Revenue
32.4 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 32427000 USD Source
28 filing records in this dataset, filed from 1995-02-14 to 2001-08-14. Explore the available filing history and original sources.
32.4 million USD
2001-06-30 · USD
1.62%
2001-06-30 · %
1.17 million USD
2001-06-30 · USD
768 thousand USD
2001-06-30 · USD
2358000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.32 million USD
2000-07-01 – 2001-06-30
1.3 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 97.44 million
–
Current period
USD 113.45 million
–
113450000 − 97438000 = 16012000 USD
97438000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source113450000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.18 million
–
Current period
USD 5.27 million
–
5266000 − 5184000 = 82000 USD
5184000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source5266000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.39 million
–
Current period
−USD 1.52 million
–
-1523000 − 4391000 = -5914000 USD
4391000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source-1523000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 961,000
–
Current period
USD 2.02 million
–
2022000 − 961000 = 1061000 USD
961000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source2022000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | 62692000 | Unavailable | Unavailable | Unavailable | 529000 | 1665000 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 65746000 | Unavailable | Unavailable | Unavailable | 563000 | -1011000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 69397000 | Unavailable | Unavailable | Unavailable | 394000 | 382000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 71271000 | Unavailable | Unavailable | Unavailable | 595000 | 3930000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 72832000 | Unavailable | Unavailable | Unavailable | 860000 | 1010000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 80648000 | Unavailable | Unavailable | Unavailable | 2194000 | 13666000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 97438000 | Unavailable | Unavailable | Unavailable | 5184000 | 3430000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 113450000 | Unavailable | Unavailable | Unavailable | 5266000 | -3545000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 62692000 |
|
| 1994 | Revenue | 65746000 |
|
| 1995 | Revenue | 69397000 |
|
| 1996 | Revenue | 71271000 |
|
| 1997 | Revenue | 72832000 |
|
| 1998 | Revenue | 80648000 |
|
| 1999 | Revenue | 97438000 |
|
| 2000 | Revenue | 113450000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 4.9% |
|
| 1995 | Year over year | 5.6% |
|
| 1996 | Year over year | 2.7% |
|
| 1997 | Year over year | 2.2% |
|
| 1998 | Year over year | 10.7% |
|
| 1999 | Year over year | 20.8% |
|
| 2000 | Year over year | 16.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Operating margin | Not reported |
|
| 1994-09-30 | Operating margin | Not reported |
|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 1993 | Net margin | 0.8% |
|
| 1994 | Net margin | 0.9% |
|
| 1995 | Net margin | 0.6% |
|
| 1996 | Net margin | 0.8% |
|
| 1997 | Net margin | 1.2% |
|
| 1998 | Net margin | 2.7% |
|
| 1999 | Net margin | 5.3% |
|
| 2000 | Net margin | 4.6% |
|
| 1993 | Free cash flow margin | 2.7% |
|
| 1994 | Free cash flow margin | -1.5% |
|
| 1995 | Free cash flow margin | 0.6% |
|
| 1996 | Free cash flow margin | 5.5% |
|
| 1997 | Free cash flow margin | 1.4% |
|
| 1998 | Free cash flow margin | 16.9% |
|
| 1999 | Free cash flow margin | 3.5% |
|
| 2000 | Free cash flow margin | -3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 2342000 |
|
| 1994 | Operating cash flow | -184000 |
|
| 1995 | Operating cash flow | 1109000 |
|
| 1996 | Operating cash flow | 4268000 |
|
| 1997 | Operating cash flow | 1734000 |
|
| 1998 | Operating cash flow | 14509000 |
|
| 1999 | Operating cash flow | 4391000 |
|
| 2000 | Operating cash flow | -1523000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 1665000 |
|
| 1994 | Free cash flow | -1011000 |
|
| 1995 | Free cash flow | 382000 |
|
| 1996 | Free cash flow | 3930000 |
|
| 1997 | Free cash flow | 1010000 |
|
| 1998 | Free cash flow | 13666000 |
|
| 1999 | Free cash flow | 3430000 |
|
| 2000 | Free cash flow | -3545000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 79.3% |
|
| 1995 | Liabilities / assets | 76.3% |
|
| 1996 | Liabilities / assets | 74.1% |
|
| 1997 | Liabilities / assets | 73.2% |
|
| 1998 | Liabilities / assets | 71% |
|
| 1999 | Liabilities / assets | 69.1% |
|
| 2000 | Liabilities / assets | 63.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.22× |
|
| 1995 | Current assets / current liabilities | 1.28× |
|
| 1996 | Current assets / current liabilities | 1.31× |
|
| 1997 | Current assets / current liabilities | 1.36× |
|
| 1998 | Current assets / current liabilities | 1.41× |
|
| 1999 | Current assets / current liabilities | 1.46× |
|
| 2000 | Current assets / current liabilities | 1.62× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | USD 529,000 Exact valueExact value: 529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 677,000 Exact valueExact value: 677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Calculation and evidence2342000 − 677000 USD Exact free cash flow: 1665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | USD 563,000 Exact valueExact value: 563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 184,000 Exact valueExact value: -184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 827,000 Exact valueExact value: 827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Calculation and evidence-184000 − 827000 USD Exact free cash flow: -1011000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 394,000 Exact valueExact value: 394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 727,000 Exact valueExact value: 727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 382,000 Calculation and evidence1109000 − 727000 USD Exact free cash flow: 382000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 595,000 Exact valueExact value: 595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.27 million Exact valueExact value: 4268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 338,000 Exact valueExact value: 338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Calculation and evidence4268000 − 338000 USD Exact free cash flow: 3930000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 860,000 Exact valueExact value: 860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 724,000 Exact valueExact value: 724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Calculation and evidence1734000 − 724000 USD Exact free cash flow: 1010000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 2.19 million Exact valueExact value: 2194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.51 million Exact valueExact value: 14509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 843,000 Exact valueExact value: 843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.67 million Calculation and evidence14509000 − 843000 USD Exact free cash flow: 13666000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 5.18 million Exact valueExact value: 5184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.39 million Exact valueExact value: 4391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 961,000 Exact valueExact value: 961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.43 million Calculation and evidence4391000 − 961000 USD Exact free cash flow: 3430000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 5.27 million Exact valueExact value: 5266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Exact valueExact value: -1523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.55 million Calculation and evidence-1523000 − 2022000 USD Exact free cash flow: -3545000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000095045, 95045, edgar:95045