SUNAIR SERVICES CORP

EDGAR

64 filing records in this dataset, filed from 1995-05-08 to 2010-01-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.4 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

-0.14%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: -23744 USD Source
  • Revenue: 17440730 USD Source

Operating cash flow

1.62 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2427286 USD Source
  • Operating Cash Flow: 806128 USD Source

Free cash flow

1.53 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2427286 USD Source
  • Operating Cash Flow: 806128 USD Source
  • Capital Expenditure: 296563 USD Source
  • Capital Expenditure: 202470 USD Source
Cash and cash equivalents
2.59 million USD Source
Exact value

2589970 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-01-13.

Financial data available through: 2002-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-09-30
  • Operating income: 10 of 11 periods available· newest 2002-09-30
  • Net income: 10 of 11 periods available· newest 2002-09-30
  • Operating cash flow: 9 of 11 periods available· newest 2001-09-30
  • Capital expenditure: 9 of 11 periods available· newest 2001-09-30
  • Total assets: 9 of 11 periods available· newest 2002-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-09-30
  • Current liabilities: 9 of 11 periods available· newest 2002-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.6%

    Prior period

    USD 5.37 million

    –

    Current period

    USD 5.88 million

    –

    Exact inputs and evidence

    5883438 − 5366795 = 516643 USD

    5366795 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    5883438 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.37 million

    Prior period

    −USD 125,704

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1239601 − -125704 = 1365305 USD

    -125704 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    1239601 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-10-01 – 2002-09-30

  • Revenue USD 5.88 million 100% of revenue
  • Operating costs Derived USD 5.58 million 95% of revenue
  • Operating income USD 307,622 5.2% of revenue
  • Tax, interest and other Derived −USD 931,979 −16% of revenue
  • Net income USD 1.24 million 21% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 Operating loss: operating costs were 109% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 111% of revenue.
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 105% of revenue.
  • 1999 Operating loss: operating costs were 121% of revenue.
  • 2000 92%
  • 2001 Operating loss: operating costs were 115% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-305903533 5252665 Derived 650868 -156949 Derived 807817 118272 Derived
Source
1994 1993-10-01 – 1994-09-302494777 2729477 Derived -234700 -241936 Derived 7236 -481638 Derived
Source
1995 1994-10-01 – 1995-09-303333268 3281592 Derived 51676 -115793 Derived 167469 -540728 Derived
Source
1996 1995-10-01 – 1996-09-302930620 3260043 Derived -329423 699796 Derived -1029219 524559 Derived
Source
1997 1996-10-01 – 1997-09-303406017 3543859 Derived -137842 -198791 Derived 60949 -187342 Derived
Source
1998 1997-10-01 – 1998-09-303746991 3946939 Derived -199948 -237983 Derived 38035 519283 Derived
Source
1999 1998-10-01 – 1999-09-302708273 3284469 Derived -576196 -818876 Derived 242680 -1625815 Derived
Source
2000 1999-10-01 – 2000-09-307403859 6830198 Derived 573661 34578 Derived 539083 551122 Derived
Source
2001 2000-10-01 – 2001-09-305366795 6162317 Derived -795522 -669818 Derived -125704 731400 Derived
Source
2002 2001-10-01 – 2002-09-305883438 5575816 Derived 307622 -931979 Derived 1239601 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M6.0M4.0M2.0M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue5903533
1994Revenue2494777
1995Revenue3333268
1996Revenue2930620
1997Revenue3406017
1998Revenue3746991
1999Revenue2708273
2000Revenue7403859
2001Revenue5366795
2002Revenue5883438

Revenue growth

Change in revenue from the same financial period one year earlier.

9.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.192%125%58%-9%-76%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-57.7%
1995Year over year33.6%
1996Year over year-12.1%
1997Year over year16.2%
1998Year over year10%
1999Year over year-27.7%
2000Year over year173.4%
2001Year over year-27.5%
2002Year over year9.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.2% 2002
Net margin 21.1% 2002
Free cash flow margin 13.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%4%-19%-43%-67%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin11%
1994Operating margin-9.4%
1995Operating margin1.6%
1996Operating margin-11.2%
1997Operating margin-4%
1998Operating margin-5.3%
1999Operating margin-21.3%
2000Operating margin7.7%
2001Operating margin-14.8%
2002Operating margin5.2%
1993Net margin13.7%
1994Net margin0.3%
1995Net margin5%
1996Net margin-35.1%
1997Net margin1.8%
1998Net margin1%
1999Net margin9%
2000Net margin7.3%
2001Net margin-2.3%
2002Net margin21.1%
1993Free cash flow margin2%
1994Free cash flow margin-19.3%
1995Free cash flow margin-16.2%
1996Free cash flow margin17.9%
1997Free cash flow margin-5.5%
1998Free cash flow margin13.9%
1999Free cash flow margin-60%
2000Free cash flow margin7.4%
2001Free cash flow margin13.6%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 852.8K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M359.3K-322.2K-1.0M-1.7M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow141306
1994Operating cash flow-422747
1995Operating cash flow-398674
1996Operating cash flow589225
1997Operating cash flow-138110
1998Operating cash flow726984
1999Operating cash flow-1497242
2000Operating cash flow637282
2001Operating cash flow852824
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 731.4K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.920.0K236.4K-447.2K-1.1M-1.8M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow118272
1994Free cash flow-481638
1995Free cash flow-540728
1996Free cash flow524559
1997Free cash flow-187342
1998Free cash flow519283
1999Free cash flow-1625815
2000Free cash flow551122
2001Free cash flow731400
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

