PATHMARK STORES INC

EDGAR

52 filing records in this dataset, filed from 1996-06-18 to 2010-05-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

999 million USD

2007-08-04 · USD

Exact inputs and evidence

Operating margin

-0.78%

2007-08-04 · %

Exact inputs and evidence
  • Operating Income: -7800000 USD Source
  • Revenue: 998500000 USD Source
Cash and cash equivalents
33.2 million USD Source
Exact value

33200000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-06.

Financial data available through: 2007-02-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-02-03
  • Operating income: 11 of 11 periods available· newest 2007-02-03
  • Net income: 11 of 11 periods available· newest 2007-02-03
  • Operating cash flow: 10 of 11 periods available· newest 2007-02-03
  • Capital expenditure: 6 of 11 periods available· newest 2007-02-03
  • Total assets: 10 of 11 periods available· newest 2007-02-03
  • Total liabilities: 5 of 11 periods available· newest 2007-02-03
  • Current assets: 10 of 11 periods available· newest 2007-02-03
  • Current liabilities: 10 of 11 periods available· newest 2007-02-03
  • Cash and cash equivalents: 10 of 11 periods available· newest 2007-02-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2%

    Prior period

    USD 3.98 billion

    –

    Current period

    USD 4.06 billion

    –

    Exact inputs and evidence

    4058000000 − 3977000000 = 81000000 USD

    3977000000 USD · 2005-01-29 – 2006-01-28

    Inspect prior input Prior source

    4058000000 USD · 2006-02-04 – 2007-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 21.8 million

    Prior period

    −USD 40.1 million

    –

    Current period

    −USD 18.3 million

    –

    Exact inputs and evidence

    -18300000 − -40100000 = 21800000 USD

    -40100000 USD · 2005-01-29 – 2006-01-28

    Inspect prior input Prior source

    -18300000 USD · 2006-02-04 – 2007-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -74.8%

    Prior period

    USD 27.4 million

    –

    Current period

    USD 6.9 million

    –

    Exact inputs and evidence

    6900000 − 27400000 = -20500000 USD

    27400000 USD · 2005-01-29 – 2006-01-28

    Inspect prior input Prior source

    6900000 USD · 2006-02-04 – 2007-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +9%

    Prior period

    USD 64.2 million

    –

    Current period

    USD 70 million

    –

    Exact inputs and evidence

    70000000 − 64200000 = 5800000 USD

    64200000 USD · 2005-01-29 – 2006-01-28

    Inspect prior input Prior source

    70000000 USD · 2006-02-04 – 2007-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-02-04 – 2007-02-03

  • Revenue USD 4.06 billion 100% of revenue
  • Operating costs Derived USD 4.02 billion 99% of revenue
  • Operating income USD 33.4 million 0.8% of revenue
  • Tax, interest and other Derived USD 51.7 million 1.3% of revenue
  • Net income −USD 18.3 million −0.5% of revenue

