AMERICAN COMMERCE SOLUTIONS Inc

EDGAR

96 filing records in this dataset, filed from 1997-04-14 to 2016-06-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

550 thousand USD

2011-08-31 · USD

Exact inputs and evidence

Operating margin

-9.75%

2011-08-31 · %

Exact inputs and evidence
  • Operating Income: -53615 USD Source
  • Revenue: 550150 USD Source

Operating cash flow

33.2 thousand USD

2011-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3573 USD Source
  • Operating Cash Flow: -29641 USD Source

Free cash flow

-710 USD

2011-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3573 USD Source
  • Operating Cash Flow: -29641 USD Source
  • Capital Expenditure: 35649 USD Source
  • Capital Expenditure: 1725 USD Source
Cash and cash equivalents
46 thousand USD Source
Exact value

46039 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.32 million USD

2010-09-01 – 2011-08-31

Exact inputs and evidence
  • Revenue: 480511 USD · 2010-09-01 – 2010-11-30 Source
  • Revenue: 2281717 USD · 2010-03-01 – 2011-02-28 Source
  • Revenue: 1673960 USD · 2010-03-01 – 2010-11-30 Source
  • Revenue: 677586 USD · 2011-03-01 – 2011-05-31 Source
  • Revenue: 550150 USD · 2011-06-01 – 2011-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-06-15.

Financial data available through: 2011-02-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-02-28
  • Operating income: 11 of 11 periods available· newest 2011-02-28
  • Net income: 9 of 11 periods available· newest 2009-02-28
  • Operating cash flow: 6 of 11 periods available· newest 2006-02-28
  • Capital expenditure: 6 of 11 periods available· newest 2006-02-28
  • Total assets: 2 of 11 periods available· newest 2002-02-28
  • Total liabilities: 5 of 11 periods available· newest 2011-02-28
  • Current assets: 11 of 11 periods available· newest 2011-02-28
  • Current liabilities: 11 of 11 periods available· newest 2011-02-28
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.9%

    Prior period

    USD 2.35 million

    –

    Current period

    USD 2.28 million

    –

    Exact inputs and evidence

    2281717 − 2349285 = -67568 USD

    2349285 USD · 2009-03-01 – 2010-02-28

    Inspect prior input Prior source

    2281717 USD · 2010-03-01 – 2011-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-03-01 – 2011-02-28

  • Revenue USD 2.28 million 100% of revenue
  • Operating costs Derived USD 2.51 million 110% of revenue
  • Operating income −USD 232,449 −10% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 162% of revenue.
  • 2003 Operating loss: operating costs were 140% of revenue.
  • 2004 Operating loss: operating costs were 172% of revenue.
  • 2005 Operating loss: operating costs were 149% of revenue.
  • 2006 Operating loss: operating costs were 157% of revenue.
  • 2007 Operating loss: operating costs were 156% of revenue.
  • 2008 Operating loss: operating costs were 130% of revenue.
  • 2009 Operating loss: operating costs were 128% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-03-01 – 2002-02-281941855 3148460 Derived -1206605 336314 Derived -1542919 -28504 Derived
Source
2003 2002-03-01 – 2003-02-282211984 3086513 Derived -874529 -526619 Derived -347910 -536527 Derived
Source
2004 2003-03-01 – 2004-02-292084205 3576978 Derived -1492773 151371 Derived -1644144 -719714 Derived
Source
2005 2004-03-01 – 2005-02-282753633 4100645 Derived -1347012 -68123 Derived -1278889 -626156 Derived
Source
2006 2005-03-01 – 2006-02-282301574 3606122 Derived -1304548 -382197 Derived -922351 -367765 Derived
Source
2007 2006-03-01 – 2007-02-282351288 3663604 Derived -1312316 138072 Derived -1450388 Unavailable
Source
2008 2007-03-01 – 2008-02-292850768 3694529 Derived -843761 192485 Derived -1036246 Unavailable
Source
2009 2008-03-01 – 2009-02-282307666 2963029 Derived -655363 496422 Derived -1151785 Unavailable
Source
2010 2009-03-01 – 2010-02-282349285 2792339 Derived -443054 UnavailableUnavailableUnavailable
Source
2011 2010-03-01 – 2011-02-282281717 2514166 Derived -232449 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.3M1.5M769.7K0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue1941855
2003Revenue2211984
2004Revenue2084205
2005Revenue2753633
2006Revenue2301574
2007Revenue2351288
2008Revenue2850768
2009Revenue2307666
2010Revenue2349285
2011Revenue2281717

