BANDAG INC

EDGAR

62 filing records in this dataset, filed from 1994-03-30 to 2007-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

227 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

9.55%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 21678000 USD Source
  • Revenue: 227046000 USD Source

Operating cash flow

23.7 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23736000 USD Source

Free cash flow

13.7 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23736000 USD Source
  • Capital Expenditure: 10033000 USD Source
Cash and cash equivalents
35 million USD Source
Exact value

34956000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

45.5 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 10479000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 9030000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -168000 USD · 2006-01-01 – 2006-06-30 Source
  • Net income: 19952000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 9030000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 14881000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

64.8 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 44467000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 22677000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 58581000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 44467000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 77444000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 58581000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 10033000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-10.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 4 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • Total liabilities: 1 of 11 periods available· newest 1995-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.8%

    Prior period

    USD 864.34 million

    –

    Current period

    USD 914.64 million

    –

    Exact inputs and evidence

    914640000 − 864343000 = 50297000 USD

    864343000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    914640000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -26%

    Prior period

    USD 66.88 million

    –

    Current period

    USD 49.48 million

    –

    Exact inputs and evidence

    49479000 − 66880000 = -17401000 USD

    66880000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    49479000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -40.1%

    Prior period

    USD 95.09 million

    –

    Current period

    USD 56.98 million

    –

    Exact inputs and evidence

    56983000 − 95085000 = -38102000 USD

    95085000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    56983000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +45.4%

    Prior period

    USD 45.15 million

    –

    Current period

    USD 65.65 million

    –

    Exact inputs and evidence

    65647000 − 45150000 = 20497000 USD

    45150000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    65647000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 914.64 million 100% of revenue
  • Operating costs Derived USD 847.43 million 93% of revenue
  • Operating income USD 67.22 million 7.3% of revenue
  • Tax, interest and other Derived USD 17.74 million 1.9% of revenue
  • Net income USD 49.48 million 5.4% of revenue

Cash

  • Operating cash flow USD 56.98 million 6.2% of revenue
  • Capital expenditure USD 65.65 million 7.2% of revenue
  • Free cash flow Derived −USD 8.66 million −0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 92%
  • 2003 90%
  • 2004 91%
  • 2005 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31756925000 UnavailableUnavailableUnavailable81604000 Unavailable
Source
1997 1997-01-01 – 1997-12-31822523000 UnavailableUnavailableUnavailable121994000 29079000 Derived
Source
1998 1998-01-01 – 1998-12-311059669000 UnavailableUnavailableUnavailable59319000 21233000 Derived
Source
1999 1999-01-01 – 1999-12-311012665000 UnavailableUnavailableUnavailable52330000 70516000 Derived
Source
2000 2000-01-01 – 2000-12-31973938000 UnavailableUnavailableUnavailable60333000 73008000 Derived
Source
2001 2001-01-01 – 2001-12-31949332000 UnavailableUnavailableUnavailable43832000 90208000 Derived
Source
2002 2002-01-01 – 2002-12-31900503000 827152000 Derived 73351000 72905000 Derived 446000 112472000 Derived
Source
2003 2003-01-01 – 2003-12-31826354000 744886000 Derived 81468000 21268000 Derived 60200000 60559000 Derived
Source
2004 2004-01-01 – 2004-12-31864343000 782334000 Derived 82009000 15129000 Derived 66880000 49935000 Derived
Source
2005 2005-01-01 – 2005-12-31914640000 847425000 Derived 67215000 17736000 Derived 49479000 -8664000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 914.6M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B858.3M572.2M286.1M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue756925000
1997Revenue822523000
1998Revenue1059669000
1999Revenue1012665000
2000Revenue973938000
2001Revenue949332000
2002Revenue900503000
2003Revenue826354000
2004Revenue864343000
2005Revenue914640000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%21%10%-0%-11%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year2.2%
1997Year over year8.7%
1998Year over year28.8%
1999Year over year-4.4%
2000Year over year-3.8%
2001Year over year-2.5%
2002Year over year-5.1%
2003Year over year-8.2%
2004Year over year4.6%
2005Year over year5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.3% 2005
Net margin 5.4% 2005
Free cash flow margin -0.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1%11.5%6.9%2.4%-2.2%1996-12-312001-12-312005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002Operating margin8.1%
2003Operating margin9.9%
2004Operating margin9.5%
2005Operating margin7.3%
1996Net margin10.8%
1997Net margin14.8%
1998Net margin5.6%
1999Net margin5.2%
2000Net margin6.2%
2001Net margin4.6%
2002Net margin0%
2003Net margin7.3%
2004Net margin7.7%
2005Net margin5.4%
1996Free cash flow marginNot reported
1997Free cash flow margin3.5%
1998Free cash flow margin2%
1999Free cash flow margin7%
2000Free cash flow margin7.5%
2001Free cash flow margin9.5%
2002Free cash flow margin12.5%
2003Free cash flow margin7.3%
2004Free cash flow margin5.8%
2005Free cash flow margin-0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 57M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140.8M105.6M70.4M35.2M0.0199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow71302000
1998Operating cash flow86608000
1999Operating cash flow112419000
2000Operating cash flow99275000
2001Operating cash flow115478000
2002Operating cash flow130410000
2003Operating cash flow78122000
2004Operating cash flow95085000
2005Operating cash flow56983000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.7M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122.2M87.0M51.9M16.8M-18.4M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow29079000
1998Free cash flow21233000
1999Free cash flow70516000
2000Free cash flow73008000
2001Free cash flow90208000
2002Free cash flow112472000
2003Free cash flow60559000
2004Free cash flow49935000
2005Free cash flow-8664000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.9× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.64×2.73×1.82×0.91×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.45×
1997Current assets / current liabilities1.95×
1998Current assets / current liabilities2.51×
1999Current assets / current liabilities2.78×
2000Current assets / current liabilities3.26×
2001Current assets / current liabilities2.53×
2002Current assets / current liabilities2.86×
2003Current assets / current liabilities3.37×
2004Current assets / current liabilities3.07×
2005Current assets / current liabilities2.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 81.6 million
Exact value