Cash

  • Operating cash flow USD 6.9 million 0.2% of revenue
  • Capital expenditure USD 70 million 1.7% of revenue
  • Free cash flow Derived −USD 63.1 million −1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Net loss: net income was −0.8% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 102% of revenue.
  • 2002 Operating loss: operating costs were 104% of revenue.
  • 2003 98%
  • 2004 97%
  • 2005 Operating loss: operating costs were 106% of revenue.
  • 2006 Operating loss: operating costs were 100% of revenue.
  • 2007 Net loss: net income was −0.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-01-31 – 1999-01-303655211000 3521959000 Derived 133252000 163002000 Derived -29750000 Unavailable
Source
2000 1999-01-30 – 2000-01-292348200000 2287100000 Derived 61100000 -214500000 Derived 275600000 Unavailable
Source
2000 1999-09-17 – 2000-09-162348200000 2287100000 Derived 61100000 -214500000 Derived 275600000 Unavailable
Source
2001 2000-02-04 – 2001-02-031493700000 1528800000 Derived -35100000 42400000 Derived -77500000 Unavailable
Source
2002 2001-02-03 – 2002-02-023963300000 4118200000 Derived -154900000 87100000 Derived -242000000 -33900000 Derived
Source
2003 2002-02-02 – 2003-02-013937700000 3845700000 Derived 92000000 78700000 Derived 13300000 -600000 Derived
Source
2004 2003-02-01 – 2004-01-313991300000 3890500000 Derived 100800000 84300000 Derived 16500000 22000000 Derived
Source
2005 2004-01-30 – 2005-01-293978500000 4229400000 Derived -250900000 57700000 Derived -308600000 2400000 Derived
Source
2006 2005-01-29 – 2006-01-283977000000 3978000000 Derived -1000000 39100000 Derived -40100000 -36800000 Derived
Source
2007 2006-02-04 – 2007-02-034058000000 4024600000 Derived 33400000 51700000 Derived -18300000 -63100000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.1B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4B3.3B2.2B1.1B0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue3655211000
2000Revenue2348200000
2000Revenue2348200000
2001Revenue1493700000
2002Revenue3963300000
2003Revenue3937700000
2004Revenue3991300000
2005Revenue3978500000
2006Revenue3977000000
2007Revenue4058000000

Revenue growth

Change in revenue from the same financial period one year earlier.

2% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.181%123%64%6%-53%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year-1.1%
2000Year over year-35.8%
2000Year over yearNo prior comparable period
2001Year over year-36.4%
2002Year over year165.3%
2003Year over year-0.6%
2004Year over year1.4%
2005Year over year-0.3%
2006Year over year-0%
2007Year over year2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 2007
Net margin -0.5% 2007
Free cash flow margin -1.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%7.6%2.0%-3.7%-9.3%199920032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin3.6%
2000Operating margin2.6%
2000Operating margin2.6%
2001Operating margin-2.3%
2002Operating margin-3.9%
2003Operating margin2.3%
2004Operating margin2.5%
2005Operating margin-6.3%
2006Operating margin-0%
2007Operating margin0.8%
1999Net margin-0.8%
2000Net margin11.7%
2000Net margin11.7%
2001Net margin-5.2%
2002Net margin-6.1%
2003Net margin0.3%
2004Net margin0.4%
2005Net margin-7.8%
2006Net margin-1%
2007Net margin-0.5%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin-0.9%
2003Free cash flow margin-0%
2004Free cash flow margin0.6%
2005Free cash flow margin0.1%
2006Free cash flow margin-0.9%
2007Free cash flow margin-1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.9M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.3M74.6M37.9M1.1M-35.6M199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-25459000
2000Operating cash flow26100000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow39900000
2002Operating cash flow82600000
2003Operating cash flow92000000
2004Operating cash flow90800000
2005Operating cash flow101200000
2006Operating cash flow27400000
2007Operating cash flow6900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -63.1M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.8M4.1M-20.6M-45.2M-69.9M199920032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flow-33900000
2003Free cash flow-600000
2004Free cash flow22000000
2005Free cash flow2400000
2006Free cash flow-36800000
2007Free cash flow-63100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.7% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%77%51%26%0%1999-01-3020032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-01-30Liabilities / assetsNot reported
2000-01-29Liabilities / assetsNot reported
2000-09-16Liabilities / assetsNot reportedNo source recorded
2001-02-03Liabilities / assetsNot reported
2002-02-02Liabilities / assetsNot reported
2003Liabilities / assets76.6%
2004Liabilities / assets75.3%
2005Liabilities / assets94.8%
2006Liabilities / assets86.3%
2007Liabilities / assets88.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.74×0.37×0.00×199920032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.86×
2000Current assets / current liabilities0.77×
2000-09-16Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.36×
2002Current assets / current liabilities1.26×
2003Current assets / current liabilities1.22×
2004Current assets / current liabilities1.27×
2005Current assets / current liabilities1.09×
2006Current assets / current liabilities1.33×
2007Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-01-31 – 1999-01-30
−USD 29.75 million
Exact value