9.67× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,116.00×3,837.00×2,558.00×1,279.00×0.00×1993-09-3019982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities21.7×
1995Current assets / current liabilities31.57×
1996Current assets / current liabilities4,737.04×
1997Current assets / current liabilities26.69×
1998Current assets / current liabilities32.18×
1999Current assets / current liabilities12.47×
2000Current assets / current liabilities20.72×
2001Current assets / current liabilities21.96×
2002Current assets / current liabilities9.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
USD 807,817
Exact value

Exact value: 807817 USD

1992-10-01 – 1993-09-30: 807817 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,306
Exact value

Exact value: 141306 USD

1992-10-01 – 1993-09-30: 141306 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,034
Exact value

Exact value: 23034 USD

1992-10-01 – 1993-09-30: 23034 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,272
Calculation and evidence

141306 − 23034 USD

Exact free cash flow: 118272 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 7,236
Exact value

Exact value: 7236 USD

1993-10-01 – 1994-09-30: 7236 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 422,747
Exact value

Exact value: -422747 USD

1993-10-01 – 1994-09-30: -422747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,891
Exact value

Exact value: 58891 USD

1993-10-01 – 1994-09-30: 58891 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 481,638
Calculation and evidence

-422747 − 58891 USD

Exact free cash flow: -481638 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 167,469
Exact value

Exact value: 167469 USD

1994-10-01 – 1995-09-30: 167469 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 398,674
Exact value

Exact value: -398674 USD

1994-10-01 – 1995-09-30: -398674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,054
Exact value

Exact value: 142054 USD

1994-10-01 – 1995-09-30: 142054 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 540,728
Calculation and evidence

-398674 − 142054 USD

Exact free cash flow: -540728 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 1.03 million
Exact value

Exact value: -1029219 USD

1995-10-01 – 1996-09-30: -1029219 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 589,225
Exact value

Exact value: 589225 USD

1995-10-01 – 1996-09-30: 589225 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,666
Exact value

Exact value: 64666 USD

1995-10-01 – 1996-09-30: 64666 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 524,559
Calculation and evidence

589225 − 64666 USD

Exact free cash flow: 524559 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 60,949
Exact value

Exact value: 60949 USD

1996-10-01 – 1997-09-30: 60949 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 138,110
Exact value

Exact value: -138110 USD

1996-10-01 – 1997-09-30: -138110 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,232
Exact value

Exact value: 49232 USD

1996-10-01 – 1997-09-30: 49232 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 187,342
Calculation and evidence

-138110 − 49232 USD

Exact free cash flow: -187342 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 38,035
Exact value

Exact value: 38035 USD

1997-10-01 – 1998-09-30: 38035 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 726,984
Exact value

Exact value: 726984 USD

1997-10-01 – 1998-09-30: 726984 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,701
Exact value

Exact value: 207701 USD

1997-10-01 – 1998-09-30: 207701 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 519,283
Calculation and evidence

726984 − 207701 USD

Exact free cash flow: 519283 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 242,680
Exact value

Exact value: 242680 USD

1998-10-01 – 1999-09-30: 242680 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1497242 USD

1998-10-01 – 1999-09-30: -1497242 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,573
Exact value

Exact value: 128573 USD

1998-10-01 – 1999-09-30: 128573 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

-1497242 − 128573 USD

Exact free cash flow: -1625815 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 539,083
Exact value

Exact value: 539083 USD

1999-10-01 – 2000-09-30: 539083 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 637,282
Exact value

Exact value: 637282 USD

1999-10-01 – 2000-09-30: 637282 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86,160
Exact value

Exact value: 86160 USD

1999-10-01 – 2000-09-30: 86160 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 551,122
Calculation and evidence

637282 − 86160 USD

Exact free cash flow: 551122 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 125,704
Exact value

Exact value: -125704 USD

2000-10-01 – 2001-09-30: -125704 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 852,824
Exact value

Exact value: 852824 USD

2000-10-01 – 2001-09-30: 852824 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,424
Exact value

Exact value: 121424 USD

2000-10-01 – 2001-09-30: 121424 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 731,400
Calculation and evidence

852824 − 121424 USD

Exact free cash flow: 731400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 1.24 million
Exact value

Exact value: 1239601 USD

2001-10-01 – 2002-09-30: 1239601 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000095366, 95366, edgar:95366

Also known as SUNAIR ELECTRONICS INC