Revenue
45.6 million USD
2011-03-26 · USD
Exact inputs and evidence
- Revenue: 45645000 USD Source
67 filing records in this dataset, filed from 1995-05-16 to 2011-05-06. Explore the available filing history and original sources.
6000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-06.
Financial data available through: 2010-12-25.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 180.56 million
–
Current period
USD 171.67 million
–
171668000 − 180562000 = -8894000 USD
180562000 USD · 2008-12-27 – 2009-12-26
Inspect prior input Prior source171668000 USD · 2009-12-26 – 2010-12-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.39 million
–
Current period
−USD 45.18 million
–
-45178000 − -3389000 = -41789000 USD
-3389000 USD · 2008-12-27 – 2009-12-26
Inspect prior input Prior source-45178000 USD · 2009-12-26 – 2010-12-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 38.24 million
–
Current period
USD 12.95 million
–
12952000 − 38237000 = -25285000 USD
38237000 USD · 2008-12-27 – 2009-12-26
Inspect prior input Prior source12952000 USD · 2009-12-26 – 2010-12-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 166245000 | Unavailable | Unavailable | Unavailable | 6320000 | 3590000 Derived | Source
|
| 2002 2001-12-29 – 2002-12-28 | 162263000 | Unavailable | Unavailable | Unavailable | -4341000 | 4756000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 159129000 | Unavailable | Unavailable | Unavailable | -2362000 | 2727000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 159061000 | Unavailable | Unavailable | Unavailable | 1243000 | 4086000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 172273000 | Unavailable | Unavailable | Unavailable | 1843000 | Unavailable | Source
|
| 2006 2005-12-31 – 2006-12-30 | 167715000 | Unavailable | Unavailable | Unavailable | 4196000 | 6207000 Derived | Source
|
| 2007 2006-12-30 – 2007-12-29 | 169918000 | Unavailable | Unavailable | Unavailable | 2128000 | -2723000 Derived | Source
|
| 2008 2007-12-28 – 2008-12-27 | 173966000 | Unavailable | Unavailable | Unavailable | -6806000 | -33671000 Derived | Source
|
| 2009 2008-12-27 – 2009-12-26 | 180562000 | Unavailable | Unavailable | Unavailable | -3389000 | -33257000 Derived | Source
|
| 2010 2009-12-26 – 2010-12-25 | 171668000 | Unavailable | Unavailable | Unavailable | -45178000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 166245000 |
|
| 2002 | Revenue | 162263000 |
|
| 2003 | Revenue | 159129000 |
|
| 2004 | Revenue | 159061000 |
|
| 2005 | Revenue | 172273000 |
|
| 2006 | Revenue | 167715000 |
|
| 2007 | Revenue | 169918000 |
|
| 2008 | Revenue | 173966000 |
|
| 2009 | Revenue | 180562000 |
|
| 2010 | Revenue | 171668000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 1.2% |
|
| 2002 | Year over year | -2.4% |
|
| 2003 | Year over year | -1.9% |
|
| 2004 | Year over year | -0% |
|
| 2005 | Year over year | 8.3% |
|
| 2006 | Year over year | -2.6% |
|
| 2007 | Year over year | 1.3% |
|
| 2008 | Year over year | 2.4% |
|
| 2009 | Year over year | 3.8% |
|
| 2010 | Year over year | -4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-28 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-30 | Operating margin | Not reported |
|
| 2007-12-29 | Operating margin | Not reported |
|
| 2008-12-27 | Operating margin | Not reported |
|
| 2009-12-26 | Operating margin | Not reported |
|
| 2010-12-25 | Operating margin | Not reported |
|
| 2001 | Net margin | 3.8% |
|
| 2002 | Net margin | -2.7% |
|
| 2003 | Net margin | -1.5% |
|
| 2004 | Net margin | 0.8% |
|
| 2005 | Net margin | 1.1% |
|
| 2006 | Net margin | 2.5% |
|
| 2007 | Net margin | 1.3% |
|
| 2008 | Net margin | -3.9% |
|
| 2009 | Net margin | -1.9% |
|
| 2010 | Net margin | -26.3% |
|
| 2001 | Free cash flow margin | 2.2% |
|
| 2002 | Free cash flow margin | 2.9% |
|
| 2003 | Free cash flow margin | 1.7% |
|
| 2004 | Free cash flow margin | 2.6% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 3.7% |
|
| 2007 | Free cash flow margin | -1.6% |
|
| 2008 | Free cash flow margin | -19.4% |
|
| 2009 | Free cash flow margin | -18.4% |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 10904000 |
|
| 2002 | Operating cash flow | 10115000 |
|
| 2003 | Operating cash flow | 9403000 |
|
| 2004 | Operating cash flow | 13381000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | 12113000 |
|
| 2007 | Operating cash flow | 7897000 |
|
| 2008 | Operating cash flow | 992000 |
|
| 2009 | Operating cash flow | 4980000 |
|
| 2010 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 3590000 |
|
| 2002 | Free cash flow | 4756000 |
|
| 2003 | Free cash flow | 2727000 |
|
| 2004 | Free cash flow | 4086000 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | 6207000 |
|
| 2007 | Free cash flow | -2723000 |
|
| 2008 | Free cash flow | -33671000 |
|
| 2009 | Free cash flow | -33257000 |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 59.2% |
|