Exact value: -29750000 USD

1998-01-31 – 1999-01-30: -29750000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.46 million
Exact value

Exact value: -25459000 USD

1998-01-31 – 1999-01-30: -25459000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-01-30 – 2000-01-29
USD 275.6 million
Exact value

Exact value: 275600000 USD

1999-01-30 – 2000-01-29: 275600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.1 million
Exact value

Exact value: 26100000 USD

1999-01-30 – 2000-01-29: 26100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-09-17 – 2000-09-16
USD 275.6 million
Exact value

Exact value: 275600000 USD

1999-09-17 – 2000-09-16: 275600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-02-04 – 2001-02-03
−USD 77.5 million
Exact value

Exact value: -77500000 USD

2000-02-04 – 2001-02-03: -77500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.9 million
Exact value

Exact value: 39900000 USD

2000-02-04 – 2001-02-03: 39900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-02-03 – 2002-02-02
−USD 242 million
Exact value

Exact value: -242000000 USD

2001-02-03 – 2002-02-02: -242000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.6 million
Exact value

Exact value: 82600000 USD

2001-02-03 – 2002-02-02: 82600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.5 million
Exact value

Exact value: 116500000 USD

2001-02-03 – 2002-02-02: 116500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.9 million
Calculation and evidence

82600000 − 116500000 USD

Exact free cash flow: -33900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-02 – 2003-02-01
USD 13.3 million
Exact value

Exact value: 13300000 USD

2002-02-02 – 2003-02-01: 13300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92 million
Exact value

Exact value: 92000000 USD

2002-02-02 – 2003-02-01: 92000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.6 million
Exact value

Exact value: 92600000 USD

2002-02-02 – 2003-02-01: 92600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 600,000
Calculation and evidence

92000000 − 92600000 USD

Exact free cash flow: -600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
USD 16.5 million
Exact value

Exact value: 16500000 USD

2003-02-01 – 2004-01-31: 16500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.8 million
Exact value

Exact value: 90800000 USD

2003-02-01 – 2004-01-31: 90800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.8 million
Exact value

Exact value: 68800000 USD

2003-02-01 – 2004-01-31: 68800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22 million
Calculation and evidence

90800000 − 68800000 USD

Exact free cash flow: 22000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-30 – 2005-01-29
−USD 308.6 million
Exact value

Exact value: -308600000 USD

2004-01-30 – 2005-01-29: -308600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.2 million
Exact value

Exact value: 101200000 USD

2004-01-30 – 2005-01-29: 101200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.8 million
Exact value

Exact value: 98800000 USD

2004-01-30 – 2005-01-29: 98800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Calculation and evidence

101200000 − 98800000 USD

Exact free cash flow: 2400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-29 – 2006-01-28
−USD 40.1 million
Exact value

Exact value: -40100000 USD

2005-01-29 – 2006-01-28: -40100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.4 million
Exact value

Exact value: 27400000 USD

2005-01-29 – 2006-01-28: 27400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.2 million
Exact value

Exact value: 64200000 USD

2005-01-29 – 2006-01-28: 64200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.8 million
Calculation and evidence

27400000 − 64200000 USD

Exact free cash flow: -36800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-04 – 2007-02-03
−USD 18.3 million
Exact value

Exact value: -18300000 USD

2006-02-04 – 2007-02-03: -18300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Exact value

Exact value: 6900000 USD

2006-02-04 – 2007-02-03: 6900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70 million
Exact value

Exact value: 70000000 USD

2006-02-04 – 2007-02-03: 70000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.1 million
Calculation and evidence

6900000 − 70000000 USD

Exact free cash flow: -63100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000095585, 95585, edgar:95585