Revenue
572 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 572086000 USD Source
63 filing records in this dataset, filed from 1994-03-30 to 2007-10-29. Explore the available filing history and original sources.
572 million USD
2007-09-30 · USD
6.54%
2007-09-30 · %
9.65 million USD
2007-09-30 · USD
-13.4 million USD
2007-09-30 · USD
76049000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
67.7 million USD
2006-10-01 – 2007-09-30
73.6 million USD
2006-10-01 – 2007-09-30
107 million USD
2006-10-01 – 2007-09-30
-33.1 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-10-29.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2 billion
–
Current period
USD 2.18 billion
–
2183816000 − 1997558000 = 186258000 USD
1997558000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2183816000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 27.32 million
–
Current period
USD 65.61 million
–
65606000 − 27323000 = 38283000 USD
27323000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source65606000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 55.76 million
–
Current period
USD 63.97 million
–
63971000 − 55758000 = 8213000 USD
55758000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source63971000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 77.34 million
–
Current period
USD 100.61 million
–
100612000 − 77339000 = 23273000 USD
77339000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source100612000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 1595125000 | 1510418000 Derived | 84707000 | 65080000 Derived | 19627000 | 31590000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1813055000 | 1707592000 Derived | 105463000 | 41566000 Derived | 63897000 | -56142000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1711170000 | 1616711000 Derived | 94459000 | 72392000 Derived | 22067000 | -96189000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1773138000 | 1669950000 Derived | 103188000 | 79141000 Derived | 24047000 | -62570000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1755775000 | 1729837000 Derived | 25938000 | 17889000 Derived | 8049000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1447819000 | 1408413000 Derived | 39406000 | 155948000 Derived | -116542000 | -3848282 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1547284000 | 1499461000 Derived | 47823000 | 36385000 Derived | 11438000 | -176731000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1864063000 | 1784190000 Derived | 79873000 | 60646000 Derived | 19227000 | -73382000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1997558000 | 1876515000 Derived | 121043000 | 93720000 Derived | 27323000 | -21581000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 2183816000 | 2054910000 Derived | 128906000 | 63300000 Derived | 65606000 | -36641000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 1595125000 |
|
| 1998 | Revenue | 1813055000 |
|
| 1999 | Revenue | 1711170000 |
|
| 2000 | Revenue | 1773138000 |
|
| 2001 | Revenue | 1755775000 |
|
| 2002 | Revenue | 1447819000 |
|
| 2003 | Revenue | 1547284000 |
|
| 2004 | Revenue | 1864063000 |
|
| 2005 | Revenue | 1997558000 |
|
| 2006 | Revenue | 2183816000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 9.3% |
|
| 1998 | Year over year | 13.7% |
|
| 1999 | Year over year | -5.6% |
|
| 2000 | Year over year | 3.6% |
|
| 2001 | Year over year | -1% |
|
| 2002 | Year over year | -17.5% |
|
| 2003 | Year over year | 6.9% |
|
| 2004 | Year over year | 20.5% |
|
| 2005 | Year over year | 7.2% |
|
| 2006 | Year over year | 9.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 5.3% |
|
| 1998 | Operating margin | 5.8% |
|
| 1999 | Operating margin | 5.5% |
|
| 2000 | Operating margin | 5.8% |
|
| 2001 | Operating margin | 1.5% |
|
| 2002 | Operating margin | 2.7% |
|
| 2003 | Operating margin | 3.1% |
|
| 2004 | Operating margin | 4.3% |
|
| 2005 | Operating margin | 6.1% |
|
| 2006 | Operating margin | 5.9% |
|
| 1997 | Net margin | 1.2% |
|
| 1998 | Net margin | 3.5% |
|
| 1999 | Net margin | 1.3% |
|
| 2000 | Net margin | 1.4% |
|
| 2001 | Net margin | 0.5% |
|
| 2002 | Net margin | -8% |
|
| 2003 | Net margin | 0.7% |
|
| 2004 | Net margin | 1% |
|
| 2005 | Net margin | 1.4% |
|
| 2006 | Net margin | 3% |
|
| 1997 | Free cash flow margin | 2% |
|
| 1998 | Free cash flow margin | -3.1% |
|
| 1999 | Free cash flow margin | -5.6% |
|
| 2000 | Free cash flow margin | -3.5% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -0.3% |
|
| 2003 | Free cash flow margin | -11.4% |
|
| 2004 | Free cash flow margin | -3.9% |
|
| 2005 | Free cash flow margin | -1.1% |
|
| 2006 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 100550000 |
|
| 1998 | Operating cash flow | 47382000 |
|
| 1999 | Operating cash flow | 5193000 |
|
| 2000 | Operating cash flow | 42341000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -3184117 |
|
| 2003 | Operating cash flow | -108478000 |
|
| 2004 | Operating cash flow | -5681000 |
|
| 2005 | Operating cash flow | 55758000 |
|
| 2006 | Operating cash flow | 63971000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 31590000 |