| 2003 | Liabilities / assets | 63.8% |
|
| 2004 | Liabilities / assets | 65.5% |
|
| 2005 | Liabilities / assets | 69.3% |
|
| 2006 | Liabilities / assets | 57% |
|
| 2007 | Liabilities / assets | 61.9% |
|
| 2008 | Liabilities / assets | 79.3% |
|
| 2009 | Liabilities / assets | 85.3% |
|
| 2010 | Liabilities / assets | 111% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 2.08× |
|
| 2002 | Current assets / current liabilities | 1.75× |
|
| 2003 | Current assets / current liabilities | 1.31× |
|
| 2004 | Current assets / current liabilities | 1.29× |
|
| 2005 | Current assets / current liabilities | 1.5× |
|
| 2006 | Current assets / current liabilities | 1.47× |
|
| 2007 | Current assets / current liabilities | 1.83× |
|
| 2008 | Current assets / current liabilities | 1.46× |
|
| 2009 | Current assets / current liabilities | 1× |
|
| 2010 | Current assets / current liabilities | 0.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 6.32 million Exact valueExact value: 6320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.9 million Exact valueExact value: 10904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.31 million Exact valueExact value: 7314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.59 million Calculation and evidence10904000 − 7314000 USD Exact free cash flow: 3590000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-29 – 2002-12-28 | −USD 4.34 million Exact valueExact value: -4341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.12 million Exact valueExact value: 10115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.36 million Exact valueExact value: 5359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Calculation and evidence10115000 − 5359000 USD Exact free cash flow: 4756000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.36 million Exact valueExact value: -2362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.4 million Exact valueExact value: 9403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Exact valueExact value: 6676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Calculation and evidence9403000 − 6676000 USD Exact free cash flow: 2727000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.24 million Exact valueExact value: 1243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.38 million Exact valueExact value: 13381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.3 million Exact valueExact value: 9295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.09 million Calculation and evidence13381000 − 9295000 USD Exact free cash flow: 4086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.84 million Exact valueExact value: 1843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 5.9 million Exact valueExact value: 5896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2006 2005-12-31 – 2006-12-30 | USD 4.2 million Exact valueExact value: 4196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.11 million Exact valueExact value: 12113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.91 million Exact valueExact value: 5906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.21 million Calculation and evidence12113000 − 5906000 USD Exact free cash flow: 6207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-30 – 2007-12-29 | USD 2.13 million Exact valueExact value: 2128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.9 million Exact valueExact value: 7897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.62 million Exact valueExact value: 10620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.72 million Calculation and evidence7897000 − 10620000 USD Exact free cash flow: -2723000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-12-28 – 2008-12-27 | −USD 6.81 million Exact valueExact value: -6806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 992,000 Exact valueExact value: 992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.66 million Exact valueExact value: 34663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.67 million Calculation and evidence992000 − 34663000 USD Exact free cash flow: -33671000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-12-27 – 2009-12-26 | −USD 3.39 million Exact valueExact value: -3389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.98 million Exact valueExact value: 4980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.24 million Exact valueExact value: 38237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.26 million Calculation and evidence4980000 − 38237000 USD Exact free cash flow: -33257000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-12-26 – 2010-12-25 | −USD 45.18 million Exact valueExact value: -45178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 12.95 million Exact valueExact value: 12952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
67 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000096412, 96412, edgar:96412