LECSTAR CORP

EDGAR

32 filing records in this dataset, filed from 1996-08-23 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.9 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-58.32%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -1691470 USD Source
  • Revenue: 2900552 USD Source

Operating cash flow

-574 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2052604 USD Source
  • Operating Cash Flow: -1478126 USD Source

Free cash flow

-577 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2052604 USD Source
  • Operating Cash Flow: -1478126 USD Source
  • Capital Expenditure: 18276 USD Source
  • Capital Expenditure: 15292 USD Source
Cash and cash equivalents
18 thousand USD Source
Exact value

18043 USD

Long-term debt including current maturities
9.27 million USD Source
Exact value

9272985 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • Total liabilities: 1 of 11 periods available· newest 1998-12-27
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +167.9%

    Prior period

    USD 1.85 million

    –

    Current period

    USD 4.95 million

    –

    Exact inputs and evidence

    4950006 − 1847988 = 3102018 USD

    1847988 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    4950006 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 16.25 million

    Prior period

    −USD 13.66 million

    –

    Current period

    −USD 29.91 million

    –

    Exact inputs and evidence

    -29907846 − -13662141 = -16245705 USD

    -13662141 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -29907846 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.57 million

    Prior period

    −USD 4.78 million

    –

    Current period

    −USD 6.35 million

    –

    Exact inputs and evidence

    -6347898 − -4777848 = -1570050 USD

    -4777848 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -6347898 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.9%

    Prior period

    USD 1.31 million

    –

    Current period

    USD 434,093

    –

    Exact inputs and evidence

    434093 − 1309501 = -875408 USD

    1309501 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    434093 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 4.95 million 100% of revenue
  • Operating costs Derived USD 27.39 million 553% of revenue
  • Operating income −USD 22.44 million −453% of revenue
  • Tax, interest and other Derived USD 7.47 million 151% of revenue
  • Net income −USD 29.91 million −604% of revenue

Cash

  • Operating cash flow −USD 6.35 million −128% of revenue
  • Capital expenditure USD 434,093 8.8% of revenue
  • Free cash flow Derived −USD 6.78 million −137% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 383% of revenue.
  • 1996 Operating loss: operating costs were 711% of revenue.
  • 1997 Operating loss: operating costs were 118% of revenue.
  • 1998 Operating loss: operating costs were 119% of revenue.
  • 1999 Operating loss: operating costs were 3,995% of revenue.
  • 2000 Operating loss: operating costs were 547% of revenue.
  • 2001 Operating loss: operating costs were 553% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-30 – 1995-12-29276678 1060664 Derived -783986 140497 Derived -924483 -802116 Derived
Source
1996 1995-12-30 – 1996-12-29263892 1877075 Derived -1613183 398071 Derived -2011254 -2325492 Derived
Source
1997 1996-12-29 – 1997-12-288966551 10590446 Derived -1623895 519514 Derived -2143409 -2365277 Derived
Source
1998 1997-12-28 – 1998-12-2711694544 13916933 Derived -2222389 675370 Derived -2897759 -1192922 Derived
Source
1999 1998-12-27 – 1999-12-263475 138842 Derived -135367 0 Derived -135367 -713768 Derived
Source
2000 2000-01-01 – 2000-12-311847988 10104134 Derived -8256146 5405995 Derived -13662141 -6087349 Derived
Source
2001 2001-01-01 – 2001-12-314950006 27387229 Derived -22437223 7470623 Derived -29907846 -6781991 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6M9.5M6.3M3.2M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue276678
1996Revenue263892
1997Revenue8966551
1998Revenue11694544
1999Revenue3475
2000Revenue1847988
2001Revenue4950006

Revenue growth

Change in revenue from the same financial period one year earlier.

167.9% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57,334%41,912%26,490%11,068%-4,354%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-4.6%
1997Year over year3,297.8%
1998Year over year30.4%
1999Year over year-100%
2000Year over year53,079.5%
2001Year over year167.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -453.3% 2001
Net margin -604.2% 2001
Free cash flow margin -137% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,643%-4,313%-10,270%-16,227%-22,183%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-283.4%
1996Operating margin-611.3%
1997Operating margin-18.1%
1998Operating margin-19%
1999Operating margin-3,895.5%
2000Operating margin-446.8%
2001Operating margin-453.3%
1995Net margin-334.1%
1996Net margin-762.2%
1997Net margin-23.9%
1998Net margin-24.8%
1999Net margin-3,895.5%
2000Net margin-739.3%
2001Net margin-604.2%
1995Free cash flow margin-289.9%
1996Free cash flow margin-881.2%
1997Free cash flow margin-26.4%
1998Free cash flow margin-10.2%
1999Free cash flow margin-20,540.1%
2000Free cash flow margin-329.4%
2001Free cash flow margin-137%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.507.8K-1.3M-3.2M-5.0M-6.9M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-797045
1996Operating cash flow-1265838
1997Operating cash flow-443109
1998Operating cash flow-220198
1999Operating cash flow-137264
2000Operating cash flow-4777848
2001Operating cash flow-6347898