|
| 1998 | Free cash flow | -56142000 |
|
| 1999 | Free cash flow | -96189000 |
|
| 2000 | Free cash flow | -62570000 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | -3848282 |
|
| 2003 | Free cash flow | -176731000 |
|
| 2004 | Free cash flow | -73382000 |
|
| 2005 | Free cash flow | -21581000 |
|
| 2006 | Free cash flow | -36641000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 29% |
|
| 2002 | Liabilities / assets | 261.4% |
|
| 2003 | Liabilities / assets | 13.9% |
|
| 2004 | Liabilities / assets | 0.1% |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.9× |
|
| 1998 | Current assets / current liabilities | 2.12× |
|
| 1999 | Current assets / current liabilities | 2.26× |
|
| 2000 | Current assets / current liabilities | 1.99× |
|
| 2001 | Current assets / current liabilities | 2.42× |
|
| 2002 | Current assets / current liabilities | 6.89× |
|
| 2003 | Current assets / current liabilities | 4.95× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 0.01× |
|
| 2006 | Current assets / current liabilities | 2.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 19.63 million Exact valueExact value: 19627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.55 million Exact valueExact value: 100550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.96 million Exact valueExact value: 68960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.59 million Calculation and evidence100550000 − 68960000 USD Exact free cash flow: 31590000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 63.9 million Exact valueExact value: 63897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.38 million Exact valueExact value: 47382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.52 million Exact valueExact value: 103524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56.14 million Calculation and evidence47382000 − 103524000 USD Exact free cash flow: -56142000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 22.07 million Exact valueExact value: 22067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.19 million Exact valueExact value: 5193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.38 million Exact valueExact value: 101382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96.19 million Calculation and evidence5193000 − 101382000 USD Exact free cash flow: -96189000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 24.05 million Exact valueExact value: 24047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.34 million Exact valueExact value: 42341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.91 million Exact valueExact value: 104911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.57 million Calculation and evidence42341000 − 104911000 USD Exact free cash flow: -62570000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 8.05 million Exact valueExact value: 8049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 116.54 million Exact valueExact value: -116542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Exact valueExact value: -3184117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 664,165 Exact valueExact value: 664165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.85 million Calculation and evidence-3184117 − 664165 USD Exact free cash flow: -3848282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 11.44 million Exact valueExact value: 11438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108.48 million Exact valueExact value: -108478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.25 million Exact valueExact value: 68253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 176.73 million Calculation and evidence-108478000 − 68253000 USD Exact free cash flow: -176731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 19.23 million Exact valueExact value: 19227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.68 million Exact valueExact value: -5681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.7 million Exact valueExact value: 67701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.38 million Calculation and evidence-5681000 − 67701000 USD Exact free cash flow: -73382000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 27.32 million Exact valueExact value: 27323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.76 million Exact valueExact value: 55758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.34 million Exact valueExact value: 77339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.58 million Calculation and evidence55758000 − 77339000 USD Exact free cash flow: -21581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 65.61 million Exact valueExact value: 65606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.97 million Exact valueExact value: 63971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.61 million Exact valueExact value: 100612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.64 million Calculation and evidence63971000 − 100612000 USD Exact free cash flow: -36641000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000095301, 95301, edgar:95301