YOUNG INNOVATIONS INC.

EDGAR

66 filing records in this dataset, filed from 1998-03-26 to 2012-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

27.1 million USD

2012 Q3 · USD

Exact inputs and evidence

Operating margin

24.45%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: 6631000 USD Source
  • Revenue: 27123000 USD Source

Operating cash flow

5.52 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16371000 USD Source
  • Operating Cash Flow: 10852000 USD Source

Free cash flow

5.05 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16371000 USD Source
  • Operating Cash Flow: 10852000 USD Source
  • Capital Expenditure: 1497000 USD Source
  • Capital Expenditure: 1025000 USD Source
Cash and cash equivalents
15 million USD Source
Exact value

15038000 USD

Long-term debt including current maturities
Not available
Shares outstanding
7.92 thousand shares Source
Exact value

7916 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-09.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: Multiple units; comparison withheld· newest 2011-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2011-12-31
  • Current assets: Multiple units; comparison withheld· newest 2011-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2011-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.3%

    Prior period

    Unit12 102.84 million

    –

    Current period

    Unit12 106.23 million

    –

    Exact inputs and evidence

    106230000 − 102842000 = 3388000 Unit12

    102842000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    106230000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +10.1%

    Prior period

    Unit12 14.94 million

    –

    Current period

    Unit12 16.45 million

    –

    Exact inputs and evidence

    16453000 − 14937000 = 1516000 Unit12

    14937000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    16453000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1.4%

    Prior period

    Unit12 22.03 million

    –

    Current period

    Unit12 21.71 million

    –

    Exact inputs and evidence

    21706000 − 22025000 = -319000 Unit12

    22025000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    21706000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -11.9%

    Prior period

    Unit12 3.23 million

    –

    Current period

    Unit12 2.85 million

    –

    Exact inputs and evidence

    2845000 − 3230000 = -385000 Unit12

    3230000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    2845000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue Unit12 106.23 million 100% of revenue
  • Operating costs Derived Unit12 81.87 million 77% of revenue
  • Operating income Unit12 24.36 million 23% of revenue
  • Tax, interest and other Derived Unit12 7.91 million 7.4% of revenue
  • Net income Unit12 16.45 million 15% of revenue

Cash

  • Operating cash flow Unit12 21.71 million 20% of revenue
  • Capital expenditure Unit12 2.85 million 2.7% of revenue
  • Free cash flow Derived Unit12 18.86 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 14%78%
  • 2010 15%78%
  • 2011 15%77%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3197737000 76199000 Derived 21538000 8057000 Derived 13481000 18470000 Derived
Source
2010 2010-01-01 – 2010-12-31102842000 79822000 Derived 23020000 8083000 Derived 14937000 18795000 Derived
Source
2011 2011-01-01 – 2011-12-31106230000 81870000 Derived 24360000 7907000 Derived 16453000 18861000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 106.2M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.7M86.0M57.4M28.7M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Revenue97737000
2010Revenue102842000
2011Revenue106230000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.3% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6%4.2%2.8%1.4%0.0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year5.2%
2011Year over year3.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 22.9% 2011
Net margin 15.5% 2011
Free cash flow margin 17.8% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8%18.6%12.4%6.2%0.0%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin22%
2010Operating margin22.4%
2011Operating margin22.9%
2009Net margin13.8%
2010Net margin14.5%
2011Net margin15.5%
2009Free cash flow margin18.9%
2010Free cash flow margin18.3%
2011Free cash flow margin17.8%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 21.7M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3M18.2M12.1M6.1M0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Operating cash flow22480000
2010Operating cash flow22025000
2011Operating cash flow21706000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 18.9M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M15.3M10.2M5.1M0.0200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Free cash flow18470000
2010Free cash flow18795000
2011Free cash flow18861000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unit12 13.48 million
Exact value

Exact value: 13481000 Unit12

2009-01-01 – 2009-12-31: 13481000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 22.48 million
Exact value

Exact value: 22480000 Unit12

2009-01-01 – 2009-12-31: 22480000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 4.01 million
Exact value

Exact value: 4010000 Unit12

2009-01-01 – 2009-12-31: 4010000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 18.47 million
Calculation and evidence

22480000 − 4010000 Unit12

Exact free cash flow: 18470000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
Unit12 14.94 million
Exact value

Exact value: 14937000 Unit12

2010-01-01 – 2010-12-31: 14937000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 22.03 million
Exact value

Exact value: 22025000 Unit12

2010-01-01 – 2010-12-31: 22025000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.23 million
Exact value

Exact value: 3230000 Unit12

2010-01-01 – 2010-12-31: 3230000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 18.8 million
Calculation and evidence

22025000 − 3230000 Unit12

Exact free cash flow: 18795000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unit12 16.45 million
Exact value

Exact value: 16453000 Unit12

2011-01-01 – 2011-12-31: 16453000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 21.71 million
Exact value

Exact value: 21706000 Unit12

2011-01-01 – 2011-12-31: 21706000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.85 million
Exact value

Exact value: 2845000 Unit12

2011-01-01 – 2011-12-31: 2845000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 18.86 million
Calculation and evidence

21706000 − 2845000 Unit12

Exact free cash flow: 18861000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 904 latest values · 904 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000949874, 949874, edgar:949874

Also known as YOUNG INNOVATIONS INC, YOUNG INNOVATIONS INC.