Revenue
2.9 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 2900552 USD Source
32 filing records in this dataset, filed from 1996-08-23 to 2002-11-14. Explore the available filing history and original sources.
2.9 million USD
2002-09-30 · USD
-58.32%
2002-09-30 · %
-574 thousand USD
2002-09-30 · USD
-577 thousand USD
2002-09-30 · USD
18043 USD
9272985 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.85 million
–
Current period
USD 4.95 million
–
4950006 − 1847988 = 3102018 USD
1847988 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source4950006 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.66 million
–
Current period
−USD 29.91 million
–
-29907846 − -13662141 = -16245705 USD
-13662141 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-29907846 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.78 million
–
Current period
−USD 6.35 million
–
-6347898 − -4777848 = -1570050 USD
-4777848 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-6347898 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.31 million
–
Current period
USD 434,093
–
434093 − 1309501 = -875408 USD
1309501 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source434093 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | 276678 | 1060664 Derived | -783986 | 140497 Derived | -924483 | -802116 Derived | Source
|
| 1996 1995-12-30 – 1996-12-29 | 263892 | 1877075 Derived | -1613183 | 398071 Derived | -2011254 | -2325492 Derived | Source
|
| 1997 1996-12-29 – 1997-12-28 | 8966551 | 10590446 Derived | -1623895 | 519514 Derived | -2143409 | -2365277 Derived | Source
|
| 1998 1997-12-28 – 1998-12-27 | 11694544 | 13916933 Derived | -2222389 | 675370 Derived | -2897759 | -1192922 Derived | Source
|
| 1999 1998-12-27 – 1999-12-26 | 3475 | 138842 Derived | -135367 | 0 Derived | -135367 | -713768 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1847988 | 10104134 Derived | -8256146 | 5405995 Derived | -13662141 | -6087349 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 4950006 | 27387229 Derived | -22437223 | 7470623 Derived | -29907846 | -6781991 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 276678 |
|
| 1996 | Revenue | 263892 |
|
| 1997 | Revenue | 8966551 |
|
| 1998 | Revenue | 11694544 |
|
| 1999 | Revenue | 3475 |
|
| 2000 | Revenue | 1847988 |
|
| 2001 | Revenue | 4950006 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -4.6% |
|
| 1997 | Year over year | 3,297.8% |
|
| 1998 | Year over year | 30.4% |
|
| 1999 | Year over year | -100% |
|
| 2000 | Year over year | 53,079.5% |
|
| 2001 | Year over year | 167.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -283.4% |
|
| 1996 | Operating margin | -611.3% |
|
| 1997 | Operating margin | -18.1% |
|
| 1998 | Operating margin | -19% |
|
| 1999 | Operating margin | -3,895.5% |
|
| 2000 | Operating margin | -446.8% |
|
| 2001 | Operating margin | -453.3% |
|
| 1995 | Net margin | -334.1% |
|
| 1996 | Net margin | -762.2% |
|
| 1997 | Net margin | -23.9% |
|
| 1998 | Net margin | -24.8% |
|
| 1999 | Net margin | -3,895.5% |
|
| 2000 | Net margin | -739.3% |
|
| 2001 | Net margin | -604.2% |
|
| 1995 | Free cash flow margin | -289.9% |
|
| 1996 | Free cash flow margin | -881.2% |
|
| 1997 | Free cash flow margin | -26.4% |
|
| 1998 | Free cash flow margin | -10.2% |
|
| 1999 | Free cash flow margin | -20,540.1% |
|
| 2000 | Free cash flow margin | -329.4% |
|
| 2001 | Free cash flow margin | -137% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -797045 |
|
| 1996 | Operating cash flow | -1265838 |
|
| 1997 | Operating cash flow | -443109 |
|
| 1998 | Operating cash flow | -220198 |
|
| 1999 | Operating cash flow | -137264 |
|
| 2000 | Operating cash flow | -4777848 |
|
| 2001 | Operating cash flow | -6347898 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -802116 |
|
| 1996 | Free cash flow | -2325492 |
|
| 1997 | Free cash flow | -2365277 |
|
| 1998 | Free cash flow | -1192922 |
|
| 1999 | Free cash flow | -713768 |
|
| 2000 | Free cash flow | -6087349 |
|
| 2001 | Free cash flow | -6781991 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-29 | Liabilities / assets | Not reported |
|
| 1997-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 99.6% |
|
| 1999-12-26 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.72× |
|
| 1997 | Current assets / current liabilities | 0.61× |
|
| 1998 | Current assets / current liabilities | 0.11× |
|
| 1999 | Current assets / current liabilities | 0.12× |
|
| 2000 | Current assets / current liabilities | 0.04× |
|
| 2001 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | −USD 924,483 Exact valueExact value: -924483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 797,045 Exact valueExact value: -797045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,071 Exact valueExact value: 5071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 802,116 Calculation and evidence-797045 − 5071 USD Exact free cash flow: -802116 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-30 – 1996-12-29 | −USD 2.01 million Exact valueExact value: -2011254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Exact valueExact value: -1265838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1059654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Calculation and evidence-1265838 − 1059654 USD Exact free cash flow: -2325492 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-29 – 1997-12-28 | −USD 2.14 million Exact valueExact value: -2143409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 443,109 Exact valueExact value: -443109 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1922168 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Calculation and evidence-443109 − 1922168 USD Exact free cash flow: -2365277 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-28 – 1998-12-27 | −USD 2.9 million Exact valueExact value: -2897759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 220,198 Exact valueExact value: -220198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 972,724 Exact valueExact value: 972724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Calculation and evidence-220198 − 972724 USD Exact free cash flow: -1192922 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-27 – 1999-12-26 | −USD 135,367 Exact valueExact value: -135367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 137,264 Exact valueExact value: -137264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 576,504 Exact valueExact value: 576504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 713,768 Calculation and evidence-137264 − 576504 USD Exact free cash flow: -713768 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 13.66 million Exact valueExact value: -13662141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.78 million Exact valueExact value: -4777848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1309501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.09 million Calculation and evidence-4777848 − 1309501 USD Exact free cash flow: -6087349 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 29.91 million Exact valueExact value: -29907846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.35 million Exact valueExact value: -6347898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 434,093 Exact valueExact value: 434093 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.78 million Calculation and evidence-6347898 − 434093 USD Exact free cash flow: -6781991 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000949485, 949485, edgar:949485
Also known as CLUCKCORP INTERNATIONAL INC, CORZON INC, HARVEST RESTAURANT GROUP INC, TANNERS RESTAURANT GROUP INC