TAB PRODUCTS CO

EDGAR

34 filing records in this dataset, filed from 1995-04-13 to 2002-10-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

22.7 million USD

2002-08-31 · USD

Exact inputs and evidence

Operating margin

-8.39%

2002-08-31 · %

Exact inputs and evidence
  • Operating Income: -1908000 USD Source
  • Revenue: 22744000 USD Source

Operating cash flow

-419 thousand USD

2002-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -419000 USD Source

Free cash flow

-1.04 million USD

2002-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -419000 USD Source
  • Capital Expenditure: 618000 USD Source
Cash and cash equivalents
8.72 million USD Source
Exact value

8719000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

98.2 million USD

2001-09-01 – 2002-08-31

Exact inputs and evidence
  • Revenue: 26472000 USD · 2001-09-01 – 2001-11-30 Source
  • Revenue: 23096000 USD · 2001-12-01 – 2002-02-28 Source
  • Revenue: 103947000 USD · 2001-06-01 – 2002-05-31 Source
  • Revenue: 78073000 USD · 2001-06-01 – 2002-02-28 Source
  • Revenue: 22744000 USD · 2002-06-01 – 2002-08-31 Source

Net income

-3.95 million USD

2001-09-01 – 2002-08-31

Exact inputs and evidence
  • Net income: -658000 USD · 2001-09-01 – 2001-11-30 Source
  • Net income: -1156000 USD · 2001-12-01 – 2002-02-28 Source
  • Net income: -3390000 USD · 2001-06-01 – 2002-05-31 Source
  • Net income: -2613000 USD · 2001-06-01 – 2002-02-28 Source
  • Net income: -1357000 USD · 2002-06-01 – 2002-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-10-11.

Financial data available through: 2002-05-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-05-31
  • Operating income: 9 of 11 periods available· newest 2002-05-31
  • Net income: 9 of 11 periods available· newest 2002-05-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-05-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-05-31
  • Total assets: 9 of 11 periods available· newest 2002-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-05-31
  • Current liabilities: 9 of 11 periods available· newest 2002-05-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.3%

    Prior period

    USD 118.52 million

    –

    Current period

    USD 103.95 million

    –

    Exact inputs and evidence

    103947000 − 118522000 = -14575000 USD

    118522000 USD · 2000-06-01 – 2001-05-31

    Inspect prior input Prior source

    103947000 USD · 2001-06-01 – 2002-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.69 million

    Prior period

    −USD 12.08 million

    –

    Current period

    −USD 3.39 million

    –

    Exact inputs and evidence

    -3390000 − -12084000 = 8694000 USD

    -12084000 USD · 2000-06-01 – 2001-05-31

    Inspect prior input Prior source

    -3390000 USD · 2001-06-01 – 2002-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.65 million

    Prior period

    −USD 2.92 million

    –

    Current period

    USD 3.73 million

    –

    Exact inputs and evidence

    3732000 − -2916000 = 6648000 USD

    -2916000 USD · 2000-06-01 – 2001-05-31

    Inspect prior input Prior source

    3732000 USD · 2001-06-01 – 2002-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.7%

    Prior period

    USD 1.54 million

    –

    Current period

    USD 1.11 million

    –

    Exact inputs and evidence

    1110000 − 1536000 = -426000 USD

    1536000 USD · 2000-06-01 – 2001-05-31

    Inspect prior input Prior source

    1110000 USD · 2001-06-01 – 2002-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-06-01 – 2002-05-31

  • Revenue USD 103.95 million 100% of revenue
  • Operating costs Derived USD 109.36 million 105% of revenue
  • Operating income −USD 5.41 million −5.2% of revenue
  • Tax, interest and other Derived −USD 2.02 million −1.9% of revenue
  • Net income −USD 3.39 million −3.3% of revenue

