DEER VALLEY CORP

EDGAR

104 filing records in this dataset, filed from 1998-06-23 to 2016-04-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.08 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

7.6%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 538684 USD Source
  • Revenue: 7084225 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.8 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 29127893 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 23609454 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 4352114 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 7881194 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 7084225 USD · 2011-07-01 – 2011-09-30 Source

Net income

955 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -893309 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -1008945 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 134761 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 327485 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 376870 USD · 2011-07-01 – 2011-09-30 Source

Capital expenditure

125 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 25155 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 25155 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 26274 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 65571 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 26274 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 125215 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 65571 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-04-01.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-12-31
  • Operating income: 10 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 10 of 11 periods available· newest 2010-12-31
  • Total assets: 10 of 11 periods available· newest 2010-12-31
  • Total liabilities: 10 of 11 periods available· newest 2010-12-31
  • Current assets: 10 of 11 periods available· newest 2010-12-31
  • Current liabilities: 9 of 11 periods available· newest 2010-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.5%

    Prior period

    USD 27.61 million

    –

    Current period

    USD 29.13 million

    –

    Exact inputs and evidence

    29127893 − 27605315 = 1522578 USD

    27605315 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    29127893 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.2 million

    Prior period

    −USD 4.09 million

    –

    Current period

    −USD 893,309

    –

    Exact inputs and evidence

    -893309 − -4092597 = 3199288 USD

    -4092597 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -893309 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 25,155

    Prior period

    USD 0

    –

    Current period

    USD 25,155

    –

    Exact inputs and evidence

    25155 − 0 = 25155 USD

    0 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    25155 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 29.13 million 100% of revenue
  • Cost of revenue USD 23.63 million 81% of revenue
  • Operating expenses USD 5.81 million 20% of revenue
  • Operating income −USD 312,970 −1.1% of revenue
  • Tax, interest and other Derived USD 580,339 2% of revenue
  • Net income −USD 893,309 −3.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 25,155 0.1% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 227% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 465% of revenue.
  • 2005 Operating loss: operating costs were 422% of revenue.
  • 2006 94%
  • 2007 94%
  • 2008 94%
  • 2009 Operating loss: operating costs were 122% of revenue.
  • 2010 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-313060080 6945573 Derived -3885493 -1013424 Derived -2872069 Unavailable
Source
2002 2002-01-01 – 2002-12-310 1141674 Derived -1141674 28363 Derived -1170037 Unavailable
Source
2003 2003-01-01 – 2003-12-311366178 175534 Derived 1190644 -8223 Derived 1198867 Unavailable
Source
2004 2004-01-01 – 2004-12-31240368 1117760 Derived -877392 -180703 Derived -696689 Unavailable
Source
2005 2005-01-01 – 2005-12-3159114 249308 Derived -190194 -16589 Derived -173605 Unavailable
Source
2006 2006-01-01 – 2006-12-3165460735 61465073 Derived 3995662 1197119 Derived 2798543 Unavailable
Source
2007 2007-01-01 – 2007-12-3163283527 59793333 Derived 3490194 1044509 Derived 2445685 Unavailable
Source
2008 2008-01-01 – 2008-12-3161324359 57946620 Derived 3377739 1188814 Derived 2188925 Unavailable
Source
2009 2009-01-01 – 2009-12-3127605315 33546315 Derived -5941000 -1848403 Derived -4092597 Unavailable
Source
2010 2010-01-01 – 2010-12-3129127893 29440863 Derived -312970 580339 Derived -893309 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.1M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.7M53.0M35.3M17.7M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue3060080
2002Revenue0
2003Revenue1366178
2004Revenue240368
2005Revenue59114
2006Revenue65460735
2007Revenue63283527
2008Revenue61324359
2009Revenue27605315
2010Revenue29127893

Revenue growth

Change in revenue from the same financial period one year earlier.

5.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119,495%87,382%55,268%23,155%-8,959%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over year-82.4%
2005Year over year-75.4%
2006Year over year110,636.4%
2007Year over year-3.3%
2008Year over year-3.1%
2009Year over year-55%
2010Year over year5.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.1% 2010
Net margin -3.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124%-7%-139%-270%-401%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-127%
2002Operating marginNot reported
2003Operating margin87.2%
2004Operating margin-365%
2005Operating margin-321.7%
2006Operating margin6.1%
2007Operating margin5.5%
2008Operating margin5.5%
2009Operating margin-21.5%
2010Operating margin-1.1%
2001Net margin-93.9%
2002Net marginNot reported
2003Net margin87.8%
2004Net margin-289.8%
2005Net margin-293.7%
2006Net margin4.3%
2007Net margin3.9%
2008Net margin3.6%
2009Net margin-14.8%
2010Net margin-3.1%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.4% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67,887%50,915%33,943%16,972%0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets23.7%
2002Liabilities / assets133.6%
2003Liabilities / assets17.8%
2004Liabilities / assets136.7%
2005Liabilities / assets62,857.9%
2006Liabilities / assets49.8%
2007Liabilities / assets47%
2008Liabilities / assets35.8%
2009Liabilities / assets40.5%
2010Liabilities / assets42.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.14×2.35×1.57×0.78×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilitiesNot reported
2002Current assets / current liabilities0.7×
2003Current assets / current liabilities0.27×
2004Current assets / current liabilities0.42×
2005Current assets / current liabilities0×
2006Current assets / current liabilities1.62×
2007Current assets / current liabilities1.61×
2008Current assets / current liabilities2.42×
2009Current assets / current liabilities2.9×
2010Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 2.87 million
Exact value

Exact value: -2872069 USD

2001-01-01 – 2001-12-31: -2872069 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 34,930
Exact value

Exact value: 34930 USD

2001-01-01 – 2001-12-31: 34930 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.17 million
Exact value

Exact value: -1170037 USD

2002-01-01 – 2002-12-31: -1170037 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 1.2 million
Exact value

Exact value: 1198867 USD

2003-01-01 – 2003-12-31: 1198867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 696,689
Exact value

Exact value: -696689 USD

2004-01-01 – 2004-12-31: -696689 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5,127
Exact value

Exact value: 5127 USD

2004-01-01 – 2004-12-31: 5127 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 173,605
Exact value

Exact value: -173605 USD

2005-01-01 – 2005-12-31: -173605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 812
Exact value

Exact value: 812 USD

2005-01-01 – 2005-12-31: 812 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 2.8 million
Exact value

Exact value: 2798543 USD

2006-01-01 – 2006-12-31: 2798543 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.23 million
Exact value

Exact value: 1226605 USD

2006-01-01 – 2006-12-31: 1226605 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 2.45 million
Exact value

Exact value: 2445685 USD

2007-01-01 – 2007-12-31: 2445685 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 129,069
Exact value

Exact value: 129069 USD

2007-01-01 – 2007-12-31: 129069 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 2.19 million
Exact value

Exact value: 2188925 USD

2008-01-01 – 2008-12-31: 2188925 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 258,075
Exact value

Exact value: 258075 USD

2008-01-01 – 2008-12-31: 258075 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 4.09 million
Exact value

Exact value: -4092597 USD

2009-01-01 – 2009-12-31: -4092597 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 893,309
Exact value

Exact value: -893309 USD

2010-01-01 – 2010-12-31: -893309 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 25,155
Exact value

Exact value: 25155 USD

2010-01-01 – 2010-12-31: 25155 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

104 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000095047, 95047, edgar:95047

Also known as COLLEGELINK COM INCORP, CYTATION COM INC, CYTATION CORP, STYLEX HOMES INC