000096869, 96869, TRC, edgar:96869

Also known as TEJON RANCH CO, TEJON RANCH CO.