Cash

  • Operating cash flow USD 3.73 million 3.6% of revenue
  • Capital expenditure USD 1.11 million 1.1% of revenue
  • Free cash flow Derived USD 2.62 million 2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 96%
  • 1995 97%
  • 1996 96%
  • 1997 95%
  • 1998 97%
  • 1999 99%
  • 2000 Operating loss: operating costs were 109% of revenue.
  • 2001 Operating loss: operating costs were 116% of revenue.
  • 2002 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-06-01 – 1994-05-31140122000 134647000 Derived 5475000 3299000 Derived 2176000 1579000 Derived
Source
1995 1994-06-01 – 1995-05-31149951000 145913000 Derived 4038000 2819000 Derived 1219000 6163000 Derived
Source
1996 1995-06-01 – 1996-05-31152698000 146253000 Derived 6445000 3684000 Derived 2761000 8519000 Derived
Source
1997 1996-06-01 – 1997-05-31154451000 146820000 Derived 7631000 3870000 Derived 3761000 4858000 Derived
Source
1998 1997-06-01 – 1998-05-31165943000 160714000 Derived 5229000 2794000 Derived 2435000 2746000 Derived
Source
1999 1998-06-01 – 1999-05-31155620000 154694000 Derived 926000 764000 Derived 162000 2724000 Derived
Source
2000 1999-06-01 – 2000-05-31130568000 142276000 Derived -11708000 -20282000 Derived 8574000 -16129000 Derived
Source
2001 2000-06-01 – 2001-05-31118522000 137793000 Derived -19271000 -7187000 Derived -12084000 -4452000 Derived
Source
2002 2001-06-01 – 2002-05-31103947000 109361000 Derived -5414000 -2024000 Derived -3390000 2622000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 103.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179.2M134.4M89.6M44.8M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue140122000
1995Revenue149951000
1996Revenue152698000
1997Revenue154451000
1998Revenue165943000
1999Revenue155620000
2000Revenue130568000
2001Revenue118522000
2002Revenue103947000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3%2.5%-4.3%-11.2%-18.0%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year7%
1996Year over year1.8%
1997Year over year1.1%
1998Year over year7.4%
1999Year over year-6.2%
2000Year over year-16.1%
2001Year over year-9.2%
2002Year over year-12.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.2% 2002
Net margin -3.3% 2002
Free cash flow margin 2.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4%1.8%-4.8%-11.5%-18.1%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin3.9%
1995Operating margin2.7%
1996Operating margin4.2%
1997Operating margin4.9%
1998Operating margin3.2%
1999Operating margin0.6%
2000Operating margin-9%
2001Operating margin-16.3%
2002Operating margin-5.2%
1994Net margin1.6%
1995Net margin0.8%
1996Net margin1.8%
1997Net margin2.4%
1998Net margin1.5%
1999Net margin0.1%
2000Net margin6.6%
2001Net margin-10.2%
2002Net margin-3.3%
1994Free cash flow margin1.1%
1995Free cash flow margin4.1%
1996Free cash flow margin5.6%
1997Free cash flow margin3.1%
1998Free cash flow margin1.7%
1999Free cash flow margin1.8%
2000Free cash flow margin-12.4%
2001Free cash flow margin-3.8%
2002Free cash flow margin2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3M6.2M-960.0K-8.1M-15.2M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4257000
1995Operating cash flow8109000
1996Operating cash flow11344000
1997Operating cash flow8167000
1998Operating cash flow7673000
1999Operating cash flow7776000
2000Operating cash flow-13264000
2001Operating cash flow-2916000
2002Operating cash flow3732000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M3.3M-3.8M-11.0M-18.1M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1579000
1995Free cash flow6163000
1996Free cash flow8519000
1997Free cash flow4858000
1998Free cash flow2746000
1999Free cash flow2724000
2000Free cash flow-16129000
2001Free cash flow-4452000
2002Free cash flow2622000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-05-31Liabilities / assetsNot reported
1995-05-31Liabilities / assetsNot reported
1996-05-31Liabilities / assetsNot reported
1997-05-31Liabilities / assetsNot reported
1998-05-31Liabilities / assetsNot reported
1999-05-31Liabilities / assetsNot reported
2000-05-31Liabilities / assetsNot reported
2001-05-31Liabilities / assetsNot reported
2002-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.66× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.91×2.18×1.45×0.73×0.00×199419982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.47×
1995Current assets / current liabilities2.42×
1996Current assets / current liabilities2.29×
1997Current assets / current liabilities2.24×
1998Current assets / current liabilities2.45×
1999Current assets / current liabilities2.11×
2000Current assets / current liabilities2.69×
2001Current assets / current liabilities2.29×
2002Current assets / current liabilities2.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-01 – 1994-05-31
USD 2.18 million
Exact value