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%21%7%-8%-23%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year17.7%
2003Year over year13.9%
2004Year over year-5.8%
2005Year over year32.1%
2006Year over year-16.4%
2007Year over year2.2%
2008Year over year21.2%
2009Year over year-19.1%
2010Year over year1.8%
2011Year over year-2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.2% 2011
Net margin -49.9% 2009
Free cash flow margin -16% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-17%-40%-63%-86%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-62.1%
2003Operating margin-39.5%
2004Operating margin-71.6%
2005Operating margin-48.9%
2006Operating margin-56.7%
2007Operating margin-55.8%
2008Operating margin-29.6%
2009Operating margin-28.4%
2010Operating margin-18.9%
2011Operating margin-10.2%
2002Net margin-79.5%
2003Net margin-15.7%
2004Net margin-78.9%
2005Net margin-46.4%
2006Net margin-40.1%
2007Net margin-61.7%
2008Net margin-36.3%
2009Net margin-49.9%
2010-02-28Net marginNot reported
2011-02-28Net marginNot reported
2002Free cash flow margin-1.5%
2003Free cash flow margin-24.3%
2004Free cash flow margin-34.5%
2005Free cash flow margin-22.7%
2006Free cash flow margin-16%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -254.9K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.4K-140.3K-334.0K-527.7K-721.4K200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-12948
2003Operating cash flow-504686
2004Operating cash flow-667945
2005Operating cash flow-548909
2006Operating cash flow-254904
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -367.8K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.6K-151.1K-359.9K-568.6K-777.3K200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-28504
2003Free cash flow-536527
2004Free cash flow-719714
2005Free cash flow-626156
2006Free cash flow-367765
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2011Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-02-28Liabilities / assetsNot reported
2003-02-28Liabilities / assetsNot reportedNo source recorded
2004-02-29Liabilities / assetsNot reportedNo source recorded
2005-02-28Liabilities / assetsNot reportedNo source recorded
2006-02-28Liabilities / assetsNot reportedNo source recorded
2007-02-28Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assetsNot reported
2009Liabilities / assetsNot reported
2010Liabilities / assetsNot reported
2011Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.75×0.56×0.38×0.19×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.16×
2003Current assets / current liabilities0.23×
2004Current assets / current liabilities0.52×
2005Current assets / current liabilities0.21×
2006Current assets / current liabilities0.22×
2007Current assets / current liabilities0.24×
2008Current assets / current liabilities0.13×
2009Current assets / current liabilities0.1×
2010Current assets / current liabilities0.66×
2011Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-03-01 – 2001-02-28
−USD 1.77 million
Exact value

Exact value: -1765086 USD

2000-03-01 – 2001-02-28: -1765086 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228,834
Exact value

Exact value: 228834 USD

2000-03-01 – 2001-02-28: 228834 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,452
Exact value

Exact value: 5452 USD

2000-03-01 – 2001-02-28: 5452 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,382
Calculation and evidence

228834 − 5452 USD

Exact free cash flow: 223382 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-03-01 – 2002-02-28
−USD 1.54 million
Exact value

Exact value: -1542919 USD

2001-03-01 – 2002-02-28: -1542919 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,948
Exact value

Exact value: -12948 USD

2001-03-01 – 2002-02-28: -12948 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,556
Exact value

Exact value: 15556 USD

2001-03-01 – 2002-02-28: 15556 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28,504
Calculation and evidence

-12948 − 15556 USD

Exact free cash flow: -28504 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-03-01 – 2003-02-28
−USD 347,910
Exact value

Exact value: -347910 USD

2002-03-01 – 2003-02-28: -347910 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 504,686
Exact value

Exact value: -504686 USD

2002-03-01 – 2003-02-28: -504686 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,841
Exact value

Exact value: 31841 USD

2002-03-01 – 2003-02-28: 31841 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 536,527
Calculation and evidence

-504686 − 31841 USD

Exact free cash flow: -536527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-03-01 – 2004-02-29
−USD 1.64 million
Exact value

Exact value: -1644144 USD

2003-03-01 – 2004-02-29: -1644144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 667,945
Exact value

Exact value: -667945 USD

2003-03-01 – 2004-02-29: -667945 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,769
Exact value

Exact value: 51769 USD

2003-03-01 – 2004-02-29: 51769 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 719,714
Calculation and evidence

-667945 − 51769 USD

Exact free cash flow: -719714 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-03-01 – 2005-02-28
−USD 1.28 million
Exact value

Exact value: -1278889 USD

2004-03-01 – 2005-02-28: -1278889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 548,909
Exact value

Exact value: -548909 USD

2004-03-01 – 2005-02-28: -548909 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,247
Exact value

Exact value: 77247 USD

2004-03-01 – 2005-02-28: 77247 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 626,156
Calculation and evidence

-548909 − 77247 USD

Exact free cash flow: -626156 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-03-01 – 2006-02-28
−USD 922,351
Exact value

Exact value: -922351 USD

2005-03-01 – 2006-02-28: -922351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 254,904
Exact value

Exact value: -254904 USD

2005-03-01 – 2006-02-28: -254904 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,861
Exact value

Exact value: 112861 USD

2005-03-01 – 2006-02-28: 112861 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367,765
Calculation and evidence

-254904 − 112861 USD

Exact free cash flow: -367765 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-03-01 – 2007-02-28
−USD 1.45 million
Exact value

Exact value: -1450388 USD

2006-03-01 – 2007-02-28: -1450388 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-03-01 – 2008-02-29
−USD 1.04 million
Exact value

Exact value: -1036246 USD

2007-03-01 – 2008-02-29: -1036246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-03-01 – 2009-02-28
−USD 1.15 million
Exact value

Exact value: -1151785 USD

2008-03-01 – 2009-02-28: -1151785 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000949982, 949982, edgar:949982

Also known as AMERICAN COMMERCE SOLUTIONS, JD AMERICAN WORKWEAR INC