Exact value: 81604000 USD

1996-01-01 – 1996-12-31: 81604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 121.99 million
Exact value

Exact value: 121994000 USD

1997-01-01 – 1997-12-31: 121994000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.3 million
Exact value

Exact value: 71302000 USD

1997-01-01 – 1997-12-31: 71302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.22 million
Exact value

Exact value: 42223000 USD

1997-01-01 – 1997-12-31: 42223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.08 million
Calculation and evidence

71302000 − 42223000 USD

Exact free cash flow: 29079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 59.32 million
Exact value

Exact value: 59319000 USD

1998-01-01 – 1998-12-31: 59319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.61 million
Exact value

Exact value: 86608000 USD

1998-01-01 – 1998-12-31: 86608000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.38 million
Exact value

Exact value: 65375000 USD

1998-01-01 – 1998-12-31: 65375000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.23 million
Calculation and evidence

86608000 − 65375000 USD

Exact free cash flow: 21233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 52.33 million
Exact value

Exact value: 52330000 USD

1999-01-01 – 1999-12-31: 52330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.42 million
Exact value

Exact value: 112419000 USD

1999-01-01 – 1999-12-31: 112419000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.9 million
Exact value

Exact value: 41903000 USD

1999-01-01 – 1999-12-31: 41903000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.52 million
Calculation and evidence

112419000 − 41903000 USD

Exact free cash flow: 70516000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 60.33 million
Exact value

Exact value: 60333000 USD

2000-01-01 – 2000-12-31: 60333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.28 million
Exact value

Exact value: 99275000 USD

2000-01-01 – 2000-12-31: 99275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.27 million
Exact value

Exact value: 26267000 USD

2000-01-01 – 2000-12-31: 26267000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.01 million
Calculation and evidence

99275000 − 26267000 USD

Exact free cash flow: 73008000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 43.83 million
Exact value

Exact value: 43832000 USD

2001-01-01 – 2001-12-31: 43832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.48 million
Exact value

Exact value: 115478000 USD

2001-01-01 – 2001-12-31: 115478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.27 million
Exact value

Exact value: 25270000 USD

2001-01-01 – 2001-12-31: 25270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.21 million
Calculation and evidence

115478000 − 25270000 USD

Exact free cash flow: 90208000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 446,000
Exact value

Exact value: 446000 USD

2002-01-01 – 2002-12-31: 446000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.41 million
Exact value

Exact value: 130410000 USD

2002-01-01 – 2002-12-31: 130410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.94 million
Exact value

Exact value: 17938000 USD

2002-01-01 – 2002-12-31: 17938000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.47 million
Calculation and evidence

130410000 − 17938000 USD

Exact free cash flow: 112472000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 60.2 million
Exact value

Exact value: 60200000 USD

2003-01-01 – 2003-12-31: 60200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.12 million
Exact value

Exact value: 78122000 USD

2003-01-01 – 2003-12-31: 78122000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.56 million
Exact value

Exact value: 17563000 USD

2003-01-01 – 2003-12-31: 17563000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.56 million
Calculation and evidence

78122000 − 17563000 USD

Exact free cash flow: 60559000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 66.88 million
Exact value

Exact value: 66880000 USD

2004-01-01 – 2004-12-31: 66880000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.09 million
Exact value

Exact value: 95085000 USD

2004-01-01 – 2004-12-31: 95085000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.15 million
Exact value

Exact value: 45150000 USD

2004-01-01 – 2004-12-31: 45150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.94 million
Calculation and evidence

95085000 − 45150000 USD

Exact free cash flow: 49935000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 49.48 million
Exact value

Exact value: 49479000 USD

2005-01-01 – 2005-12-31: 49479000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.98 million
Exact value

Exact value: 56983000 USD

2005-01-01 – 2005-12-31: 56983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.65 million
Exact value

Exact value: 65647000 USD

2005-01-01 – 2005-12-31: 65647000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.66 million
Calculation and evidence

56983000 − 65647000 USD

Exact free cash flow: -8664000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000009534, 9534, edgar:9534