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.8M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.542.6K-1.4M-3.4M-5.4M-7.3M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-802116
1996Free cash flow-2325492
1997Free cash flow-2365277
1998Free cash flow-1192922
1999Free cash flow-713768
2000Free cash flow-6087349
2001Free cash flow-6781991

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.6% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%1995-12-2919982001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996-12-29Liabilities / assetsNot reported
1997-12-28Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets99.6%
1999-12-26Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.94×2.21×1.47×0.74×0.00×1995-12-2919982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.72×
1997Current assets / current liabilities0.61×
1998Current assets / current liabilities0.11×
1999Current assets / current liabilities0.12×
2000Current assets / current liabilities0.04×
2001Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-30 – 1995-12-29
−USD 924,483
Exact value

Exact value: -924483 USD

1994-12-30 – 1995-12-29: -924483 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 797,045
Exact value

Exact value: -797045 USD

1994-12-30 – 1995-12-29: -797045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,071
Exact value

Exact value: 5071 USD

1994-12-30 – 1995-12-29: 5071 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 802,116
Calculation and evidence

-797045 − 5071 USD

Exact free cash flow: -802116 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
−USD 2.01 million
Exact value

Exact value: -2011254 USD

1995-12-30 – 1996-12-29: -2011254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1265838 USD

1995-12-30 – 1996-12-29: -1265838 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1059654 USD

1995-12-30 – 1996-12-29: 1059654 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Calculation and evidence

-1265838 − 1059654 USD

Exact free cash flow: -2325492 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
−USD 2.14 million
Exact value

Exact value: -2143409 USD

1996-12-29 – 1997-12-28: -2143409 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 443,109
Exact value

Exact value: -443109 USD

1996-12-29 – 1997-12-28: -443109 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1922168 USD

1996-12-29 – 1997-12-28: 1922168 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.37 million
Calculation and evidence

-443109 − 1922168 USD

Exact free cash flow: -2365277 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-28 – 1998-12-27
−USD 2.9 million
Exact value

Exact value: -2897759 USD

1997-12-28 – 1998-12-27: -2897759 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 220,198
Exact value

Exact value: -220198 USD

1997-12-28 – 1998-12-27: -220198 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 972,724
Exact value

Exact value: 972724 USD

1997-12-28 – 1998-12-27: 972724 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Calculation and evidence

-220198 − 972724 USD

Exact free cash flow: -1192922 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-27 – 1999-12-26
−USD 135,367
Exact value

Exact value: -135367 USD

1998-12-27 – 1999-12-26: -135367 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137,264
Exact value

Exact value: -137264 USD

1998-12-27 – 1999-12-26: -137264 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 576,504
Exact value

Exact value: 576504 USD

1998-12-27 – 1999-12-26: 576504 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 713,768
Calculation and evidence

-137264 − 576504 USD

Exact free cash flow: -713768 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.66 million
Exact value

Exact value: -13662141 USD

2000-01-01 – 2000-12-31: -13662141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.78 million
Exact value

Exact value: -4777848 USD

2000-01-01 – 2000-12-31: -4777848 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1309501 USD

2000-01-01 – 2000-12-31: 1309501 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.09 million
Calculation and evidence

-4777848 − 1309501 USD

Exact free cash flow: -6087349 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 29.91 million
Exact value

Exact value: -29907846 USD

2001-01-01 – 2001-12-31: -29907846 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.35 million
Exact value

Exact value: -6347898 USD

2001-01-01 – 2001-12-31: -6347898 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 434,093
Exact value

Exact value: 434093 USD

2001-01-01 – 2001-12-31: 434093 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.78 million
Calculation and evidence

-6347898 − 434093 USD

Exact free cash flow: -6781991 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000949485, 949485, edgar:949485

Also known as CLUCKCORP INTERNATIONAL INC, CORZON INC, HARVEST RESTAURANT GROUP INC, TANNERS RESTAURANT GROUP INC