Exact value: 2176000 USD

1993-06-01 – 1994-05-31: 2176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.26 million
Exact value

Exact value: 4257000 USD

1993-06-01 – 1994-05-31: 4257000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2678000 USD

1993-06-01 – 1994-05-31: 2678000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Calculation and evidence

4257000 − 2678000 USD

Exact free cash flow: 1579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-01 – 1995-05-31
USD 1.22 million
Exact value

Exact value: 1219000 USD

1994-06-01 – 1995-05-31: 1219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.11 million
Exact value

Exact value: 8109000 USD

1994-06-01 – 1995-05-31: 8109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1946000 USD

1994-06-01 – 1995-05-31: 1946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Calculation and evidence

8109000 − 1946000 USD

Exact free cash flow: 6163000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-01 – 1996-05-31
USD 2.76 million
Exact value

Exact value: 2761000 USD

1995-06-01 – 1996-05-31: 2761000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.34 million
Exact value

Exact value: 11344000 USD

1995-06-01 – 1996-05-31: 11344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Exact value

Exact value: 2825000 USD

1995-06-01 – 1996-05-31: 2825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.52 million
Calculation and evidence

11344000 − 2825000 USD

Exact free cash flow: 8519000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
USD 3.76 million
Exact value

Exact value: 3761000 USD

1996-06-01 – 1997-05-31: 3761000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.17 million
Exact value

Exact value: 8167000 USD

1996-06-01 – 1997-05-31: 8167000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.31 million
Exact value

Exact value: 3309000 USD

1996-06-01 – 1997-05-31: 3309000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Calculation and evidence

8167000 − 3309000 USD

Exact free cash flow: 4858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-01 – 1998-05-31
USD 2.44 million
Exact value

Exact value: 2435000 USD

1997-06-01 – 1998-05-31: 2435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.67 million
Exact value

Exact value: 7673000 USD

1997-06-01 – 1998-05-31: 7673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4927000 USD

1997-06-01 – 1998-05-31: 4927000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Calculation and evidence

7673000 − 4927000 USD

Exact free cash flow: 2746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-01 – 1999-05-31
USD 162,000
Exact value

Exact value: 162000 USD

1998-06-01 – 1999-05-31: 162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.78 million
Exact value

Exact value: 7776000 USD

1998-06-01 – 1999-05-31: 7776000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.05 million
Exact value

Exact value: 5052000 USD

1998-06-01 – 1999-05-31: 5052000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Calculation and evidence

7776000 − 5052000 USD

Exact free cash flow: 2724000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-06-01 – 2000-05-31
USD 8.57 million
Exact value

Exact value: 8574000 USD

1999-06-01 – 2000-05-31: 8574000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.26 million
Exact value

Exact value: -13264000 USD

1999-06-01 – 2000-05-31: -13264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2865000 USD

1999-06-01 – 2000-05-31: 2865000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.13 million
Calculation and evidence

-13264000 − 2865000 USD

Exact free cash flow: -16129000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-06-01 – 2001-05-31
−USD 12.08 million
Exact value

Exact value: -12084000 USD

2000-06-01 – 2001-05-31: -12084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Exact value

Exact value: -2916000 USD

2000-06-01 – 2001-05-31: -2916000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1536000 USD

2000-06-01 – 2001-05-31: 1536000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.45 million
Calculation and evidence

-2916000 − 1536000 USD

Exact free cash flow: -4452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-01 – 2002-05-31
−USD 3.39 million
Exact value

Exact value: -3390000 USD

2001-06-01 – 2002-05-31: -3390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.73 million
Exact value

Exact value: 3732000 USD

2001-06-01 – 2002-05-31: 3732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1110000 USD

2001-06-01 – 2002-05-31: 1110000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Calculation and evidence

3732000 − 1110000 USD

Exact free cash flow: 2622000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000096116, 96116, edgar:96116