Revenue
18.5 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 18486869 USD Source
58 filing records in this dataset, filed from 1996-08-07 to 2006-08-15. Explore the available filing history and original sources.
18.5 million USD
2006-06-30 · USD
-9.21%
2006-06-30 · %
759 thousand USD
2006-06-30 · USD
822 USD
2006-06-30 · USD
4521758 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.03 million USD
2005-07-01 – 2006-06-30
3.51 million USD
2005-07-01 – 2006-06-30
3.45 million USD
2005-07-01 – 2006-06-30
59.8 thousand USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-15.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 82.56 million
–
Current period
USD 90.38 million
–
90384252 − 82556607 = 7827645 USD
82556607 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source90384252 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.01 million
–
Current period
USD 3.01 million
–
3009087 − 4010270 = -1001183 USD
4010270 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source3009087 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.36 million
–
Current period
USD 4.58 million
–
4577983 − 7356072 = -2778089 USD
7356072 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source4577983 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.89 million
–
Current period
USD 3.77 million
–
3765656 − 3891691 = -126035 USD
3891691 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source3765656 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 62787777 | 62448404 Derived | 339373 | 78744 Derived | 260629 | -352404 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 82556607 | 76737749 Derived | 5818858 | 1808588 Derived | 4010270 | 3464381 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 90384252 | 83284858 Derived | 7099394 | 4090307 Derived | 3009087 | 812327 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 62787777 |
|
| 2004 | Revenue | 82556607 |
|
| 2005 | Revenue | 90384252 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 31.5% |
|
| 2005 | Year over year | 9.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 0.5% |
|
| 2004 | Operating margin | 7% |
|
| 2005 | Operating margin | 7.9% |
|
| 2003 | Net margin | 0.4% |
|
| 2004 | Net margin | 4.9% |
|
| 2005 | Net margin | 3.3% |
|
| 2003 | Free cash flow margin | -0.6% |
|
| 2004 | Free cash flow margin | 4.2% |
|
| 2005 | Free cash flow margin | 0.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 3715090 |
|
| 2004 | Operating cash flow | 7356072 |
|
| 2005 | Operating cash flow | 4577983 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -352404 |
|
| 2004 | Free cash flow | 3464381 |
|
| 2005 | Free cash flow | 812327 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 57.9% |
|
| 2004 | Liabilities / assets | 55.1% |
|
| 2005 | Liabilities / assets | 50.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 1.5× |
|
| 2004 | Current assets / current liabilities | 1.74× |
|
| 2005 | Current assets / current liabilities | 1.93× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 260,629 Exact valueExact value: 260629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.72 million Exact valueExact value: 3715090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.07 million Exact valueExact value: 4067494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 352,404 Calculation and evidence3715090 − 4067494 USD Exact free cash flow: -352404 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 4.01 million Exact valueExact value: 4010270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Exact valueExact value: 7356072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.89 million Exact valueExact value: 3891691 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Calculation and evidence7356072 − 3891691 USD Exact free cash flow: 3464381 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 3.01 million Exact valueExact value: 3009087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4577983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.77 million Exact valueExact value: 3765656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 812,327 Calculation and evidence4577983 − 3765656 USD Exact free cash flow: 812327 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000949859, 949859, edgar:949859